EN DE

Qube Holdings (QUB) Fair Value & Analysis

Industrials · AU · Market cap A$9.1B

QH Qube Holdings QUB · AU
PriceA$5.11
Fair ValueA$0.6000
Upside-88.3%
Quality56/100
Watch Qube Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.6% net margin
Moderate debt · negative free cash flow
2.17% dividend yield
Mixed vs. peers (6/14)
Narrow moat 35/100
Evidence: Medium Range A$0.4500 – A$0.6100 Share as image

Fair value as of: Jul 17, 2026

From 10 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from A$0.6100 to A$0.6000 (−1.6%) since Jun 24, 2026. Share price +7.1% over the past month.

A solid business, but screening 88% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.6100). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$5.11 A$2.08 Fair Value A$0.6000 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range A$2.08 – A$5.11 · fair‑value band A$0.4500 – A$0.6100 · the A$5.11 price screens above the A$0.6000 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Qube Holdings (QUB) currently trades at A$5.11, while our model-based Fair Value estimate is A$0.6000, implying the stock looks roughly 88.3% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Qube Holdings generated revenue of A$4.4B at a net margin of 3.6%. Revenue grew 10.2% year over year. It earns a return on equity of 7.0%. Net debt stands at A$2.9B. Fundamentals as of Jul 17, 2026

Our scenario range runs from A$0.4500 (bear case) to A$0.6100 (bull case); at A$5.11, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -11% fair-value upside, at -88%, QUB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income A$1.15 A$1.08 A$0.8200 76
Growth-Adj P/E A$0.3200 A$0.4600 A$0.5900 68
P/E Multiple A$0.4500 A$0.6000 A$0.7500 63
All 10 models by family
Earnings-Based
Graham-Dodd A$0.2000 A$0.2400 A$0.2700 54
Multiples
P/E Multiple A$0.4500 A$0.6000 A$0.7500 63
P/S Multiple A$0.3700 A$0.4900 A$0.6100 58
P/B Multiple A$0.3700 A$0.4900 A$0.6100 55
EV/EBIT A$0.2500 A$0.6400 A$1.03 53
EV/EBITDA A$1.89 A$2.82 A$3.76 54
EV/Revenue A$0.2700 A$0.6300 43
Asset-Based
NCAV (Graham) A$0.8400 A$1.13 A$1.68 50
Economic Profit
Residual Income A$1.15 A$1.08 A$0.8200 76
Growth Earnings
Growth-Adj P/E A$0.3200 A$0.4600 A$0.5900 68

Widest divergence: Asset-Based (A$1.13) versus Earnings-Based (A$0.2400). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) A$4.4B
Revenue growth (YoY) +10.2%
Net margin 3.6%
Return on equity 7.0%
Free cash flow −A$113M FY2025
P/E ratio 41.7
More key figures
Operating margin 9.9%
EPS (TTM) A$0.1200
Dividend yield 2.2%
EPS growth (YoY) +101%
Net debt A$2.9B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 53 · Market factors (momentum, volatility) 73

Profitability 40
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Qube Holdings Limited, together with its subsidiaries, provides import and export logistics services in Australia, New Zealand, and Southeast Asia. It operates through two segments, Operating Division and Patrick.

Full company description

Qube Holdings Limited, together with its subsidiaries, provides import and export logistics services in Australia, New Zealand, and Southeast Asia. It operates through two segments, Operating Division and Patrick. The company offers logistics and infrastructure solutions, including containerised cargo and grain trading, as well as outsourced industrial logistics across the heavy transport, mobile crane, and renewable energy industries. It also provides import/export supply chain services, such as road and rail transport of containers to and from ports, operation of container parks, customs and quarantine services, warehousing, international freight forwarding, lifting services or equipment, bulk rail and containerised haulage storage, and handling of rural commodities, as well as operation of automotive and break-bulk, grain, intermodal, and regional rail terminals. In addition, the company offers port logistics, such as processing and delivery of energy and forestry products, project, and general cargo; bulk logistics comprising mine-to-ship transport, stockpile management, and storage facilities; container sale, hire, modification, and stevedoring services. Further, it operates Australian Amalgamated terminals. The company was formerly known as Qube Logistics Holdings Limited and changed its name to Qube Holdings Limited in November 2012. Qube Holdings Limited was incorporated in 2011 and is headquartered in Sydney, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Qube Holdings reported revenue of A$4.1B in FY2025 versus A$1.9B in FY2021, a compound +20.8%/yr. Reported net income was A$51.3M in FY2025, compounding −13.5%/yr from FY2021.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$4.1B
Latest YoY
+27.1%
Avg. growth/yr (3Y)
+18.5%
Avg. growth/yr (5Y)
+17.9%
Avg. growth/yr (18Y)
+41.6%
Revenue +20.8%/yr
FY21 A$1.9B
FY22 A$2.5B
FY23 A$2.8B
FY24 A$3.2B
FY25 A$4.1B
Net income −13.5%/yr
FY21 A$91.6M
FY22 A$128M
FY23 A$168M
FY24 A$222M
FY25 A$51.3M

QUB screens 88% overvalued. Compare with United Parcel Service, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Qube Holdings Fair Value". https://www.fairvalue-calculator.com/stock/QUB

Peer Group

Integrated Freight & Logistics · 219 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −88% · Bottom 25%
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 10% · Top 25%
Revenue growth 10% · Above median
Dividend yield (TTM) 2.2% · Below median
Debt / equity 0.59× · Higher than 75% of peers

Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper

P/E (TTM) 42.6× · Pricier than 75% of peers
P/B 2.14× · Pricier than 75% of peers
P/S (TTM) 1.47× · Pricier than 75% of peers
EV/EBITDA 14.8× · Pricier than 75% of peers
PEG 6.50× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 45
FUTURE 51 · sector 8
PAST 28 · sector 26
HEALTH 70 · sector 94
DIVIDEND 43 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
United Parcel Service, Inc UPS $117.72 $104.58 -11%
FedEx Corporation FDX $314.69 $347.68 +10%
Deutsche Post AG DHL €57.22 €53.18 -7%
DSV A/S DSV kr 1,660 kr 712.57 -57%
Kuehne + Nagel International AG KNIN CHF 209.90 CHF 147.92 -30%
J.B. Hunt Transport Services, Inc JBHT $291.41 $133.80 -54%
S.F. Holding 002352 ¥31.91 ¥48.64 +52%
C.H. Robinson Worldwide, Inc CHRW $193.50 $86.56 -55%
Expeditors International of Washington, Inc EXPD $172.02 $115.95 -33%
ZTO Express (Cayman) Inc 2057 HK$181.40 HK$241.93 +33%

Compare Qube Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Qube Holdings (QUB) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of A$0.6000 versus a price of A$5.11, about −88% (overvalued).
What is the fair value of QUB?
Our model-based fair value for Qube Holdings is A$0.6000 (as of Jul 17, 2026), built from audited fundamentals. The current price is A$5.11.
What is the quality score of QUB?
Qube Holdings has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Qube Holdings (QUB)?
Qube Holdings reported trailing-twelve-month revenue of about A$4.4B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of QUB?
The net profit margin of Qube Holdings is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.
Does Qube Holdings pay a dividend?
Qube Holdings currently shows a dividend yield of about 2.22% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Qube Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.