EN DE

SEVN Fair Value & Analysis

Real Estate · US · Market cap $185M

S SEVN logo SEVN SEVN · US
Price$7.69
Fair Value$10.54
Upside+37.1%
Quality57/100
Watch SEVN for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 52.4% net margin
generates free cash flow
13.79% dividend yield
Ranks above peers (8/13)
Moderate moat 55/100
Evidence: High Range $10.53 – $10.54 Share as image

Fair value as of: Jul 27, 2026

From 16 valuation models · updated 14 days ago

Share price −8.0% over the past month.

A solid business, screening 37% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($10.53). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The models converge in a tight band ($10.53 to $10.54), unusually little disagreement for a valuation.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$11.86 $5.73 Fair Value $10.54 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $5.73 – $11.86 · fair‑value band $10.53 – $10.54 · the $7.69 price screens below the $10.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SEVN (SEVN) currently trades at $7.69, while our model-based Fair Value estimate is $10.54, implying the stock looks roughly 37.1% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, SEVN generated revenue of $29.2M at a net margin of 52.4%. Revenue declined 0.1% year over year. It earns a return on equity of 5.1%. Net debt stands at $364M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $10.53 (bear case) to $10.54 (bull case); at $7.69, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 2% fair-value upside, at 37%, SEVN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $10.09 $9.98 $8.50 76
Growth DCF $12.85 $17.39 $24.49 72
Gordon GGM $5.81 $9.72 $12.62 70
All 16 models by family
DCF Models
FCF DCF $13.35 $16.52 $25.77 38
5Y Revenue Exit $10.79 $13.84 $20.17 39
5Y EBITDA Exit $17.46 $27.31 $46.63 41
10Y Revenue Exit $11.61 $16.90 $19.70 36
10Y EBITDA Exit $15.89 $29.14 $52.42 37
Dividend Discount
Gordon GGM $5.81 $9.72 $12.62 70
DDM Multi-Stage $5.81 $9.22 $10.46 61
Multiples
P/S Multiple $4.88 $6.51 $8.14 58
P/B Multiple $8.71 $11.61 $14.51 55
EV/EBIT $23.36 $29.33 $35.29 53
EV/EBITDA $19.70 $24.44 $29.19 54
EV/Revenue $9.11 $10.67 $12.24 43
Asset-Based
NCAV (Graham) $7.27 $9.74 $14.54 50
Growth DCF
Growth DCF $12.85 $17.39 $24.49 72
Rev-Margin DCF $11.29 $15.05 $22.98 67
Economic Profit
Residual Income $10.09 $9.98 $8.50 76

Widest divergence: DCF Models ($16.90) versus Dividend Discount ($9.22). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $29.2M
Revenue growth (YoY) -0.1%
Net margin 52.4%
Return on equity 5.1%
Free cash flow $15.0M FY2025
P/E ratio 9.1
More key figures
Operating margin 56.8%
EPS (TTM) $0.9000
Dividend yield 13.8%
EPS growth (YoY) -36.3%
Net debt $364M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 42

Profitability 34
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 56
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Seven Hills Realty Trust, a real estate investment trust, focuses on originating and investing in first mortgage loans secured by middle market and transitional commercial real estate in the United States. The company has elected to be taxed as a real estate investment trust.

Full company description

Seven Hills Realty Trust, a real estate investment trust, focuses on originating and investing in first mortgage loans secured by middle market and transitional commercial real estate in the United States. The company has elected to be taxed as a real estate investment trust. As a result, the company would not be subject to corporate income tax on that portion of its net income that is distributed to shareholders. The company was formerly known as RMR Mortgage Trust. Seven Hills Realty Trust was founded in 2008 and is headquartered in Newton, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SEVN reported revenue of $58.9M in FY2025 versus $35.7M in FY2021, a compound +13.3%/yr. Reported net income was $15.4M in FY2025, compounding −11.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$58.9M
Latest YoY
−12.2%
Avg. growth/yr (3Y)
+1.7%
Avg. growth/yr (15Y)
+5.7%
Revenue +13.3%/yr
FY21 $35.7M
FY22 $56.0M
FY23 $71.8M
FY24 $67.0M
FY25 $58.9M
Net income −11.0%/yr
FY21 $24.7M
FY22 $27.6M
FY23 $26.0M
FY24 $17.8M
FY25 $15.4M

Watch SEVN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SEVN Fair Value". https://www.fairvalue-calculator.com/stock/SEVN

Peer Group

REIT - Mortgage · 40 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Top 25%
Fair Value upside +37% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 2% · Top 25%
Net margin (TTM) 52% · Above median
Operating margin (TTM) 57% · Above median
Revenue growth -0% · Below median
Dividend yield (TTM) 13.8% · Above median

Valuation Multiples vs REIT - Mortgage median · lower = cheaper

P/E (TTM) 9.1× · Cheaper than median
P/B 0.56× · Cheaper than median
P/S (TTM) 6.35× · Pricier than 75% of peers
P/FCF 12.3× · Pricier than median
EV/EBITDA 1.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 83 · sector 88
FUTURE 0 · sector 20
PAST 21 · sector 25
HEALTH 0 · sector 1
DIVIDEND 100 · sector 100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Mortgage stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Compare SEVN with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SEVN overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $10.54 versus a price of $7.69, about +37% (undervalued).
What is the fair value of SEVN?
Our model-based fair value for SEVN is $10.54 (as of Jul 27, 2026), built from audited fundamentals. The current price is $7.69.
What is the quality score of SEVN?
SEVN has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SEVN?
SEVN reported trailing-twelve-month revenue of about $29.2M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of SEVN?
The net profit margin of SEVN is about 52.4%, meaning it keeps roughly 52.4% of revenue as net income. Based on the latest reported figures.
Does SEVN pay a dividend?
SEVN currently shows a dividend yield of about 13.79% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SEVN and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.