EN DE

NIKKON Holdings (NIPKF) Fair Value & Analysis

Industrials · US · Market cap $1.1B

NH NIKKON Holdings logo NIKKON Holdings NIPKF · US
Price$9.41
Fair Value$11.66
Upside+24.0%
Quality57/100
Watch NIKKON Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.8% net margin
Low debt · generates free cash flow
2.77% dividend yield
Ranks above peers (9/11)
Narrow moat 41/100
Evidence: High Range $10.47 – $19.62 Share as image

Fair value as of: Jul 19, 2026

From 21 valuation models · updated 22 days ago

A solid business, screening 24% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($10.47). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($10.47 to $19.62) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

$17.42 $8.08 Fair Value $11.66 Jun 2024 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

26‑month range $8.08 – $17.42 · fair‑value band $10.47 – $19.62 · the $9.41 price screens below the $11.66 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NIKKON Holdings (NIPKF) currently trades at $9.41, while our model-based Fair Value estimate is $11.66, implying the stock looks roughly 24.0% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, NIKKON Holdings generated revenue of $270B at a net margin of 6.8%. Revenue grew 8.8% year over year. It earns a return on equity of 7.5%. Net debt stands at $81.6B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $10.47 (bear case) to $19.62 (bull case); at $9.41, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 8% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -11% fair-value upside, at 24%, NIPKF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder $6.29 $7.61 $8.71 72
Growth-Adj P/E $14.44 $20.63 $26.81 68
P/E Multiple $17.21 $22.95 $28.68 63
All 21 models by family
DCF Models
Owner Earnings $0.2553 $1.81 31
5Y Revenue Exit $4.62 $11.66 $20.93 39
5Y EBITDA Exit $9.75 $21.33 $35.15 41
5Y P/E Exit $5.85 $13.98 $22.68 38
10Y Revenue Exit $0.9728 $6.24 $13.73 36
10Y EBITDA Exit $4.33 $12.40 $23.71 37
10Y P/E Exit $2.05 $7.71 $14.96 35
Earnings-Based
Graham-Dodd $7.43 $24.10 $32.19 54
Lynch FV $5.38 $7.68 $9.99 50
PEG = 1.0 $5.38 $7.68 $9.99 46
EPV $6.29 $7.61 $8.71 59
Multiples
P/E Multiple $17.21 $22.95 $28.68 63
P/S Multiple $13.93 $18.58 $23.22 58
P/B Multiple $13.93 $18.58 $23.22 55
EV/EBIT $16.12 $22.62 $29.12 53
EV/EBITDA $21.14 $29.32 $37.49 54
EV/Revenue $10.54 $16.50 $22.47 43
Asset-Based
NCAV (Graham) $8.24 $11.05 $16.49 50
Economic Profit
Residual Income $12.43 $12.67 $12.34 61
ROIC Compounder $6.29 $7.61 $8.71 72
Growth Earnings
Growth-Adj P/E $14.44 $20.63 $26.81 68

Widest divergence: Growth Earnings ($20.63) versus Economic Profit ($7.61). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) $270B
Revenue growth (YoY) +8.8%
Net margin 6.8%
Return on equity 7.5%
Free cash flow $122M FY2025
P/E ratio 10.3
More key figures
Operating margin 9.4%
EPS (TTM) $0.9100
Dividend yield 2.8%
EPS growth (YoY) +49.6%
Net debt $81.6B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 54 · Market factors (momentum, volatility) 56

Profitability 32
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NIKKON Holdings Co.,Ltd. engages in the cargo transportation businesses in Japan and internationally. The company operates through four segments: Transportation, Warehousing, Packaging, and Testing. It transports cargo and products to users, such as automobile and motorcycle finished vehicles, auto parts, housing equipment, and agricultural machinery.

Full company description

NIKKON Holdings Co.,Ltd. engages in the cargo transportation businesses in Japan and internationally. The company operates through four segments: Transportation, Warehousing, Packaging, and Testing. It transports cargo and products to users, such as automobile and motorcycle finished vehicles, auto parts, housing equipment, and agricultural machinery. The company also provides packaging processing services, including delivery agency and distribution processing of automobile parts, export packaging, and design of packaging specifications, as well as development of packaging materials, such as buckets and trolleys; and installation, assembly, accuracy, operation trying, dismantling, transportation, and integrated domestic and overseas work of machinery and equipment and production lines. In addition, it provides warehouse business, such as auto parts and precision machinery to housing equipment and food. Further, the company offers test support services for four and two-wheeler vehicles, automobile parts, general-purpose products, etc.; waste treatment and collection; customs clearance, vehicle repair, and insurance agency services; engages in the real estate sales and leasing, and brokerage management activities, office relocation and moving, system design/development, information systems, and consulting services; generates solar power; and sells electricity. The company was formerly known as Nippon Konpo Unyu Soko Co., Ltd. and changed its name to NIKKON Holdings Co.,Ltd. in October 2015. NIKKON Holdings Co.,Ltd. was incorporated in 1950 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NIKKON Holdings reported revenue of $248B in FY2025 versus $183B in FY2021, a compound +8.0%/yr. Reported net income was $16.6B in FY2025, compounding +3.3%/yr from FY2021.

Growth Quality 47/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$248B
Latest YoY
+11.5%
Avg. growth/yr (3Y)
+7.7%
Avg. growth/yr (5Y)
+4.4%
Revenue +8.0%/yr
FY21 $183B
FY22 $198B
FY23 $212B
FY24 $222B
FY25 $248B
Net income +3.3%/yr
FY21 $14.5B
FY22 $14.7B
FY23 $15.9B
FY24 $16.6B
FY25 $16.6B

Watch NIPKF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NIKKON Holdings Fair Value". https://www.fairvalue-calculator.com/stock/NIPKF

Peer Group

Integrated Freight & Logistics · 219 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +24% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 9% · Top 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 2.8% · Above median
Debt / equity 0.35× · Higher than median

Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper

P/E (TTM) 10.3× · Cheaper than median
P/FCF 9.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 65 · sector 45
FUTURE 44 · sector 8
PAST 30 · sector 26
HEALTH 82 · sector 94
DIVIDEND 55 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
United Parcel Service, Inc UPS $117.72 $104.58 -11%
FedEx Corporation FDX $314.69 $347.68 +10%
Deutsche Post AG DHL €57.22 €53.18 -7%
DSV A/S DSV kr 1,660 kr 712.57 -57%
Kuehne + Nagel International AG KNIN CHF 209.90 CHF 147.92 -30%
J.B. Hunt Transport Services, Inc JBHT $291.41 $133.80 -54%
S.F. Holding 002352 ¥31.91 ¥48.64 +52%
C.H. Robinson Worldwide, Inc CHRW $193.50 $86.56 -55%
Expeditors International of Washington, Inc EXPD $172.02 $115.95 -33%
ZTO Express (Cayman) Inc 2057 HK$181.40 HK$241.93 +33%

Compare NIKKON Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NIKKON Holdings (NIPKF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $11.66 versus a price of $9.41, about +24% (undervalued).
What is the fair value of NIPKF?
Our model-based fair value for NIKKON Holdings is $11.66 (as of Jul 19, 2026), built from audited fundamentals. The current price is $9.41.
What is the quality score of NIPKF?
NIKKON Holdings has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NIKKON Holdings (NIPKF)?
NIKKON Holdings reported trailing-twelve-month revenue of about $270B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of NIPKF?
The net profit margin of NIKKON Holdings is about 6.8%, meaning it keeps roughly 6.8% of revenue as net income. Based on the latest reported figures.
Does NIKKON Holdings pay a dividend?
NIKKON Holdings currently shows a dividend yield of about 2.77% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NIKKON Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.