EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Mesabi Trust (MSB) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Mesabi Trust $29.63, price $20.17, upside +46.9%, quality 74 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Basic Materials · US · ISIN US5906721015

MT Mesabi Trust logo Some data Sep 23, 2026

Mesabi Trust

MSB · US

UndervaluedQuality growthThe stock appears undervalued with acceptable quality.

Fair value $29.63 · Undervalued (+47%)
Quality 74/100
!Weak Growth (revenue 5y −7.6 %/yr)
Highly profitable · 75.3% net margin (TTM)
Low debt · generates free cash flow
·4.76% dividend yield
Ranks above peers (9/13)
Wide moat 76/100
!Evidence only medium, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$40.46 $12.19 Fair Value $29.63 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range $12.19 – $40.46 · fair‑value band $20.73 – $45.97 · the $20.17 price screens below the $29.63 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow Mesabi Trust in your weekly email

Every Wednesday you see whether Mesabi Trust is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Mesabi Trust, a royalty trust, engages in iron ore mining business in the United States. Mesabi Trust was incorporated in 1961 and is based in New York, New York.

Stock analysis

Mesabi Trust (MSB) currently trades at $20.17, while our model-based Fair Value estimate is $29.63, implying the stock looks roughly 31.9% undervalued today.

Show more

Valuation

Bull case: the Dividend Discount group reads highest at a median of $89.14 per share, and 16 of the 24 models we run sit above the $20.17 price.

Bear case: the Economic Profit group reads lowest at $5.77, and 8 of the 24 models stay below the price. Evidence for this calculation is medium.

Scenario range: $20.73 (bear) to $45.97 (bull), the price of $20.17 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 74/100 (solid quality), in the Basic Materials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Mesabi Trust reported revenue of $17.5M in FY2026 versus $71.5M in FY2022, a compound −29.6%/yr. Reported net income was $13.9M in FY2026, compounding −33.0%/yr from FY2022.

Key figures

Market cap $325M · P/E ratio 23.5 · P/S ratio 18.6 · EPS (TTM) $0.8600 · Dividend yield 4.8% · Net margin 79.1% · Return on equity 59.7% · Return on assets (EBIT) 62.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).

What moves the price

The share trades about 50% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −45% fair-value upside, at 47%, MSB screens cheaper than that median.

Fair Value models

Bear $20.73 Fair Value $29.63 Bull $45.97
Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF $13,928,154 $23,156,570 $37,991,626 78
5Y EBITDA Exit $6,149,110 $7,068,404 $7,865,581 77
Growth DCF $13,634,137 $21,488,702 $33,198,997 77
All 24 models by family
DCF Models
FCF DCF $13,928,154 $23,156,570 $37,991,626 78
5Y Revenue Exit $6,149,106 $7,068,395 $7,865,568 74
5Y EBITDA Exit $6,149,110 $7,068,404 $7,865,581 77
5Y P/E Exit $6,149,113 $7,068,411 $7,865,592 72
10Y Revenue Exit $8,966,997 $10,905,704 $13,183,274 68
10Y EBITDA Exit $8,967,000 $10,905,710 $13,183,285 70
10Y P/E Exit $8,967,002 $10,905,715 $13,183,293 65
Earnings-Based
Graham-Dodd $7.19 $37.50 $51.88 63
Lynch FV $10.28 $14.68 $19.09 61
PEG = 1.0 $10.28 $14.68 $19.09 57
EPV $1,765,446 $1,765,446 $1,765,447 74
Dividend Discount
Gordon GGM $54.15 $97.58 $134.33 68
DDM Multi-Stage $54.15 $89.14 $104.24 67
Multiples
P/E Multiple $13.48 $17.97 $22.46 63
P/S Multiple $1.50 $2.00 $2.50 58
P/B Multiple $3.50 $4.67 $5.83 55
EV/EBIT $1,765,453 $1,765,456 $1,765,460 66
EV/EBITDA $1,765,449 $1,765,452 $1,765,455 67
EV/Revenue $1,765,443 $1,765,443 $1,765,444 54
Asset-Based
NCAV (Graham) $0.7800 $1.04 $1.56 54
Growth DCF
Growth DCF $13,634,137 $21,488,702 $33,198,997 77
Economic Profit
Residual Income $4.76 $5.77 $25.36 64
ROIC Compounder $1,765,446 $1,765,446 $1,765,447 72
Growth Earnings
Growth-Adj P/E $13.83 $19.76 $25.68 67

Open the full fair value analysis →

Notify me when MSB reaches fair value

Put MSB on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 74/100

Of which business quality 77 · Market factors (momentum, volatility) 25

Profitability 90
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−31.2%
Revenue growth 5 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.6%
Start year 2021 (pandemic). Over 10 years: +6.1% a year
Revenue growth 40 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.3%
What shareholders gained per year (last 5 years) What the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−9.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−14.3%
Dividend (yield on the price)4.8%
Pace: 5 vs 10 years Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−14% vs 4%, slowing
Profit margin 2021 to 2026 Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.91% → 79%
Start year 2021 (pandemic)

Watch MSB, get fair value alerts →

Compare Mesabi Trust with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 415 stocks

Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 74 · Top 25%
Fair Value upside +47% · Top 25%
Profitability
Return on equity (TTM) 60% · Top 25%
Return on assets 29% · Top 25%
Net margin (TTM) 75% · Top 25%
Operating margin (TTM) 48% · Top 25%
Growth and dividend
Revenue growth −53% · Bottom 25%
Dividend yield (TTM) 4.8% · Top 25%

Valuation Multiplesvs Steel median · lower = cheaper

P/E (TTM) 23.5× · Pricier than median
P/B 15.93× · Priciest 25%
P/S (TTM) 21.62× · Priciest 25%
P/FCF 0.0× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)96 · sector 20
FUTURE (revenue growth)0 · sector 3
PAST (return on equity)100 · sector 16
HEALTH (low debt)100 · sector 95
DIVIDEND (yield)95 · sector 51

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Nucor Corporation NUE $245.66 $116.05 −53%
Steel Dynamics, Inc STLD $233.99 $127.14 −46%
JSW Steel Limited JSWSTEEL ₹1,298 ₹1,103 −15%
Tata Steel Limited TATASTEEL ₹190.82 ₹147.13 −23%
Reliance, Inc RS $386.95 $211.57 −45%
Baoshan Iron & Steel Co 600019 ¥5.73 ¥8.07 +41%
POSCO Holdings PKX $59.05 $68.58 +16%
Inner Mongolia Baotou Steel Union Co 600010 ¥2.12 ¥0.5500 −74%
Jindal Steel Limited JINDALSTEL ₹1,175 ₹516.27 −56%
Lloyds Metals and Energy Limited LLOYDSME ₹1,891 ₹771.10 −59%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mesabi Trust Fair Value". https://www.fairvalue-calculator.com/stock/MSB

Frequently asked questions

Is Mesabi Trust (MSB) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $29.63 versus a price of $20.17, about +47% upside (undervalued).
What is the fair value of MSB?
Our model-based fair value for Mesabi Trust is $29.63 (as of Sep 23, 2026), built from audited fundamentals. The current price: $20.17.
What is the quality score of MSB?
Mesabi Trust has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Mesabi Trust (MSB)?
Our model-based price target is the fair value of $29.63 (as of Sep 23, 2026) from 24 valuation models. Cautious scenario $20.73, optimistic scenario $45.97. It is a calculation from audited fundamentals, not an analyst target.
What is the Mesabi Trust stock forecast for 2026?
Our models put fair value at $29.63, about +47% upside versus a price of $20.17 (undervalued). Cautious scenario $20.73, optimistic scenario $45.97. The calculation is refreshed regularly with new filings.
What is the revenue of Mesabi Trust (MSB)?
Mesabi Trust reported trailing-twelve-month revenue of about $15.0M (latest available figure, as of Sep 23, 2026).
Does Mesabi Trust pay a dividend?
Mesabi Trust currently shows a dividend yield of about 4.76% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of Mesabi Trust (MSB)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Mesabi Trust it is $29.63 per share (as of Sep 23, 2026), against a price of $20.17. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Mesabi Trust stock overvalued or undervalued in 2026?
As of Sep 23, 2026, MSB trades below its calculated fair value: price $20.17, fair value $29.63, a gap of about +47% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MSB?
No. The price is what the market pays today ($20.17); the fair value is what the company's own numbers justify ($29.63). For Mesabi Trust the two are $9.46 per share apart. That gap is exactly why we show both numbers side by side.
How much is Mesabi Trust worth?
The market values Mesabi Trust at about $325M (market capitalisation, as of Sep 23, 2026). Per share that is $20.17; our models calculate a fair value of $29.63 per share.
What do the bullish and bearish scenarios say about MSB?
Our models span a range for Mesabi Trust: cautious scenario $20.73, base $29.63, optimistic $45.97 per share (as of Sep 23, 2026, price $20.17). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MSB?
Mesabi Trust trades at a price-to-earnings ratio of 23.5 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $29.63 is built from several models across several years. Other multiples: P/B 15.9, P/S 21.6.
How solid is the balance sheet of Mesabi Trust (MSB)?
Balance-sheet figures for Mesabi Trust (as of Sep 23, 2026): return on equity 59.7%. They feed the Quality Score of 74/100, which measures business quality independently of the share price.
How far is MSB from its 52-week high?
Mesabi Trust trades at $20.17, about 50% below its 52-week high of $40.46 and 2% above the low of $19.86 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $29.63 is for.
Which stocks are comparable to Mesabi Trust?
From the same area (Basic Materials) we also value Nucor Corporation, Steel Dynamics, Inc, JSW Steel Limited, Tata Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Mesabi Trust stock attractive at the current price?
The data as of Sep 23, 2026: price $20.17, calculated fair value $29.63 (+47%), Quality Score 74/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MSB calculated?
We run Mesabi Trust through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $29.63, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Mesabi Trust currently trades 47 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Mesabi Trust (MSB)?
The closing price on Sep 23, 2026 was $20.17. Our model-based fair value is $29.63, about +47% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Mesabi Trust right now?
The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case ($20.73). The market is more pessimistic than our downside scenario. A fairly wide model range ($20.73 to $45.97) leaves room in how you read the outcome.
Where does the earnings growth of Mesabi Trust (MSB) come from?
Earnings per share at Mesabi Trust grew +2.2 % a year from 2013 to 2024. Broken into its drivers: revenue per share +2.8 %, EBIT margin −0.6 %, tax rate −2.1 %, residual (interest, one-offs) +2.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Mesabi Trust

How large is the market capitalisation of Mesabi Trust (MSB)?
The market capitalisation of Mesabi Trust is $325M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Mesabi Trust (MSB)?
The price-to-sales ratio of Mesabi Trust is 18.6 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Mesabi Trust (MSB)?
Earnings per share at Mesabi Trust are $0.8600 (price ÷ EPS = P/E 23.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Mesabi Trust (MSB)?
The dividend yield of Mesabi Trust is 4.8% (payout 112%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Mesabi Trust (MSB)?
The net margin of Mesabi Trust is 79.1% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Mesabi Trust (MSB)?
The return on equity (ROE) of Mesabi Trust is 59.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Mesabi Trust (MSB)?
On an EBIT basis the return on assets of Mesabi Trust is 62.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Mesabi Trust (MSB)?
The operating margin of Mesabi Trust is 48.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Mesabi Trust (MSB)?
Revenue at Mesabi Trust is growing −52.6% versus a year earlier (3y avg +31.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Mesabi Trust (MSB)?
Earnings per share at Mesabi Trust are growing −70.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Mesabi Trust (MSB) generate?
The free cash flow of Mesabi Trust is $14.4T (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Mesabi Trust (MSB) hold?
Mesabi Trust holds more cash than debt, $23.2T net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Mesabi Trust in the live analysis

One click puts Mesabi Trust on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.