Fair Value Calculator Fair Value Calculator
EN DE

Micro Systemation AB (MSAB-B) Fair Value & Analysis

Technology · SE · Market cap 1.5B SEK

MS Micro Systemation AB MSAB-B · ST
Pricekr 83.80
Fair Valuekr 56.33
Upside-32.8%
Quality78/100
Watch Micro Systemation AB for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 42.25 – kr 70.41 📤 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 6 days ago

Share price +18.7% over the past month.

Price vs Fair Value (12 months)

kr 85.20 kr 53.57 Fair Value kr 56.33 Jul 2025 Jul 2026

12‑month range kr 53.57 – kr 85.20 · fair‑value band kr 42.25 – kr 70.41 · the kr 83.80 price screens above the kr 56.33 fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Micro Systemation AB (MSAB-B) currently trades at kr 83.80, while our model-based Fair Value estimate is kr 56.33, implying the stock looks roughly 32.8% overvalued today. We read business quality at 78/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Micro Systemation AB generated revenue of 469M SEK at a net margin of 9.8%. Revenue grew 7.5% year over year. It earns a return on equity of 33.8%. The balance sheet holds a net cash position of 143M SEK. Fundamentals as of Jul 16, 2026

Our scenario range runs from kr 42.25 (bear case) to kr 70.41 (bull case); at kr 83.80, the current price sits above that range. The share trades near its 52-week high and 76% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -28% fair-value upside, at -33%, MSAB-B screens richer than that median.

Key figures & financial health

Revenue (TTM) 469M SEK
Revenue growth (YoY) +7.5%
Net margin 9.8%
Return on equity 33.8%
Free cash flow 72.1M SEK FY2025
P/E ratio 31.0
More key figures
Operating margin -7.2%
EPS (TTM) kr 2.47
Dividend yield 1.9%
EPS growth (YoY) +28.7%
Net cash 143M SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

Micro Systemation AB (publ), together with its subsidiaries, provides forensic technology for mobile device examination and analysis in Sweden and internationally. The company offers XRY software products that include XRY logical, a software solution that enables investigators to access and recover live and file system data from the device on the crime scene; XRY Physical, a software solution, which is used for the physical recovery of data from mobile devices; XRY Pro, a full toolkit for extraction and decryption of secure devices; XRY Cloud to recover data beyond the mobile devices; XRY Pro Express for extractions; XRY Kiosk for whom data recovery and analysis; XRY Tablet, which is designed for frontline operational users for whom data recovery and analysis; XRY Express, which delivers a simplified and locked down workflow for easy mobile device extractions. It also provides XAMN Viewer, an analysis tool to open, view, analyze, and/or report on mobile device data; XAMN Pro, a …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Micro Systemation AB reported revenue of kr 462M in FY2025 versus kr 333M in FY2021, a compound +8.5%/yr. Reported net income was kr 49.2M in FY2025, compounding +9.0%/yr from FY2021.

Revenue +8.5%/yr
FY21 kr 333M
FY22 kr 363M
FY23 kr 417M
FY24 kr 405M
FY25 kr 462M
Net income +9.0%/yr
FY21 kr 34.8M
FY22 kr 17.1M
FY23 kr 30.0M
FY24 kr 37.4M
FY25 kr 49.2M

Is MSAB-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Micro Systemation AB Fair Value". https://www.fairvalue-calculator.com/stock/MSAB-B

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$14.62 +15%
Shopify Inc SHOP C$152.79 C$46.38 -70%
Salesforce, Inc CRM C$11.89 C$13.14 +11%
Uber Technologies, Inc UBER 1,230 MXN 85.39 MXN -93%
ServiceNow, Inc NOW $93.01 $76.44 -18%
Cadence Design Systems, Inc CDNS $411.68 $71.08 -83%
Automatic Data Processing, Inc ADPR34 R$50.05 R$5.65 -89%
Snowflake Inc SNOW $226.59 $81.07 -64%
Adobe Inc ADBE34 R$25.90 R$23.57 -9%
Intuit Inc INTU34 R$36.99 R$26.66 -28%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Micro Systemation AB (MSAB-B) undervalued?
As of Jul 16, 2026, our model estimates a fair value of kr 56.33 versus a price of kr 83.80, about −33% (overvalued). Model-based estimate, not financial advice.
What is the fair value of MSAB-B?
Our model-based fair value for Micro Systemation AB is kr 56.33 (as of Jul 16, 2026), built from audited fundamentals. The current price is kr 83.80.
What is the quality score of MSAB-B?
Micro Systemation AB has a Quality Score of 78/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Micro Systemation AB (MSAB-B)?
Micro Systemation AB reported trailing-twelve-month revenue of about 469M SEK (latest available figure, as of Jul 16, 2026).
What is the net profit margin of MSAB-B?
The net profit margin of Micro Systemation AB is about 9.8%, meaning it keeps roughly 9.8% of revenue as net income. Based on the latest reported figures.
Does Micro Systemation AB pay a dividend?
Micro Systemation AB currently shows a dividend yield of about 2.08% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Micro Systemation AB analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.