Seven Hills Realty Trust (SEVN) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Seven Hills Realty Trust stock $14.11, price $6.63, upside +112.8%, quality 49 out of 100. Rating: strongly undervalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range $5.54 – $11.47 · fair‑value band $9.49 – $23.15 · the $6.63 price screens below the $14.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Seven Hills Realty Trust in your weekly email
Every Wednesday you see whether Seven Hills Realty Trust is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Seven Hills Realty Trust, a real estate investment trust, focuses on originating and investing in first mortgage loans secured by middle market and transitional commercial real estate in the United States. The company has elected to be taxed as a real estate investment trust.
Show moreShow less
As a result, the company would not be subject to corporate income tax on that portion of its net income that is distributed to shareholders. The company was formerly known as RMR Mortgage Trust. Seven Hills Realty Trust was founded in 2008 and is headquartered in Newton, Massachusetts.
Stock analysis
Seven Hills Realty Trust (SEVN) currently trades at $6.63, while our model-based Fair Value estimate is $14.11, implying the stock looks roughly 53% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $34.14 per share, and 13 of the 15 models we run sit above the $6.63 price.
Bear case: the Multiples group reads lowest at $7.06, and 2 of the 15 models stay below the price. Data coverage for this calculation is high.
Scenario range: $9.49 (bear) to $23.15 (bull), the price of $6.63 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Real Estate sector.
Mixed Growth: Spin-off in 2017: revenue and profit before it include the divested business. Growth is measured afresh from 2017.
Seven Hills Realty Trust reported revenue of $58.9M in FY2025 versus $35.7M in FY2021, a compound +13.3%/yr. Reported net income was $15.4M in FY2025, compounding −11.0%/yr from FY2021.
Key figures
Market cap $149M Micro · P/E ratio 8.2 · P/S ratio 4.84 · EPS (TTM) $0.8100 · Net margin 53.3% · Return on equity 5.6% · Return on assets (EBIT) 6.3% (5-year average) · Operating margin 67.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 55 out of 100 (medium confidence).
What moves the price
The share trades about 24% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 56% fair-value upside, at 113%, SEVN screens cheaper than that median.
Fair Value models
Bear$9.49Fair Value $14.11Bull$23.15
Price $6.63 · Upside +112.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF$29.63$40.52$72.9374
Residual Income$10.36$10.35$10.6874
Growth DCF$28.10$44.16$69.3572
All 15 models by family
DCF Models
FCF DCF$29.63$40.52$72.9374
5Y Revenue Exit$15.96$20.04$28.2769
5Y EBITDA Exit$22.95$34.14$56.0169
10Y Revenue Exit$20.56$30.32$34.0764
10Y EBITDA Exit$25.30$43.90$74.5662
Dividend Discount
Gordon GGM$6.30$11.21$15.2666
DDM Multi-Stage$6.30$10.31$11.9965
Multiples
P/S Multiple$4.84$6.45$8.0658
P/B Multiple$6.94$9.26$11.5755
EV/EBIT$1.76$7.67$13.5756
EV/EBITDAn/a$2.83$7.5359
Asset-Based
NCAV (Graham)$7.20$9.65$14.4051
Growth DCF
Growth DCF$28.10$44.16$69.3572
Rev-Margin DCF$16.09$20.64$30.1568
Economic Profit
Residual Income$10.36$10.35$10.6874
The fair value above starts from this blend and is adjusted for dilution from new shares.
In the last 6 months, 2 officers or directors bought shares worth $98,550, most recently on Oct 30, 2026. Buying cluster
BuyMatthew P. JordanDirector10,000 shares at $6.56$65,600Oct 30, 2026
BuyThomas J. LorenziniPresident and CIO5,000 shares at $6.59$32,950Oct 30, 2026
BuyAdam D. PortnoyDirector, 10% owner2,015,748 shares at $8.65$17.4MDec 11, 2025
BuyRMR GROUP INC.10% owner2,015,748 shares at $8.65$17.4MDec 11, 2025
Plus 15 other filings such as grants, option exercises or tax withholding. They are not market purchases or sales.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2017: revenue and profit before it include the divested business. Growth is measured afresh from 2017.
Revenue growth 1 year
−12.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.7%
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.1%
’10
’12
’14
’16
’17
’19
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: adjusted.
−23.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−23.6%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−26.0% vs −14.9%, slowing
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.97% → 76%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−34.9%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
−1.5%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −36.4% a year for the price and −3.7% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (48 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
Compare Seven Hills Realty Trust with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.REIT - Mortgage · 31 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score49 · Above median
Fair Value upside+112.8% · Above median
Profitability
Return on equity (12 months)5.6% · Above median
Return on assets1.9% · Top 25%
Net margin (12 months)53.3% · Above median
Operating margin (12 months)67.9% · Above median
Growth and dividend
Revenue growth (quarter YoY)68.3% · Above median
Dividend yield (12 months)16.9% · Above median
Valuation Multiplesvs REIT - Mortgage median · lower = cheaper
P/E (12 months)8.2× · Cheaper than median
P/B0.45× · Cheaper than median
P/S (12 months)4.84× · Pricier than median
Price / free cash flow (fiscal year)9.9× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Seven Hills Realty Trust (SEVN) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of $14.11 versus a price of $6.63, about +113% upside (undervalued).
What is the fair value of SEVN?
Our model-based fair value for Seven Hills Realty Trust is $14.11 (as of Nov 5, 2026), built from audited fundamentals. The current price: $6.63.
What is the quality score of SEVN?
Seven Hills Realty Trust has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Seven Hills Realty Trust (SEVN)?
Our model-based price target is the fair value of $14.11 (as of Nov 5, 2026) from 15 valuation models. Cautious scenario $9.49, optimistic scenario $23.15. It is a calculation from audited fundamentals, not an analyst target.
What is the Seven Hills Realty Trust stock forecast for 2026?
Our models put fair value at $14.11, about +113% upside versus a price of $6.63 (undervalued). Cautious scenario $9.49, optimistic scenario $23.15. The calculation is refreshed regularly with new filings.
What is the revenue of Seven Hills Realty Trust (SEVN)?
Seven Hills Realty Trust reported trailing-twelve-month revenue of about $30.7M (latest available figure, as of Nov 5, 2026).
What growth is priced into Seven Hills Realty Trust (SEVN)?
For today's price to be fair in a discounted-cash-flow model, Seven Hills Realty Trust would have to grow free cash flow by -34.9 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 6 years revenue grew -3.3 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of SEVN use?
Our models discount Seven Hills Realty Trust at 11.2 %: a base by market capitalisation (micro), damped by beta 0.47, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Seven Hills Realty Trust that is -34.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has Seven Hills Realty Trust (SEVN) delivered so far?
Over the past 6 years revenue at Seven Hills Realty Trust grew -3.3 % a year. The price currently implies free-cash-flow growth of -34.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Seven Hills Realty Trust (SEVN) growing?
The median revenue growth in the sector is +9.2 % a year. That is the yardstick for the growth priced into Seven Hills Realty Trust (-34.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Seven Hills Realty Trust (SEVN)?
The free-cash-flow yield on the price is 10.12 %: that much free cash flow Seven Hills Realty Trust produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Seven Hills Realty Trust (SEVN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Seven Hills Realty Trust it is $14.11 per share (as of Nov 5, 2026), against a price of $6.63. It is the blended result of 15 valuation models in 6 families (DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Seven Hills Realty Trust stock overvalued or undervalued in 2026?
As of Nov 5, 2026, SEVN trades below its calculated fair value: price $6.63, fair value $14.11, a gap of about +113% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SEVN?
No. The price is what the market pays today ($6.63); the fair value is what the company's own numbers justify ($14.11). For Seven Hills Realty Trust the two are $7.48 per share apart. That gap is exactly why we show both numbers side by side.
How much is Seven Hills Realty Trust worth?
The market values Seven Hills Realty Trust at about $149M (market capitalisation, as of Nov 5, 2026). Per share that is $6.63; our models calculate a fair value of $14.11 per share.
What do the bullish and bearish scenarios say about SEVN?
Our models span a range for Seven Hills Realty Trust: cautious scenario $9.49, base $14.11, optimistic $23.15 per share (as of Nov 5, 2026, price $6.63). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SEVN?
Seven Hills Realty Trust trades at a price-to-earnings ratio of 8.2 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $14.11 is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2017 to 2025), reported earnings: 7.3. Other multiples: P/B 0.5, P/S 4.8, EV/EBITDA 0.6.
How solid is the balance sheet of Seven Hills Realty Trust (SEVN)?
Balance-sheet figures for Seven Hills Realty Trust (as of Nov 5, 2026): return on equity 5.6%. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is SEVN from its 52-week high?
Seven Hills Realty Trust trades at $6.63, about 24% below its 52-week high of $8.74 and 9% above the low of $6.07 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $14.11 is for.
Which stocks are comparable to Seven Hills Realty Trust?
From the same area (Real Estate) we also value Annaly Capital Management, Inc, AGNC Investment Corp, Rithm Capital Corp, Starwood Property Trust, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Seven Hills Realty Trust stock attractive at the current price?
The data as of Nov 5, 2026: price $6.63, calculated fair value $14.11 (+113%), Quality Score 49/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SEVN calculated?
We run Seven Hills Realty Trust through 15 models from 6 families: DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of $14.11 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Seven Hills Realty Trust currently trades 53% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Seven Hills Realty Trust (SEVN)?
The closing price on Nov 6, 2026 was $6.63. Our model-based fair value is $14.11, about +113% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Seven Hills Realty Trust right now?
The large discount to fair value meets weak quality (49/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case ($9.49). The market is more pessimistic than our downside scenario. A fairly wide model range ($9.49 to $23.15) leaves room in how you read the outcome. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Seven Hills Realty Trust
How large is the market capitalisation of Seven Hills Realty Trust (SEVN)?
The market capitalisation of Seven Hills Realty Trust is $149M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Seven Hills Realty Trust (SEVN)?
The price-to-sales ratio of Seven Hills Realty Trust is 4.84 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Seven Hills Realty Trust (SEVN)?
Earnings per share at Seven Hills Realty Trust are $0.8100 (price ÷ EPS = P/E 8.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Seven Hills Realty Trust (SEVN)?
The net margin of Seven Hills Realty Trust is 53.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Seven Hills Realty Trust (SEVN)?
The return on equity (ROE) of Seven Hills Realty Trust is 5.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Seven Hills Realty Trust (SEVN)?
On an EBIT basis the return on assets of Seven Hills Realty Trust is 6.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Seven Hills Realty Trust (SEVN)?
The operating margin of Seven Hills Realty Trust is 67.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Seven Hills Realty Trust (SEVN)?
Revenue at Seven Hills Realty Trust is growing +68.3% versus a year earlier (3y avg +1.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Seven Hills Realty Trust (SEVN)?
Earnings per share at Seven Hills Realty Trust are growing +55.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Seven Hills Realty Trust (SEVN) carry?
The net debt of Seven Hills Realty Trust is $364M (fiscal year 2025, ≈ 24.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Seven Hills Realty Trust in the live analysis
One click puts Seven Hills Realty Trust on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026