EN DE

Peerapat Technology Public Company (PRAPAT) Fair Value & Analysis

Basic Materials · TH · Market cap 355M THB

PT Peerapat Technology Public Company PRAPAT · BK
Price0.8000 THB
Fair Value1.07 THB
Upside+33.9%
Quality35/100
Watch Peerapat Technology Public Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.1% net margin
Low debt · generates free cash flow
4.82% dividend yield
Ranks above peers (9/14)
Narrow moat 37/100
Evidence: High Range 0.6545 THB – 1.35 THB Share as image

Fair value as of: Jul 16, 2026

From 22 valuation models · updated 25 days ago

Below-average quality, screening 34% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain.
  • A fairly wide model range (0.6545 THB to 1.35 THB) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2.20 THB 0.6417 THB Fair Value 1.07 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 0.6417 THB – 2.20 THB · fair‑value band 0.6545 THB – 1.35 THB · the 0.8000 THB price screens below the 1.07 THB fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Peerapat Technology Public Company (PRAPAT) currently trades at 0.8000 THB, while our model-based Fair Value estimate is 1.07 THB, implying the stock looks roughly 33.9% undervalued today. The Quality Score stands at 35/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Peerapat Technology Public Company generated revenue of 1.1B THB at a net margin of 2.8%. Revenue declined 0.3% year over year. It earns a return on equity of 6.2%. Net debt stands at 528M THB. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.6545 THB (bear case) to 1.35 THB (bull case); at 0.8000 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 25% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at 34%, PRAPAT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.9800 THB 0.9800 THB 0.9000 THB 76
ROIC Compounder 0.7800 THB 0.8900 THB 0.9900 THB 72
Gordon GGM 0.2100 THB 0.3800 THB 0.5300 THB 70
All 22 models by family
DCF Models
5Y Revenue Exit 0.6100 THB 1.18 THB 1.92 THB 39
5Y EBITDA Exit 1.52 THB 2.85 THB 4.39 THB 41
5Y P/E Exit 0.4100 THB 0.8100 THB 1.24 THB 38
10Y Revenue Exit 0.2900 THB 0.7200 THB 1.29 THB 36
10Y EBITDA Exit 0.8500 THB 1.76 THB 2.97 THB 37
10Y P/E Exit 0.2000 THB 0.4800 THB 0.8200 THB 35
Earnings-Based
Graham-Dodd 0.5100 THB 1.39 THB 1.83 THB 54
Lynch FV 0.2800 THB 0.4000 THB 0.5100 THB 50
PEG = 1.0 0.2800 THB 0.4000 THB 0.5100 THB 46
EPV 0.7800 THB 0.8900 THB 0.9900 THB 59
Dividend Discount
Gordon GGM 0.2100 THB 0.3800 THB 0.5300 THB 70
DDM Multi-Stage 0.2100 THB 0.3100 THB 0.4100 THB 61
Multiples
P/E Multiple 0.9500 THB 1.27 THB 1.59 THB 63
P/S Multiple 0.9500 THB 1.27 THB 1.59 THB 58
P/B Multiple 0.9500 THB 1.27 THB 1.59 THB 55
EV/EBIT 1.34 THB 1.82 THB 2.31 THB 53
EV/EBITDA 2.99 THB 4.02 THB 5.06 THB 54
EV/Revenue 1.15 THB 1.69 THB 2.22 THB 43
Asset-Based
NCAV (Graham) 0.6600 THB 0.8900 THB 1.33 THB 50
Economic Profit
Residual Income 0.9800 THB 0.9800 THB 0.9000 THB 76
ROIC Compounder 0.7800 THB 0.8900 THB 0.9900 THB 72
Growth Earnings
Growth-Adj P/E 0.7700 THB 1.10 THB 1.43 THB 68

Widest divergence: Multiples (1.27 THB) versus Dividend Discount (0.3100 THB). Highest evidence: Residual Income (76).

Notify me when PRAPAT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1B THB
Revenue growth (YoY) -0.3%
Net margin 2.8%
Return on equity 6.2%
Free cash flow 1.3M THB FY2025
P/E ratio 9.9
More key figures
Operating margin 7.3%
EPS (TTM) 0.0800 THB
EPS growth (YoY) +97.4%
Net debt 528M THB FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 36 · Market factors (momentum, volatility) 52

Profitability 40
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 18
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Peerapat Technology Public Company Limited, together with its subsidiaries, manufactures and distributes powdered detergent and cleaning chemicals under the PEERAPAT brand in Thailand, Vietnam, Cambodia, and internationally.

Full company description

Peerapat Technology Public Company Limited, together with its subsidiaries, manufactures and distributes powdered detergent and cleaning chemicals under the PEERAPAT brand in Thailand, Vietnam, Cambodia, and internationally. It operates through Manufacture and Distribution of Cleaning Chemicals; Distribution of Energy Saving Equipment and Services; Distribution of Kitchen Products and Services; and Distribution of Swimming Pool Products and Services segments. The company offers laundry products, such as washing, bleaching, alkali builder, degreasing, water conditioner, and fabric softener products, as well as powder and water detergents; foam, clean in place products, disinfectants, lubricants, and general cleaning products; and kitchen products, such as dishwashing liquids and drying agents, etc., as well as imports and distributes automatic container washing machines under the STEWARD brand. The company also distributes chemicals for automatic container washing machines; manufactures and distributes floor cleaning solutions, as well as sanitizers, floor cleaning machines and equipment, and cleaning equipment; distributes household products under the Solvable Gang brand through online channels; distributes swimming pool chemicals and equipment under the Magiline brand, as well as constructs and installs concrete and prefabricated swimming pools; and distributes energy-efficient water heaters under the PP ENERGY brand for use in the hospitality industry. In addition, the company provides contract manufacturing services for cleaning agents and disinfectants; manages food courts and cafeteria; rents automatic container washing machines; offers swimming pool design, installation, and maintenance services; installs and repairs automatic container washing machines; and provides laundry and cleaning services for public and private hospitals. Peerapat Technology Public Company Limited was founded in 1988 and is headquartered in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Peerapat Technology Public Company reported revenue of 1.1B THB in FY2025 versus 739M THB in FY2021, a compound +11.2%/yr. Reported net income was 32.0M THB in FY2025.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.1B THB
Latest YoY
−0.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Revenue +11.2%/yr
FY21 739M THB
FY22 947M THB
FY23 1.1B THB
FY24 1.1B THB
FY25 1.1B THB
Net income
FY21 −6.2M THB
FY22 24.2M THB
FY23 51.1M THB
FY24 50.2M THB
FY25 32.0M THB

Watch PRAPAT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Peerapat Technology Public Company Fair Value". https://www.fairvalue-calculator.com/stock/PRAPAT

Peer Group

Specialty Chemicals · 673 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside +34% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 7% · Above median
Revenue growth 2% · Below median
Dividend yield (TTM) 4.8% · Top 25%
Debt / equity 0.19× · Higher than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 10.4× · Cheaper than 75% of peers
P/B 0.62× · Cheaper than 75% of peers
P/S (TTM) 0.31× · Cheaper than 75% of peers
P/FCF 8.4× · Pricier than median
EV/EBITDA 2.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 79 · sector 0
FUTURE 8 · sector 19
PAST 27 · sector 23
HEALTH 91 · sector 95
DIVIDEND 96 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Peerapat Technology Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Peerapat Technology Public Company (PRAPAT) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 1.07 THB versus a price of 0.8000 THB, about +34% (undervalued).
What is the fair value of PRAPAT?
Our model-based fair value for Peerapat Technology Public Company is 1.07 THB (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.8000 THB.
What is the quality score of PRAPAT?
Peerapat Technology Public Company has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Peerapat Technology Public Company (PRAPAT)?
Peerapat Technology Public Company reported trailing-twelve-month revenue of about 1.1B THB (latest available figure, as of Jul 16, 2026).
What is the net profit margin of PRAPAT?
The net profit margin of Peerapat Technology Public Company is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Peerapat Technology Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.