Peerapat Technology Public Company Limited (PRAPAT) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Peerapat Technology Public Company Limited stock THB 1.03, price THB 0.81, upside +27.2%, quality 41 out of 100. Rating: undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 0.6417 THB – 2.20 THB · fair‑value band 0.5700 THB – 1.43 THB · the 0.8100 THB price screens below the 1.03 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Peerapat Technology Public Company in your weekly email
Every Wednesday you see whether Peerapat Technology Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Peerapat Technology Public Company Limited, together with its subsidiaries, manufactures and distributes powdered detergent and cleaning chemicals under the PEERAPAT brand in Thailand, Vietnam, Cambodia, and internationally.
Show moreShow less
It operates through Manufacture and Distribution of Cleaning Chemicals; Distribution of Energy Saving Equipment and Services; Distribution of Kitchen Products and Services; and Distribution of Swimming Pool Products and Services segments.
The company offers laundry products, such as washing, bleaching, alkali builder, degreasing, water conditioner, and fabric softener products, as well as powder and water detergents; foam, clean in place products, disinfectants, lubricants, and general cleaning products; and kitchen products, such as dishwashing liquids and drying agents, etc., as well as imports and distributes automatic container washing machines under the STEWARD brand.
The company also distributes chemicals for automatic container washing machines; manufactures and distributes floor cleaning solutions, as well as sanitizers, floor cleaning machines and equipment, and cleaning equipment; distributes household products under the Solvable Gang brand through online channels; distributes swimming pool chemicals and equipment under the Magiline brand, as well as constructs and installs concrete and prefabricated swimming pools; and distributes energy-efficient water heaters under the PP ENERGY brand for use in the hospitality industry.
In addition, the company provides contract manufacturing services for cleaning agents and disinfectants; manages food courts and cafeteria; rents automatic container washing machines; offers swimming pool design, installation, and maintenance services; installs and repairs automatic container washing machines; and provides laundry and cleaning services for public and private hospitals.
Peerapat Technology Public Company Limited was founded in 1988 and is headquartered in Bangkok, Thailand.
Stock analysis
Peerapat Technology Public Company Limited (PRAPAT) currently trades at 0.8100 THB, while our model-based Fair Value estimate is 1.03 THB, implying the stock looks roughly 21% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 1.27 THB per share, and 15 of the 24 models we run sit above the 0.8100 THB price.
Bear case: the Dividend Discount group reads lowest at 0.3700 THB, and 9 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.5700 THB (bear) to 1.43 THB (bull), the price of 0.8100 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Basic Materials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Peerapat Technology Public Company Limited reported revenue of 1.1B THB in FY2025 versus 739M THB in FY2021, a compound +11.2%/yr. Reported net income was 32.0M THB in FY2025.
Key figures
Market cap 347M THB (≈ $10.4M) Micro · P/E ratio 9.0 · P/S ratio 0.30 · EPS (TTM) 0.0900 THB · Dividend yield 4.9% · Net margin 3.6% · Return on equity 7.8% · Return on assets (EBIT) 4.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 10% below its 52-week high and 23% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −43% fair-value upside, at 27%, PRAPAT screens cheaper than that median.
Fair Value models
Bear0.5700 THBFair Value 1.03 THBBull1.43 THB
Price 0.8100 THB · Upside +27.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0429 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−0.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.5%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+4.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.7%
Dividend (yield on the price)4.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−0.7% vs −4.4%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 5%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
Compare Peerapat Technology Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 728 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score41 · Bottom 25%
Fair Value upside+28.8% · Top 25%
Profitability
Return on equity (12 months)7.8% · Above median
Return on assets2.2% · Below median
Net margin (12 months)3.6% · Below median
Operating margin (12 months)6.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)0.6% · Below median
Dividend yield (12 months)4.9% · Top 25%
Balance sheet
Debt / equity0.19× · Above median
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Peerapat Technology Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/PRAPAT
Frequently asked questions
Is Peerapat Technology Public Company Limited (PRAPAT) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 1.03 THB versus a price of 0.8100 THB, about +27% upside (undervalued).
What is the fair value of PRAPAT?
Our model-based fair value for Peerapat Technology Public Company Limited is 1.03 THB (as of Nov 4, 2026), built from audited fundamentals. The current price: 0.8100 THB.
What is the quality score of PRAPAT?
Peerapat Technology Public Company Limited has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Peerapat Technology Public Company Limited (PRAPAT)?
Our model-based price target is the fair value of 1.03 THB (as of Nov 4, 2026) from 24 valuation models. Cautious scenario 0.5700 THB, optimistic scenario 1.43 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Peerapat Technology Public Company Limited stock forecast for 2026?
Our models put fair value at 1.03 THB, about +27% upside versus a price of 0.8100 THB (undervalued). Cautious scenario 0.5700 THB, optimistic scenario 1.43 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Peerapat Technology Public Company Limited (PRAPAT)?
Peerapat Technology Public Company Limited reported trailing-twelve-month revenue of about 1.1B THB (latest available figure, as of Nov 4, 2026).
Does Peerapat Technology Public Company Limited pay a dividend?
Peerapat Technology Public Company Limited currently shows a dividend yield of 4.94% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Peerapat Technology Public Company Limited (PRAPAT) and when is the ex-dividend date?
Peerapat Technology Public Company Limited pays a dividend of 0.04 THB per share a year, a dividend yield of 4.9%. The last ex-dividend date was May 5, 2026. A dividend has been paid every year since at least 2021. The payout ratio is 44.4% of earnings. Free cash flow covers the dividend 0.08 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Peerapat Technology Public Company Limited (PRAPAT)?
For today's price to be fair in a discounted-cash-flow model, Peerapat Technology Public Company Limited would have to grow free cash flow by more than 80 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.5 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of PRAPAT use?
Our models discount Peerapat Technology Public Company Limited at 10.5 %: a base by market capitalisation (nano), damped by beta 0.64, country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Peerapat Technology Public Company Limited that is more than 80 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Peerapat Technology Public Company Limited (PRAPAT) delivered so far?
Over the past 5 years revenue at Peerapat Technology Public Company Limited grew +6.5 % a year. The price currently implies free-cash-flow growth of more than 80 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Peerapat Technology Public Company Limited (PRAPAT) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Peerapat Technology Public Company Limited (more than 80 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Peerapat Technology Public Company Limited (PRAPAT)?
The free-cash-flow yield on the price is 0.37 %: that much free cash flow Peerapat Technology Public Company Limited produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Peerapat Technology Public Company Limited (PRAPAT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Peerapat Technology Public Company Limited it is 1.03 THB per share (as of Nov 4, 2026), against a price of 0.8100 THB. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Peerapat Technology Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 4, 2026, PRAPAT trades below its calculated fair value: price 0.8100 THB, fair value 1.03 THB, a gap of about +27% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PRAPAT?
No. The price is what the market pays today (0.8100 THB); the fair value is what the company's own numbers justify (1.03 THB). For Peerapat Technology Public Company Limited the two are 0.2200 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Peerapat Technology Public Company Limited worth?
The market values Peerapat Technology Public Company Limited at about 347M THB (market capitalisation, as of Nov 4, 2026). Per share that is 0.8100 THB; our models calculate a fair value of 1.03 THB per share.
What do the bullish and bearish scenarios say about PRAPAT?
Our models span a range for Peerapat Technology Public Company Limited: cautious scenario 0.5700 THB, base 1.03 THB, optimistic 1.43 THB per share (as of Nov 4, 2026, price 0.8100 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PRAPAT?
Peerapat Technology Public Company Limited trades at a price-to-earnings ratio of 9.0 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.03 THB is built from several models across several years. Other multiples: P/B 0.6, P/S 0.3, EV/EBITDA 2.1.
How solid is the balance sheet of Peerapat Technology Public Company Limited (PRAPAT)?
Balance-sheet figures for Peerapat Technology Public Company Limited (as of Nov 4, 2026): return on equity 7.8%, debt of 0.19 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is PRAPAT from its 52-week high?
Peerapat Technology Public Company Limited trades at 0.8100 THB, about 10% below its 52-week high of 0.9000 THB and 23% above the low of 0.6606 THB (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 1.03 THB is for.
Which stocks are comparable to Peerapat Technology Public Company Limited?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Peerapat Technology Public Company Limited stock attractive at the current price?
The data as of Nov 4, 2026: price 0.8100 THB, calculated fair value 1.03 THB (+27%), Quality Score 41/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PRAPAT calculated?
We run Peerapat Technology Public Company Limited through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1.03 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Peerapat Technology Public Company Limited currently trades 21% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Peerapat Technology Public Company Limited (PRAPAT)?
The closing price on Nov 9, 2026 was 0.8100 THB. Our model-based fair value is 1.03 THB, about +27% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Peerapat Technology Public Company Limited right now?
A fairly wide model range (0.5700 THB to 1.43 THB) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Peerapat Technology Public Company Limited
How large is the market capitalisation of Peerapat Technology Public Company Limited (PRAPAT)?
The market capitalisation of Peerapat Technology Public Company Limited is 347M THB (≈ $10.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Peerapat Technology Public Company Limited (PRAPAT)?
The price-to-sales ratio of Peerapat Technology Public Company Limited is 0.30 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Peerapat Technology Public Company Limited (PRAPAT)?
Earnings per share at Peerapat Technology Public Company Limited are 0.0900 THB (price ÷ EPS = P/E 9.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Peerapat Technology Public Company Limited (PRAPAT)?
The dividend yield of Peerapat Technology Public Company Limited is 4.9% (payout 44.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Peerapat Technology Public Company Limited (PRAPAT)?
The net margin of Peerapat Technology Public Company Limited is 3.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Peerapat Technology Public Company Limited (PRAPAT)?
The return on equity (ROE) of Peerapat Technology Public Company Limited is 7.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Peerapat Technology Public Company Limited (PRAPAT)?
On an EBIT basis the return on assets of Peerapat Technology Public Company Limited is 4.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Peerapat Technology Public Company Limited (PRAPAT)?
The operating margin of Peerapat Technology Public Company Limited is 6.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Peerapat Technology Public Company Limited (PRAPAT)?
Revenue at Peerapat Technology Public Company Limited is growing +0.6% versus a year earlier (3y avg +6.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Peerapat Technology Public Company Limited (PRAPAT)?
Earnings per share at Peerapat Technology Public Company Limited are growing +171% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Peerapat Technology Public Company Limited (PRAPAT) carry?
The net debt of Peerapat Technology Public Company Limited is 528M THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Peerapat Technology Public Company Limited in the live analysis
One click puts Peerapat Technology Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026