EN DE

SECOM CO., LTD., (SOMLY) Fair Value & Analysis

Industrials · US · Market cap $16.3B

SC SECOM CO., LTD., logo SECOM CO., LTD., SOMLY · US
Price$10.56
Fair Value$7.81
Upside-26.0%
Quality52/100
Watch SECOM CO., LTD., for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.0% net margin
Low debt · generates free cash flow
1.65% dividend yield
Mixed vs. peers (7/12)
Moderate moat 48/100
Evidence: Medium Range $5.86 – $9.76 Share as image

Fair value as of: Jul 19, 2026

From 23 valuation models · updated 22 days ago

Share price +3.3% over the past month.

A solid business, but screening 26% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($9.76). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$10.94 $6.07 Fair Value $7.81 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $6.07 – $10.94 · fair‑value band $5.86 – $9.76 · the $10.56 price screens above the $7.81 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SECOM CO., LTD., (SOMLY) currently trades at $10.56, while our model-based Fair Value estimate is $7.81, implying the stock looks roughly 26.0% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, SECOM CO., LTD., generated revenue of $1.3T at a net margin of 9.0%. Revenue grew 3.5% year over year. It earns a return on equity of 8.7%. The balance sheet holds a net cash position of $471B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $5.86 (bear case) to $9.76 (bull case); at $10.56, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 37% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at -26%, SOMLY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $7.91 $10.38 $13.78 80
Rev-Margin DCF $7.67 $10.77 $14.14 74
ROIC Compounder $6.39 $7.44 $8.65 72
All 23 models by family
DCF Models
FCF DCF $7.76 $10.44 $14.33 38
Owner Earnings $7.44 $9.98 $13.65 31
5Y Revenue Exit $7.67 $10.72 $14.51 39
5Y EBITDA Exit $9.47 $13.97 $19.05 41
5Y P/E Exit $7.97 $11.26 $14.56 38
10Y Revenue Exit $7.48 $10.22 $13.68 36
10Y EBITDA Exit $8.78 $12.43 $17.03 37
10Y P/E Exit $7.83 $10.59 $13.72 35
Earnings-Based
Graham-Dodd $3.12 $7.86 $10.21 54
PEG = 1.0 $1.45 $2.07 $2.69 46
EPV $6.23 $6.93 $7.54 59
Multiples
P/E Multiple $6.89 $9.19 $11.49 63
P/S Multiple $5.86 $7.81 $9.76 58
P/B Multiple $5.86 $7.81 $9.76 55
EV/EBIT $10.84 $13.78 $16.72 53
EV/EBITDA $11.60 $14.79 $17.99 54
EV/Revenue $7.97 $10.52 $13.06 43
Asset-Based
NCAV (Graham) $2.54 $3.40 $5.08 50
Growth DCF
Growth DCF $7.91 $10.38 $13.78 80
Rev-Margin DCF $7.67 $10.77 $14.14 74
Economic Profit
Residual Income $4.35 $4.76 $6.49 61
ROIC Compounder $6.39 $7.44 $8.65 72
Growth Earnings
Growth-Adj P/E $5.34 $7.63 $9.92 68

Widest divergence: DCF Models ($10.59) versus Asset-Based ($3.40). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.3T
Revenue growth (YoY) +3.5%
Net margin 9.0%
Return on equity 8.7%
Free cash flow $138B FY2026
P/E ratio 23.5
More key figures
Operating margin 14.2%
EPS (TTM) $0.4300
Dividend yield 1.7%
EPS growth (YoY) +22.4%
Net cash $471B FY2026

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 53 · Market factors (momentum, volatility) 76

Profitability 40
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SECOM CO., LTD., together with its subsidiaries, provides security services in Japan and internationally. The company operates through Security Services, Fire Protection Services, Medical Services, Insurance Services, Geospatial Information Services, BPO and ICT Services, and Other Services segments.

Full company description

SECOM CO., LTD., together with its subsidiaries, provides security services in Japan and internationally. The company operates through Security Services, Fire Protection Services, Medical Services, Insurance Services, Geospatial Information Services, BPO and ICT Services, and Other Services segments. The Security Services segment offers static guard, armored car, merchandise, and other services, as well as online security systems. The Fire Protection Services segment provides fire alarm systems, fire extinguishing systems, and maintenance services to office buildings, production facilities, tunnels, cultural properties, ships, and residences. The Medical Services segment offers home nursing, pharmaceutical dispensing, home delivery services, health and preventative care services, and personal and outpatient care services. This segment also operates the general hospital and residences for seniors; and sells medical equipment and pharmaceuticals. The Insurance Services Segment provides fire insurance, automobile insurance, and cancer treatment insurance services. The Geospatial Information Services segment offers geospatial information services to national and local governments; private sector customers; and overseas government agencies. The BPO and ICT Services segment provides contact centers and back-office support services, data center, disaster preparedness, information security, and cloud-based services, as well as SaaS solutions. The Other Services segment offers real estate leasing, construction, and installation services. The company was incorporated in 1962 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

SECOM CO., LTD., reported revenue of $1.3T in FY2026 versus $1.0T in FY2022, a compound +6.1%/yr. Reported net income was $119B in FY2026, compounding +6.1%/yr from FY2022.

Growth Quality 69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$1.3T
Latest YoY
+11.1%
Avg. growth/yr (3Y)
+6.6%
Avg. growth/yr (5Y)
+5.2%
Avg. growth/yr (28Y)
+5.2%
Revenue +6.1%/yr
FY22 $1.0T
FY23 $1.1T
FY24 $1.2T
FY25 $1.2T
FY26 $1.3T
Net income +6.1%/yr
FY22 $94.3B
FY23 $96.1B
FY24 $102B
FY25 $108B
FY26 $119B

SOMLY screens 26% overvalued. Compare with ASSA ABLOY AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SECOM CO., LTD., Fair Value". https://www.fairvalue-calculator.com/stock/SOMLY

Peer Group

Security & Protection Services · 113 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −26% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 5% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 14% · Top 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 1.7% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Security & Protection Services median · lower = cheaper

P/E (TTM) 23.5× · Pricier than median
P/FCF 0.1× · Cheaper than 75% of peers
PEG 0.33× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 18 · sector 38
PAST 35 · sector 21
HEALTH 100 · sector 99
DIVIDEND 33 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Security & Protection Services stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
ASSA ABLOY AB ASSAB kr 348.40 kr 269.97 -23%
Verisure plc VSURE €10.26 €12.40 +21%
Allegion plc ALLE $137.24 $127.80 -7%
Securitas AB SECUB kr 162.10 kr 186.34 +15%
Zhejiang Dahua Technology Co 002236 ¥16.57 ¥23.58 +42%
MSA Safety Incorporated MSA $169.00 $118.51 -30%
ADT Inc ADT $7.06 $17.10 +142%
The Brink's Company BCO $104.24 $101.84 -2%
Brady Corporation BRC $90.16 $73.43 -19%
The GEO Group GEO $29.46 $32.36 +10%

Compare SECOM CO., LTD., with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SECOM CO., LTD., (SOMLY) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $7.81 versus a price of $10.56, about −26% (overvalued).
What is the fair value of SOMLY?
Our model-based fair value for SECOM CO., LTD., is $7.81 (as of Jul 19, 2026), built from audited fundamentals. The current price is $10.56.
What is the quality score of SOMLY?
SECOM CO., LTD., has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SECOM CO., LTD., (SOMLY)?
SECOM CO., LTD., reported trailing-twelve-month revenue of about $1.3T (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SOMLY?
The net profit margin of SECOM CO., LTD., is about 9.0%, meaning it keeps roughly 9.0% of revenue as net income. Based on the latest reported figures.
Does SECOM CO., LTD., pay a dividend?
SECOM CO., LTD., currently shows a dividend yield of about 1.65% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SECOM CO., LTD., and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.