EN DE

Rand Worldwide, Inc (RWWI) Fair Value & Analysis

Technology · US · Market cap $487M

RW Rand Worldwide, Inc logo Rand Worldwide, Inc RWWI · US
Price$13.25
Fair Value$24.62
Upside+85.8%
Quality59/100
Watch Rand Worldwide, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/11)
Moderate moat 50/100
Evidence: High Range $12.34 – $42.43 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 23 days ago

Share price −9.9% over the past month.

A solid business, screening 86% undervalued on our models.

What matters now

  • The model range is unusually wide ($12.34 to $42.43). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$21.46 $7.61 Fair Value $24.62 Jun 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $7.61 – $21.46 · fair‑value band $12.34 – $42.43 · the $13.25 price screens below the $24.62 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rand Worldwide, Inc (RWWI) currently trades at $13.25, while our model-based Fair Value estimate is $24.62, implying the stock looks roughly 85.8% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Rand Worldwide, Inc generated revenue of $86.7M at a net margin of 2.4%. Revenue declined 9.7% year over year. It earns a return on equity of 12.9%. Net debt stands at $7.7M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $12.34 (bear case) to $42.43 (bull case); at $13.25, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at 86%, RWWI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $4.10 $7.72 $12.79 80
Residual Income $9.40 $15.31 $279.13 76
Rev-Margin DCF $7.38 $14.88 $25.45 74
All 26 models by family
DCF Models
FCF DCF $4.26 $7.41 $14.69 38
Owner Earnings $15.25 $29.08 $52.78 31
5Y Revenue Exit $7.38 $15.31 $26.86 39
5Y EBITDA Exit $13.24 $28.39 $48.94 41
5Y P/E Exit $14.01 $30.11 $50.11 38
10Y Revenue Exit $5.86 $12.72 $24.73 36
10Y EBITDA Exit $9.82 $21.90 $43.01 37
10Y P/E Exit $10.31 $23.10 $43.97 35
Earnings-Based
Graham-Dodd $9.43 $56.35 $78.53 54
Lynch FV $16.05 $22.93 $29.80 50
PEG = 1.0 $16.05 $22.93 $29.80 46
EPV $10.95 $12.48 $13.77 59
Dividend Discount
Gordon GGM $3.88 $7.00 $9.63 70
DDM Multi-Stage $3.88 $6.39 $7.48 61
Multiples
P/E Multiple $20.79 $27.72 $34.65 63
P/S Multiple $9.98 $13.30 $16.63 58
P/B Multiple $4.56 $6.09 $7.61 55
EV/EBIT $25.35 $33.91 $42.47 53
EV/EBITDA $19.22 $25.73 $32.24 54
EV/Revenue $8.99 $12.98 $16.97 43
Asset-Based
NCAV (Graham) $1.01 $1.36 $2.03 50
Growth DCF
Growth DCF $4.10 $7.72 $12.79 80
Rev-Margin DCF $7.38 $14.88 $25.45 74
Economic Profit
Residual Income $9.40 $15.31 $279.13 76
ROIC Compounder $12.14 $15.23 $18.75 72
Growth Earnings
Growth-Adj P/E $22.85 $32.64 $42.43 68

Widest divergence: Growth Earnings ($32.64) versus Asset-Based ($1.36). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $86.7M
Revenue growth (YoY) -9.7%
Net margin 2.4%
Return on equity 12.9%
Free cash flow $13.1M FY2025
P/E ratio 33.0
More key figures
Operating margin 9.3%
EPS (TTM) $0.4400
EPS growth (YoY) -67.2%
Net debt $7.7M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 61 · Market factors (momentum, volatility) 43

Profitability 91
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 31
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rand Worldwide, Inc. provides design automation and data management solutions primarily in the United States and Canada. It operates in five divisions: IMAGINiT Technologies, Rand Simulation, Facilities Management, ASCENT, and Rand 3D.

Full company description

Rand Worldwide, Inc. provides design automation and data management solutions primarily in the United States and Canada. It operates in five divisions: IMAGINiT Technologies, Rand Simulation, Facilities Management, ASCENT, and Rand 3D. The IMAGINiT Technologies division resells Autodesk solutions and system integration, and consulting services to customers in the manufacturing, infrastructure, building, and media and entertainment industries; resells Twinmotion visualization software, which provides design professionals to transform architectural models and designs into photorealistic images and immersive videos; offers a range of 3D laser scanning equipment and related software to help architectural, engineering, and construction firms; and sells its own proprietary software products and related services. The Rand Simulation division offers Ansys engineering simulation software to help organizations incorporate engineering simulation technology into the product development process; and provides simulation consulting services to enable organizations to achieve cost savings and design improvements through simulation technology. The Facilities Management division provides ARCHIBUS products for facilities management software for space planning, strategic planning, and lease/property administration; and offers various training, consulting, and support services for the ARCHIBUS products. The ASCENT division provides professional training materials and knowledge products for engineering software tools. The Rand 3D division offers training solutions for Dassault Systèmes and PTC products, including Pro/ENGINEER, CREO, and Windchill. Rand Worldwide, Inc. is based in Baltimore, Maryland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rand Worldwide, Inc reported revenue of $179M in FY2025 versus $257M in FY2021, a compound −8.7%/yr. Reported net income was $46.6M in FY2025, compounding +22.3%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$179M
Avg. growth/yr (3Y)
+16.6%
Avg. growth/yr (5Y)
+12.9%
Avg. growth/yr (28Y)
+14.8%
Revenue −8.7%/yr
FY21 $257M
FY22 $306M
FY23 $377M
FY24 $408M
FY25 $179M
Net income +22.3%/yr
FY21 $20.8M
FY22 $33.2M
FY23 $46.0M
FY24 $52.4M
FY25 $46.6M

Watch RWWI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rand Worldwide, Inc Fair Value". https://www.fairvalue-calculator.com/stock/RWWI

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +86% · Top 25%
Return on equity (TTM) 13% · Above median
Return on assets 9% · Top 25%
Net margin (TTM) 2% · Below median
Operating margin (TTM) 9% · Above median
Revenue growth -10% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.22× · Higher than median

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 33.0× · Pricier than median
P/FCF 37.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 38
PAST 52 · sector 13
HEALTH 89 · sector 98
DIVIDEND 0 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Rand Worldwide, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rand Worldwide, Inc (RWWI) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $24.62 versus a price of $13.25, about +86% (undervalued).
What is the fair value of RWWI?
Our model-based fair value for Rand Worldwide, Inc is $24.62 (as of Jul 18, 2026), built from audited fundamentals. The current price is $13.25.
What is the quality score of RWWI?
Rand Worldwide, Inc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rand Worldwide, Inc (RWWI)?
Rand Worldwide, Inc reported trailing-twelve-month revenue of about $86.7M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of RWWI?
The net profit margin of Rand Worldwide, Inc is about 2.4%, meaning it keeps roughly 2.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rand Worldwide, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.