EN DE

Padmanabh Industries Limited (PADMAIND) Fair Value & Analysis

Basic Materials · IN · Market cap ₹51.1M

PI Padmanabh Industries Limited PADMAIND · BSE
Price₹9.82
Fair Value₹6.68
Upside-32.0%
Quality62/100
Watch Padmanabh Industries Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.3% net margin
High debt · generates free cash flow
Mixed vs. peers (6/13)
Moderate moat 53/100
Evidence: High Range ₹5.01 – ₹8.35 Share as image

Fair value as of: Aug 13, 2026

From 23 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from ₹7.86 to ₹6.68 (−15.0%) since Aug 12, 2026.

A solid business, but screening 32% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹8.35). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹14.29 ₹2.35 Fair Value ₹6.68 Jul 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹2.35 – ₹14.29 · fair‑value band ₹5.01 – ₹8.35 · the ₹9.82 price screens above the ₹6.68 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Padmanabh Industries Limited (PADMAIND) currently trades at ₹9.82, while our model-based Fair Value estimate is ₹6.68, implying the stock looks roughly 32.0% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Padmanabh Industries Limited generated revenue of ₹62.3M at a net margin of 3.3%. Net debt stands at ₹10.8M. The stock trades on a trailing P/E of 25.2. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹5.01 (bear case) to ₹8.35 (bull case); at ₹9.82, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 70% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -68% fair-value upside, at -32%, PADMAIND screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹44.23 ₹72.52 ₹116.71 80
Rev-Margin DCF ₹21.71 ₹31.68 ₹53.12 74
ROIC Compounder ₹3.73 ₹6.00 ₹8.11 72
All 23 models by family
DCF Models
FCF DCF ₹47.35 ₹67.09 ₹124.69 38
5Y Revenue Exit ₹19.98 ₹27.40 ₹42.23 39
5Y EBITDA Exit ₹19.32 ₹26.07 ₹38.94 41
5Y P/E Exit ₹18.90 ₹30.18 ₹43.18 38
10Y Revenue Exit ₹29.90 ₹48.53 ₹54.84 36
10Y EBITDA Exit ₹29.70 ₹47.32 ₹71.77 37
10Y P/E Exit ₹29.43 ₹46.53 ₹69.53 35
Earnings-Based
Graham-Dodd ₹2.67 ₹18.63 ₹26.15 54
Lynch FV ₹9.63 ₹13.75 ₹17.88 50
PEG = 1.0 ₹9.63 ₹13.75 ₹17.88 46
EPV ₹2.63 ₹3.16 ₹3.59 59
Multiples
P/E Multiple ₹5.01 ₹6.68 ₹8.35 63
P/S Multiple ₹5.01 ₹6.68 ₹8.35 58
P/B Multiple ₹0.7100 ₹0.9400 ₹1.18 55
EV/EBIT ₹5.43 ₹7.83 ₹10.23 53
EV/EBITDA ₹3.89 ₹5.78 ₹7.68 54
EV/Revenue ₹4.47 ₹7.14 ₹9.82 43
Asset-Based
NCAV (Graham) ₹0.1600 ₹0.2100 ₹0.3100 50
Growth DCF
Growth DCF ₹44.23 ₹72.52 ₹116.71 80
Rev-Margin DCF ₹21.71 ₹31.68 ₹53.12 74
Economic Profit
Residual Income ₹1.37 ₹2.32 ₹44.39 61
ROIC Compounder ₹3.73 ₹6.00 ₹8.11 72
Growth Earnings
Growth-Adj P/E ₹11.84 ₹16.92 ₹22.00 68

Widest divergence: DCF Models (₹46.53) versus Asset-Based (₹0.2100). Highest evidence: Growth DCF (80).

Notify me when PADMAIND reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹62.3M
Revenue growth (YoY) +2,471%
Net margin 3.3%
Free cash flow ₹25.2M FY2026
P/E ratio 25.2
Operating margin 31.7%
More key figures
EPS (TTM) ₹0.3900
EPS growth (YoY) +1,750%
Net debt ₹10.8M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 60 · Market factors (momentum, volatility) 45

Profitability 60
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Padmanabh Industries Limited engages in the trading of fabrics in India. The company was formerly known as Nilchem Industries Limited and changed its name to Padmanabh Industries Limited in January 2015. The company was incorporated in 1994 and is based in Ahmedabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Padmanabh Industries Limited reported revenue of ₹220M in FY2026 versus ₹1.4M in FY2022, a compound +257.1%/yr. Reported net income was ₹2.4M in FY2026.

Growth Quality 79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹220M
Latest YoY
+611.3%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+52.2%
Revenue +257.1%/yr
FY22 ₹1.4M
FY23 ₹0
FY24 ₹6.0M
FY25 ₹31.0M
FY26 ₹220M
Net income
FY22 −₹15.8M
FY23 −₹14.8K
FY24 −₹572K
FY25 ₹146K
FY26 ₹2.4M

PADMAIND screens 32% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Padmanabh Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/PADMAIND

Peer Group

Specialty Chemicals · 675 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −32% · Below median
Return on assets -0% · Bottom 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) 32% · Top 25%
Revenue growth 2471% · Top 25%
Debt / equity 6.18× · Higher than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 25.2× · Cheaper than median
P/B 26.77× · Pricier than 75% of peers
P/S (TTM) 0.82× · Cheaper than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 21.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 19
PAST0 · sector 23
HEALTH0 · sector 95
DIVIDEND0 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $479.43 $222.03 -54%
Wanhua Chemical Group 600309 ¥75.06 ¥68.03 -9%
Asian Paints Limited ASIANPAINT ₹2,630 ₹696.23 -74%
Solar Industries India Limited SOLARINDS ₹18,730 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,702 ₹351.84 -79%
PT Chandra Asri Pacific Tbk TPIA 2,160 IDR 2,322 IDR +8%
Berger Paints India Limited BERGEPAINT ₹541.00 ₹156.35 -71%
Gujarat Fluorochemicals Limited FLUOROCHEM ₹4,680 ₹724.88 -85%
Himadri Speciality Chemical Limited HSCL ₹778.15 ₹248.63 -68%
Enaex S.A ENAEX 25,050 CLP 23,574 CLP -6%

Compare Padmanabh Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Padmanabh Industries Limited (PADMAIND) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹6.68 versus a price of ₹9.82, about −32% (overvalued).
What is the fair value of PADMAIND?
Our model-based fair value for Padmanabh Industries Limited is ₹6.68 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹9.82.
What is the quality score of PADMAIND?
Padmanabh Industries Limited has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Padmanabh Industries Limited (PADMAIND)?
Padmanabh Industries Limited reported trailing-twelve-month revenue of about ₹62.3M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of PADMAIND?
The net profit margin of Padmanabh Industries Limited is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Padmanabh Industries Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.