Nippon Shokubai Co. Ltd (NSHKF) fair value: what the stock is really worth
As of Sep 18, 2026: fair value of Nippon Shokubai Co. Ltd $8.59, price $12.82, upside -33.0%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Nippon Shokubai Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
33‑month range $7.20 – $28.80 · fair‑value band $6.59 – $12.47 · the $12.82 price screens above the $8.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Nippon Shokubai Co. in your weekly email
Every Wednesday you see whether Nippon Shokubai Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Nippon Shokubai Co., Ltd. engages in the manufacture and sale of chemical products in Japan and internationally. It operates in two segments: Materials Business and Solutions Business.
Show more
Nippon Shokubai Co., Ltd. engages in the manufacture and sale of chemical products in Japan and internationally. It operates in two segments: Materials Business and Solutions Business. The Materials Business segment manufactures and sells acrylic acids, acrylates, superabsorbent polymers, ethylene oxides, ethylene glycols, ethanolamine, maleic anhydride, process catalysts, MMA monomers and polymers, and other chemicals. The Solutions Business segment manufactures and sells polymers for concrete admixtures, glycol ether, secondary alcohol ethoxylates, water soluble polymers, intermediates for pharmaceuticals, electronic information materials, iodine compounds, resins for adhesives/paints, ethyleneimine derivatives, processed adhesive products, and automotive catalysts, as well as De-NOx catalysts, dioxins decomposition catalysts, equipment for waste gas treatment, wet air oxidation catalysts, and materials for batteries. It also provides acrylic esters, maleimides, cyclic amides, initiators; water-based, solvent based and soluble polymers; inorganic and organic composite fine particles; and liquefied gas and fuel cell materials. In addition, the company produces and markets industrial materials, civil engineering and construction materials made of synthetic rubber latex or acrylic emulsion as base; and acrylic emulsion and fine products. The company was formerly known as Nippon Shokubai Kagaku Kogyo Co., Ltd. and changed its name to Nippon Shokubai Co., Ltd. in 1991. Nippon Shokubai Co., Ltd. was incorporated in 1941 and is headquartered in Osaka, Japan.
Stock analysis
Nippon Shokubai Co. Ltd (NSHKF) currently trades at $12.82, while our model-based Fair Value estimate is $8.59, implying the stock looks roughly 49.3% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $12.99 per share, and 6 of the 20 models we run sit above the $12.82 price.
Bear case: the Growth DCF group reads lowest at $3.55, and 14 of the 20 models stay below the price. Evidence for this calculation is high.
Scenario range: $6.59 (bear) to $12.47 (bull), the price of $12.82 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Basic Materials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Nippon Shokubai Co. Ltd reported revenue of ¥400B in FY2026 versus ¥369B in FY2022, a compound +2.0%/yr. Reported net income was ¥16.8B in FY2026, compounding −8.3%/yr from FY2022.
Key figures
Market cap $2.3B · P/E ratio 18.3 · P/S ratio 0.77 · EPS (TTM) $0.7000 · Dividend yield 5.0% · Net margin 4.2% · Return on equity 4.4% · Return on assets (EBIT) 3.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 60% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −25% fair-value upside, at −33%, NSHKF screens richer than that median.
Fair Value models
Bear $6.59Fair Value $8.59Bull $12.47
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.50/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−2.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
Start year 2021 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−14.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−19.3%
Dividend (yield on the price)5.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−6% → 4%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+32.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about +29.7% a year for the price.
Compare Nippon Shokubai Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Chemicals · 350 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−33% · Below median
Profitability
Return on equity (TTM)4% · Below median
Return on assets2% · Below median
Net margin (TTM)4% · Below median
Operating margin (TTM)2% · Below median
Growth and dividend
Revenue growth0% · Below median
Dividend yield (TTM)5.0% · Top 25%
Balance sheet
Debt / equity0.09× · Below median
Valuation Multiplesvs Chemicals median · lower = cheaper
P/E (TTM)18.3× · Cheaper than median
P/B0.94× · Cheaper than median
P/S (TTM)0.93× · Cheaper than median
P/FCF0.6× · Cheaper than median
EV/EBITDA7.2× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 24
PAST (return on equity)18· sector 19
HEALTH (low debt)96· sector 94
DIVIDEND (yield)99· sector 31
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Nippon Shokubai Co. Ltd (NSHKF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $8.59 versus a price of $12.82, about −33% upside (overvalued).
What is the fair value of NSHKF?
Our model-based fair value for Nippon Shokubai Co. Ltd is $8.59 (as of Sep 24, 2026), built from audited fundamentals. The current price: $12.82.
What is the quality score of NSHKF?
Nippon Shokubai Co. Ltd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nippon Shokubai Co. Ltd (NSHKF)?
Our model-based price target is the fair value of $8.59 (as of Sep 24, 2026) from 20 valuation models. Cautious scenario $6.59, optimistic scenario $12.47. It is a calculation from audited fundamentals, not an analyst target.
What is the Nippon Shokubai Co. Ltd stock forecast for 2026?
Our models put fair value at $8.59, about −33% upside versus a price of $12.82 (overvalued). Cautious scenario $6.59, optimistic scenario $12.47. The calculation is refreshed regularly with new filings.
What is the revenue of Nippon Shokubai Co. Ltd (NSHKF)?
Nippon Shokubai Co. Ltd reported trailing-twelve-month revenue of about ¥400B (latest available figure, as of Sep 24, 2026).
Does Nippon Shokubai Co. Ltd pay a dividend?
Nippon Shokubai Co. Ltd currently shows a dividend yield of about 4.97% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Nippon Shokubai Co. Ltd (NSHKF)?
For today's price to be fair in a discounted-cash-flow model, Nippon Shokubai Co. Ltd would have to grow free cash flow by +32.4 % per year for five years (discount rate 8.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of NSHKF use?
Our models discount Nippon Shokubai Co. Ltd at 8.5 %: a base by market capitalisation (mid), damped by beta 0.33, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Nippon Shokubai Co. Ltd that is +32.4 % per year a year over ten years, using the same discount rate (8.5 %) and the same formula as our fair value.
How much growth has Nippon Shokubai Co. Ltd (NSHKF) delivered so far?
Over the past 5 years revenue at Nippon Shokubai Co. Ltd grew +7.9 % a year. The price currently implies +32.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Nippon Shokubai Co. Ltd (NSHKF) growing?
The median revenue growth in the sector is +0.0 % a year. That is the yardstick for the growth priced into Nippon Shokubai Co. Ltd (+32.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Nippon Shokubai Co. Ltd (NSHKF)?
The free-cash-flow yield on the price is 1.27 %: that much free cash flow Nippon Shokubai Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Nippon Shokubai Co. Ltd (NSHKF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nippon Shokubai Co. Ltd it is $8.59 per share (as of Sep 24, 2026), against a price of $12.82. It is the blended result of 20 valuation models (cash flow, earnings, asset, dividend).
Is Nippon Shokubai Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, NSHKF trades above its calculated fair value: price $12.82, fair value $8.59, a gap of about −33% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NSHKF?
No. The price is what the market pays today ($12.82); the fair value is what the company's own numbers justify ($8.59). For Nippon Shokubai Co. Ltd the two are $4.23 per share apart. That gap is exactly why we show both numbers side by side.
How much is Nippon Shokubai Co. Ltd worth?
The market values Nippon Shokubai Co. Ltd at about $2.3B (market capitalisation, as of Sep 24, 2026). Per share that is $12.82; our models calculate a fair value of $8.59 per share.
What do the bullish and bearish scenarios say about NSHKF?
Our models span a range for Nippon Shokubai Co. Ltd: cautious scenario $6.59, base $8.59, optimistic $12.47 per share (as of Sep 24, 2026, price $12.82). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of NSHKF?
Nippon Shokubai Co. Ltd trades at a price-to-earnings ratio of 18.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $8.59 is built from several models across several years. Other multiples: P/B 0.9, P/S 0.9, EV/EBITDA 7.2.
How solid is the balance sheet of Nippon Shokubai Co. Ltd (NSHKF)?
Balance-sheet figures for Nippon Shokubai Co. Ltd (as of Sep 24, 2026): return on equity 4.4%, debt of 0.09 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is NSHKF from its 52-week high?
Nippon Shokubai Co. Ltd trades at $12.82, about 19% below its 52-week high of $15.86 and 60% above the low of $8.03 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of $8.59 is for.
Which stocks are comparable to Nippon Shokubai Co. Ltd?
From the same area (Basic Materials) we also value BASF SE, Saudi Basic Industries Corporation, Ningxia Baofeng Energy Group, Dow Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nippon Shokubai Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price $12.82, calculated fair value $8.59 (−33%), Quality Score 47/100, from 20 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NSHKF calculated?
We run Nippon Shokubai Co. Ltd through 20 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $8.59, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Nippon Shokubai Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Nippon Shokubai Co. Ltd (NSHKF)?
The closing price on Sep 18, 2026 was $12.82. Our model-based fair value is $8.59, about −33% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Nippon Shokubai Co. Ltd right now?
The price sits above even our optimistic bull case ($12.47). The favourable scenario is already priced in. Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range ($6.59 to $12.47) leaves room in how you read the outcome.
Key figures of Nippon Shokubai Co. Ltd
How large is the market capitalisation of Nippon Shokubai Co. Ltd (NSHKF)?
The market capitalisation of Nippon Shokubai Co. Ltd is $2.3B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Nippon Shokubai Co. Ltd (NSHKF)?
The price-to-sales ratio of Nippon Shokubai Co. Ltd is 0.77 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Nippon Shokubai Co. Ltd (NSHKF)?
Earnings per share at Nippon Shokubai Co. Ltd are $0.7000 (price ÷ EPS = P/E 18.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Nippon Shokubai Co. Ltd (NSHKF)?
The dividend yield of Nippon Shokubai Co. Ltd is 5.0% (payout 91.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Nippon Shokubai Co. Ltd (NSHKF)?
The net margin of Nippon Shokubai Co. Ltd is 4.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Nippon Shokubai Co. Ltd (NSHKF)?
The return on equity (ROE) of Nippon Shokubai Co. Ltd is 4.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Nippon Shokubai Co. Ltd (NSHKF)?
On an EBIT basis the return on assets of Nippon Shokubai Co. Ltd is 3.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Nippon Shokubai Co. Ltd (NSHKF)?
The operating margin of Nippon Shokubai Co. Ltd is 2.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Nippon Shokubai Co. Ltd (NSHKF)?
Revenue at Nippon Shokubai Co. Ltd is growing −0.2% versus a year earlier (3y avg −1.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Nippon Shokubai Co. Ltd (NSHKF)?
Earnings per share at Nippon Shokubai Co. Ltd are growing −27.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Nippon Shokubai Co. Ltd (NSHKF) carry?
The net debt of Nippon Shokubai Co. Ltd is ¥6.9B (fiscal year 2026, ≈ 1.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Nippon Shokubai Co. Ltd in the live analysis
One click puts Nippon Shokubai Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 24, 2026