EN DE

Movida Participações S.A (MOVI3) Fair Value & Analysis

Industrials · BR · Market cap R$3.5B

MP Movida Participações S.A MOVI3 · SA
PriceR$7.76
Fair ValueR$16.67
Upside+114.8%
Quality45/100
Watch Movida Participações S.A for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.5% net margin
High debt · negative free cash flow
8.53% dividend yield
Ranks above peers (10/13)
Moderate moat 52/100
Evidence: High Range R$12.50 – R$20.84 Share as image

Fair value as of: Jul 15, 2026

From 17 valuation models · updated 25 days ago

Share price −8.9% over the past month.

Below-average quality, screening 115% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (R$12.50). The market is more pessimistic than our downside scenario.
  • Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$17.75 R$3.09 Fair Value R$16.67 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range R$3.09 – R$17.75 · fair‑value band R$12.50 – R$20.84 · the R$7.76 price screens below the R$16.67 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Movida Participações S.A (MOVI3) currently trades at R$7.76, while our model-based Fair Value estimate is R$16.67, implying the stock looks roughly 114.8% undervalued today. The Quality Score stands at 45/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Movida Participações S.A generated revenue of R$14.9B at a net margin of 2.5%. Revenue grew 6.0% year over year. It earns a return on equity of 12.9%. Net debt stands at R$20.6B. Fundamentals as of Jul 15, 2026

Our scenario range runs from R$12.50 (bear case) to R$20.84 (bull case); at R$7.76, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 45% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -21% fair-value upside, at 115%, MOVI3 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income R$6.51 R$7.31 R$13.14 76
ROIC Compounder R$51.21 R$92.11 R$122.31 72
Gordon GGM R$1.21 R$2.40 R$3.64 70
All 17 models by family
DCF Models
Owner Earnings R$53.38 R$166.13 R$394.13 31
Earnings-Based
Graham-Dodd R$5.40 R$37.65 R$52.83 54
Lynch FV R$17.38 R$24.82 R$32.27 50
PEG = 1.0 R$17.38 R$24.82 R$32.27 46
EPV R$29.67 R$40.56 R$49.96 59
Dividend Discount
Gordon GGM R$1.21 R$2.40 R$3.64 70
DDM Multi-Stage R$1.21 R$2.08 R$2.54 61
Multiples
P/E Multiple R$12.50 R$16.67 R$20.84 63
P/S Multiple R$10.12 R$13.50 R$16.87 58
P/B Multiple R$10.12 R$13.50 R$16.87 55
EV/EBIT R$68.19 R$104.03 R$139.87 53
EV/EBITDA R$101.97 R$149.07 R$196.17 54
EV/Revenue R$6.77 R$26.52 R$46.28 43
Asset-Based
NCAV (Graham) R$3.70 R$4.96 R$7.40 50
Economic Profit
Residual Income R$6.51 R$7.31 R$13.14 76
ROIC Compounder R$51.21 R$92.11 R$122.31 72
Growth Earnings
Growth-Adj P/E R$23.23 R$33.18 R$43.13 68

Widest divergence: DCF Models (R$166.13) versus Dividend Discount (R$2.08). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) R$14.9B
Revenue growth (YoY) +6.0%
Net margin 2.5%
Return on equity 12.9%
Free cash flow −R$1.3B FY2025
P/E ratio 8.8
More key figures
Operating margin 24.3%
EPS (TTM) R$1.05
Dividend yield 8.1%
EPS growth (YoY) +65.6%
Net debt R$20.6B FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 37 · Market factors (momentum, volatility) 42

Profitability 27
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 4
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Movida Participações S.A. provides car rental services in Brazil. It operates in two segments, Rent-a-Car, and Fleet Management and Outsourcing (GTF). The company offers light vehicle rental services; and fleet management and outsourcing services. It also sells pre-owned cars. The company was formerly known as H.L.C.S.P.E Empreendimentos e Participações S.A.

Full company description

Movida Participações S.A. provides car rental services in Brazil. It operates in two segments, Rent-a-Car, and Fleet Management and Outsourcing (GTF). The company offers light vehicle rental services; and fleet management and outsourcing services. It also sells pre-owned cars. The company was formerly known as H.L.C.S.P.E Empreendimentos e Participações S.A. and changed its name to Movida Participações S.A. in December 2014. The company was founded in 2006 and is based in São Paulo, Brazil. Movida Participações S.A. operates as a subsidiary of Simpar S.A.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Movida Participações S.A reported revenue of R$14.7B in FY2025 versus R$5.3B in FY2021, a compound +28.8%/yr. Reported net income was R$318M in FY2025, compounding −21.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
R$14.7B
Latest YoY
+8.8%
Avg. growth/yr (3Y)
+16.4%
Avg. growth/yr (5Y)
+29.1%
Avg. growth/yr (11Y)
+46.4%
Revenue +28.8%/yr
FY21 R$5.3B
FY22 R$9.3B
FY23 R$10.3B
FY24 R$13.5B
FY25 R$14.7B
Net income −21.1%/yr
FY21 R$819M
FY22 R$556M
FY23 −R$651M
FY24 R$231M
FY25 R$318M

Watch MOVI3: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Movida Participações S.A Fair Value". https://www.fairvalue-calculator.com/stock/MOVI3

Peer Group

Rental & Leasing Services · 97 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside +115% · Top 25%
Return on equity (TTM) 13% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 2% · Below median
Operating margin (TTM) 24% · Top 25%
Revenue growth 6% · Above median
Dividend yield (TTM) 8.5% · Top 25%
Debt / equity 5.76× · Higher than 75% of peers

Valuation Multiples vs Rental & Leasing Services median · lower = cheaper

P/E (TTM) 8.3× · Cheaper than 75% of peers
P/B 0.23× · Cheaper than 75% of peers
P/S (TTM) 0.05× · Cheaper than 75% of peers
EV/EBITDA 2.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 49
FUTURE 30 · sector 16
PAST 51 · sector 26
HEALTH 0 · sector 70
DIVIDEND 100 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
United Rentals, Inc URI $1,045 $449.86 -57%
Sunbelt Rentals Holdings SUNB $73.41 $65.76 -10%
AerCap Holdings AER $146.97 $301.51 +105%
U-Haul Holding UHAL $67.35 $7.21 -89%
Ryder System, Inc R $273.06 $111.57 -59%
Ayvens AYV €11.57 €24.73 +114%
Localiza Rent a Car S.A RENT3 R$40.35 R$37.01 -8%
Element Fleet Management Corp EFN C$29.83 C$15.06 -50%
BOC Aviation Limited 2588 HK$77.40 HK$18.61 -76%
GATX Corporation GATX $178.48 $140.90 -21%

Compare Movida Participações S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Movida Participações S.A (MOVI3) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of R$16.67 versus a price of R$7.76, about +115% (undervalued).
What is the fair value of MOVI3?
Our model-based fair value for Movida Participações S.A is R$16.67 (as of Jul 15, 2026), built from audited fundamentals. The current price is R$7.76.
What is the quality score of MOVI3?
Movida Participações S.A has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Movida Participações S.A (MOVI3)?
Movida Participações S.A reported trailing-twelve-month revenue of about R$14.9B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of MOVI3?
The net profit margin of Movida Participações S.A is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.
Does Movida Participações S.A pay a dividend?
Movida Participações S.A currently shows a dividend yield of about 8.09% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Movida Participações S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.