Rimoni (RIMO) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Rimoni stock ILS 47.83, price ILS 30.05, upside +59.2%, quality 78 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 30.01 ILS – 65.22 ILS · fair‑value band 37.34 ILS – 59.52 ILS · the 30.05 ILS price screens below the 47.83 ILS fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Rimoni in your weekly email
Every Wednesday you see whether Rimoni is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Rimoni Industries Ltd., together with its subsidiaries, engages in industrial design, engineering, mold manufacturing, and precise injection molding and assemblies of products and components in Israel and internationally. It operates through Plastic Casting and Patterns segments.
Show moreShow less
The company offers hardened steel molds for high-volume production, including multi-cavity, hot runner, over-molding, and micro-precision applications. It offers precision plastic components through thermoplastic injection molding techniques.
It serves medical, automotive, agricultural, high-tech, and consumer industries. Rimoni Industries Ltd. was founded in 1954 and is based in Modi'in-Maccabim-Re'ut, Israel.
Stock analysis
Rimoni (RIMO) currently trades at 30.05 ILS, while our model-based Fair Value estimate is 47.83 ILS, implying the stock looks roughly 37% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 56.62 ILS per share, and 22 of the 24 models we run sit above the 30.05 ILS price.
Bear case: the Asset-Based group reads lowest at 5.31 ILS, and 2 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 37.34 ILS (bear) to 59.52 ILS (bull), the price of 30.05 ILS sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 78/100 (high quality), in the Basic Materials sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Rimoni reported revenue of 182M ILS in FY2025 versus 206M ILS in FY2021, a compound −3.0%/yr. Reported net income was 34.3M ILS in FY2025, compounding −7.6%/yr from FY2021.
Key figures
Market cap 253M ILS Micro · P/E ratio 9.0 · P/S ratio 1.46 · EPS (TTM) 3.34 ILS · Dividend yield 14.0% · Net margin 16.2% · Return on equity 16.1% · Return on assets (EBIT) 22.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 74 out of 100 (low confidence).
What moves the price
The share trades about 41% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −43% fair-value upside, at 59%, RIMO screens cheaper than that median.
Fair Value models
Bear37.34 ILSFair Value 47.83 ILSBull59.52 ILS
Price 30.05 ILS · Upside +59.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−0.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.9%
Start year 2020 (pandemic). Over 10 years: +4.9% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+10.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.7%
Dividend (yield on the price)14.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−3.7% vs 1.0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.27% → 22%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−7.2%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Israel: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about −9.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 728 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score78 · Top 25%
Fair Value upside+59.4% · Top 25%
Profitability
Return on equity (12 months)16.1% · Top 25%
Return on assets16.2% · Top 25%
Net margin (12 months)16.2% · Top 25%
Operating margin (12 months)25.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−14.6% · Bottom 25%
Dividend yield (12 months)14.0% · Top 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Rimoni Fair Value". https://www.fairvalue-calculator.com/stock/RIMO
Frequently asked questions
Is Rimoni (RIMO) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 47.83 ILS versus a price of 30.05 ILS, about +59% upside (undervalued).
What is the fair value of RIMO?
Our model-based fair value for Rimoni is 47.83 ILS (as of Nov 8, 2026), built from audited fundamentals. The current price: 30.05 ILS.
What is the quality score of RIMO?
Rimoni has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Rimoni (RIMO)?
Our model-based price target is the fair value of 47.83 ILS (as of Nov 8, 2026) from 24 valuation models. Cautious scenario 37.34 ILS, optimistic scenario 59.52 ILS. It is a calculation from audited fundamentals, not an analyst target.
What is the Rimoni stock forecast for 2026?
Our models put fair value at 47.83 ILS, about +59% upside versus a price of 30.05 ILS (undervalued). Cautious scenario 37.34 ILS, optimistic scenario 59.52 ILS. The calculation is refreshed regularly with new filings.
What is the revenue of Rimoni (RIMO)?
Rimoni reported trailing-twelve-month revenue of about 174M ILS (latest available figure, as of Nov 8, 2026).
Does Rimoni pay a dividend?
Rimoni currently shows a dividend yield of 13.98% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Rimoni (RIMO) and when is the ex-dividend date?
Rimoni pays a dividend of 4.20 ILS per share a year, a dividend yield of 14.0%. The last ex-dividend date was Sep 1, 2026. A dividend has been paid every year since 2010. The payout ratio is 126% of earnings. Free cash flow covers the dividend 1.17 times. Our assessment: Payout strained. The dividend exceeds reported earnings (though reported profit is often depressed by one-off charges), and free cash flow only just covers it (or coverage is unknown). Not an emergency, but little room for error.
What growth is priced into Rimoni (RIMO)?
For today's price to be fair in a discounted-cash-flow model, Rimoni would have to grow free cash flow by -7.2 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.9 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of RIMO use?
Our models discount Rimoni at 13.1 %: a base by market capitalisation (micro), damped by beta 0.25, country premium for Israel. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Rimoni that is -7.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has Rimoni (RIMO) delivered so far?
Over the past 5 years revenue at Rimoni grew +0.9 % a year. The price currently implies free-cash-flow growth of -7.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Rimoni (RIMO) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Rimoni (-7.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Rimoni (RIMO)?
The free-cash-flow yield on the price is 16.41 %: that much free cash flow Rimoni produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Rimoni (RIMO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Rimoni it is 47.83 ILS per share (as of Nov 8, 2026), against a price of 30.05 ILS. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Rimoni stock overvalued or undervalued in 2026?
As of Nov 8, 2026, RIMO trades below its calculated fair value: price 30.05 ILS, fair value 47.83 ILS, a gap of about +59% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RIMO?
No. The price is what the market pays today (30.05 ILS); the fair value is what the company's own numbers justify (47.83 ILS). For Rimoni the two are 17.78 ILS per share apart. That gap is exactly why we show both numbers side by side.
How much is Rimoni worth?
The market values Rimoni at about 253M ILS (market capitalisation, as of Nov 8, 2026). Per share that is 30.05 ILS; our models calculate a fair value of 47.83 ILS per share.
What do the bullish and bearish scenarios say about RIMO?
Our models span a range for Rimoni: cautious scenario 37.34 ILS, base 47.83 ILS, optimistic 59.52 ILS per share (as of Nov 8, 2026, price 30.05 ILS). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of RIMO?
Rimoni trades at a price-to-earnings ratio of 9.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 47.83 ILS is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 12.2. Other multiples: P/B 1.5, P/S 1.5, EV/EBITDA 5.7.
How solid is the balance sheet of Rimoni (RIMO)?
Balance-sheet figures for Rimoni (as of Nov 8, 2026): return on equity 16.1%, debt of 0.00 per unit of equity. They feed the Quality Score of 78/100, which measures business quality independently of the share price.
How far is RIMO from its 52-week high?
Rimoni trades at 30.05 ILS, about 41% below its 52-week high of 50.90 ILS and at the low of 30.01 ILS (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 47.83 ILS is for.
Which stocks are comparable to Rimoni?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Rimoni stock attractive at the current price?
The data as of Nov 8, 2026: price 30.05 ILS, calculated fair value 47.83 ILS (+59%), Quality Score 78/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RIMO calculated?
We run Rimoni through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 47.83 ILS builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Rimoni currently trades 37% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Rimoni (RIMO)?
The closing price on Nov 9, 2026 was 30.05 ILS. Our model-based fair value is 47.83 ILS, about +59% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Rimoni right now?
The rarer combination: high quality (78/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (37.34 ILS). The market is more pessimistic than our downside scenario.
Where does the earnings growth of Rimoni (RIMO) come from?
Earnings per share at Rimoni grew +3.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.6 %, EBIT margin +0.0 %, tax rate +0.0 %, residual (interest, one-offs) −1.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Rimoni
How large is the market capitalisation of Rimoni (RIMO)?
The market capitalisation of Rimoni is 253M ILS. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Rimoni (RIMO)?
The price-to-sales ratio of Rimoni is 1.46 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Rimoni (RIMO)?
Earnings per share at Rimoni are 3.34 ILS (price ÷ EPS = P/E 9.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Rimoni (RIMO)?
The dividend yield of Rimoni is 14.0% (payout 126%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Rimoni (RIMO)?
The net margin of Rimoni is 16.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Rimoni (RIMO)?
The return on equity (ROE) of Rimoni is 16.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Rimoni (RIMO)?
On an EBIT basis the return on assets of Rimoni is 22.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Rimoni (RIMO)?
The operating margin of Rimoni is 25.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Rimoni (RIMO)?
Revenue at Rimoni is growing −14.6% versus a year earlier (3y avg −5.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Rimoni (RIMO)?
Earnings per share at Rimoni are growing −29.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Rimoni (RIMO) hold?
Rimoni holds more cash than debt, 11.8M ILS net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Rimoni in the live analysis
One click puts Rimoni on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026