EN DE

Pluk Phak Praw Rak Mae Public Company (OKJ) Fair Value & Analysis

Consumer Defensive · TH · Market cap 2.3B THB

PP Pluk Phak Praw Rak Mae Public Company OKJ · BK
Price3.36 THB
Fair Value2.31 THB
Upside-31.3%
Quality46/100
Watch Pluk Phak Praw Rak Mae Public Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -0.9% net margin
Low debt · negative free cash flow
1.84% dividend yield
Trails peers (2/10)
Narrow moat 18/100
Evidence: High Range 1.73 THB – 2.89 THB Share as image

Fair value as of: Jul 14, 2026

From 8 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from 1.50 THB to 2.31 THB (+54.0%) since Jun 26, 2026. Share price −11.6% over the past month.

Below-average quality, and screening another 31% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (2.89 THB). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (22 months)

16.05 THB 2.86 THB Fair Value 2.31 THB Oct 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

22‑month range 2.86 THB – 16.05 THB · fair‑value band 1.73 THB – 2.89 THB · the 3.36 THB price screens above the 2.31 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pluk Phak Praw Rak Mae Public Company (OKJ) currently trades at 3.36 THB, while our model-based Fair Value estimate is 2.31 THB, implying the stock looks roughly 31.3% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Pluk Phak Praw Rak Mae Public Company generated revenue of 2.7B THB at a net margin of 2.6%. Revenue declined 10.0% year over year. It earns a return on equity of 4.1%. Net debt stands at 122M THB. Fundamentals as of Jul 14, 2026

Our scenario range runs from 1.73 THB (bear case) to 2.89 THB (bull case); at 3.36 THB, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at -31%, OKJ screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 2.09 THB 2.10 THB 1.90 THB 76
Gordon GGM 1.41 THB 2.80 THB 4.24 THB 70
P/E Multiple 1.13 THB 1.50 THB 1.88 THB 63
All 8 models by family
Earnings-Based
Graham-Dodd 0.7900 THB 5.48 THB 7.69 THB 54
Lynch FV 1.78 THB 2.54 THB 3.30 THB 50
Dividend Discount
Gordon GGM 1.41 THB 2.80 THB 4.24 THB 70
DDM Multi-Stage 1.41 THB 2.42 THB 2.96 THB 61
Multiples
P/E Multiple 1.13 THB 1.50 THB 1.88 THB 63
P/B Multiple 1.47 THB 1.97 THB 2.46 THB 55
Asset-Based
NCAV (Graham) 1.41 THB 1.88 THB 2.81 THB 50
Economic Profit
Residual Income 2.09 THB 2.10 THB 1.90 THB 76

Widest divergence: Earnings-Based (2.54 THB) versus Multiples (1.50 THB). Highest evidence: Residual Income (76).

Notify me when OKJ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.7B THB
Revenue growth (YoY) -10.0%
Net margin 2.6%
Return on equity 4.1%
Free cash flow −182M THB FY2025
Operating margin -5.8%
More key figures
EPS (TTM) -0.0300 THB
EPS growth (YoY) -78.4%
Net debt 122M THB FY2022

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 50 · Market factors (momentum, volatility) 24

Profitability 50
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 11
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pluk Phak Praw Rak Mae Public Company Limited engages in the sales of food and beverages in Thailand. The company offers health food and beverages, such as salads, steaks, soups, spaghetti, single dish meals, desserts, vegetable and fruit juices, bakery, snacks, as well as sandwiches, wraps, and ready-to-eat meals.

Full company description

Pluk Phak Praw Rak Mae Public Company Limited engages in the sales of food and beverages in Thailand. The company offers health food and beverages, such as salads, steaks, soups, spaghetti, single dish meals, desserts, vegetable and fruit juices, bakery, snacks, as well as sandwiches, wraps, and ready-to-eat meals. It is also involved in cultivating organic vegetables and fruits; operation of full-service restaurant, delivery and kiosk, café amazon, and supermarket, as well as quick service restaurant, and healthy vegetable and fruit juice business. The company sells its products and services under the Oh Ka Jhu, Ohkajhu Wrap & Roll, Oh! Juice, and Oh-Kad brands. The company was incorporated in 2024 and is based in Chiang Mai, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Pluk Phak Praw Rak Mae Public Company reported revenue of 2.7B THB in FY2025 versus 1.2B THB in FY2022, a compound +31.1%/yr. Reported net income was 70.4M THB in FY2025, compounding +22.5%/yr from FY2022.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.7B THB
Latest YoY
+12.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.1%
Revenue +31.1%/yr
FY22 1.2B THB
FY23 1.7B THB
FY24 2.4B THB
FY25 2.7B THB
Net income +22.5%/yr
FY22 38.3M THB
FY23 141M THB
FY24 202M THB
FY25 70.4M THB

OKJ screens 31% overvalued. Compare with Sysco Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pluk Phak Praw Rak Mae Public Company Fair Value". https://www.fairvalue-calculator.com/stock/OKJ

Peer Group

Food Distribution · 77 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Bottom 25%
Fair Value upside −31% · Below median
Return on assets -0% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) -5% · Bottom 25%
Revenue growth -19% · Bottom 25%
Dividend yield (TTM) 1.8% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Food Distribution median · lower = cheaper

P/S (TTM) 0.03× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 0 · sector 14
PAST 0 · sector 36
HEALTH 99 · sector 94
DIVIDEND 37 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Food Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Sysco Corporation SYY $81.69 $60.58 -26%
US Foods Holding USFD $99.13 $55.10 -44%
Performance Food Group PFGC $113.17 $37.94 -66%
Jerónimo Martins, SGPS, S.A JMT €17.68 €21.59 +22%
CP Axtra Public Company CPAXT 14.90 THB 17.04 THB +14%
The Chefs' Warehouse, Inc CHEF $95.79 $37.27 -61%
Olam Group VC2 1.33 SGD 2.12 SGD +59%
United Natural Foods, Inc UNFI $50.19 $6.00 -88%
The Andersons, Inc ANDE $79.24 $47.78 -40%
Metcash Limited MTS A$2.92 A$5.33 +83%

Compare Pluk Phak Praw Rak Mae Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pluk Phak Praw Rak Mae Public Company (OKJ) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of 2.31 THB versus a price of 3.36 THB, about −31% (overvalued).
What is the fair value of OKJ?
Our model-based fair value for Pluk Phak Praw Rak Mae Public Company is 2.31 THB (as of Jul 14, 2026), built from audited fundamentals. The current price is 3.36 THB.
What is the quality score of OKJ?
Pluk Phak Praw Rak Mae Public Company has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pluk Phak Praw Rak Mae Public Company (OKJ)?
Pluk Phak Praw Rak Mae Public Company reported trailing-twelve-month revenue of about 2.7B THB (latest available figure, as of Jul 14, 2026).
What is the net profit margin of OKJ?
The net profit margin of Pluk Phak Praw Rak Mae Public Company is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pluk Phak Praw Rak Mae Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.