EN DE

AsiaStrategy, (SORA) Fair Value & Analysis

Consumer Cyclical · US · Market cap $55.4M

A AsiaStrategy, logo AsiaStrategy, SORA · US
Price$2.56
Fair Value$0.3825
Upside-85.1%
Quality43/100
Watch AsiaStrategy, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 111.9% net margin
High debt · negative free cash flow
Trails peers (3/11)
Narrow moat 23/100
Evidence: Medium Range $0.2890 – $0.4760 Share as image

Fair value as of: Jul 19, 2026

From 8 valuation models · updated 22 days ago

Share price +43.0% over the past month.

Below-average quality, and screening another 85% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.4760). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (15 months)

$12.57 $1.60 Fair Value $0.3825 May 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

15‑month range $1.60 – $12.57 · fair‑value band $0.2890 – $0.4760 · the $2.56 price screens above the $0.3825 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AsiaStrategy, (SORA) currently trades at $2.56, while our model-based Fair Value estimate is $0.3825, implying the stock looks roughly 85.1% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at $11.0M. Revenue declined 31.9% year over year. It earns a return on equity of 106.1%. Net debt stands at $1.6M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $0.2890 (bear case) to $0.4760 (bull case); at $2.56, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 68% below its 52-week high and 63% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -41% fair-value upside, at -85%, SORA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($0.0700 to $1.40). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $0.4200 $0.6900 $10.76 76
Growth-Adj P/E $0.7400 $1.05 $1.37 68
P/E Multiple $1.05 $1.40 $1.74 63
All 8 models by family
DCF Models
Owner Earnings $0.0700 $0.2600 31
Earnings-Based
Graham-Dodd $0.4300 $0.5300 $0.5900 54
Multiples
P/E Multiple $1.05 $1.40 $1.74 63
P/S Multiple $0.0500 $0.0700 $0.0900 58
P/B Multiple $0.3400 $0.4500 $0.5600 55
Asset-Based
NCAV (Graham) $0.0600 $0.0800 $0.1100 50
Economic Profit
Residual Income $0.4200 $0.6900 $10.76 76
Growth Earnings
Growth-Adj P/E $0.7400 $1.05 $1.37 68

Widest divergence: Growth Earnings ($1.05) versus DCF Models ($0.0700). Highest evidence: Residual Income (76).

Notify me when SORA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $11.0M
Revenue growth (YoY) -31.9%
Net margin 112%
Return on equity 106%
Free cash flow −$555K FY2025
P/E ratio 4.5
More key figures
Operating margin -16.0%
EPS (TTM) $0.5000
EPS growth (YoY) +5,957%
Net debt $1.6M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 42 · Market factors (momentum, volatility) 22

Profitability 63
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 43
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AsiaStrategy, together with its subsidiaries, engages in trading, distribution, and retail of luxury watches in Hong Kong. The company sells its products under the Omega, Cartier, Rolex, Longines, Audermars Piguet, Patek Philippe, Blancpain, Casio, Breguet, and Hublot brand names.

Full company description

AsiaStrategy, together with its subsidiaries, engages in trading, distribution, and retail of luxury watches in Hong Kong. The company sells its products under the Omega, Cartier, Rolex, Longines, Audermars Piguet, Patek Philippe, Blancpain, Casio, Breguet, and Hublot brand names. It serves business-to-business (B2B) customers including distributors, independent watch dealers, and retail sellers. The company was formerly known as Top Win International Limited and changed its name to AsiaStrategy in August 2025. The company was founded in 2001 and is based in Wan Chai, Hong Kong. AsiaStrategy is a subsidiary of Pride River Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

AsiaStrategy, reported revenue of $1.4M in FY2025 versus $14.2M in FY2022, a compound −53.7%/yr. Reported net income was $1.6M in FY2025, compounding +179.8%/yr from FY2022.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$1.4M
Latest YoY
−92.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−53.7%
Revenue −53.7%/yr
FY22 $14.2M
FY23 $18.8M
FY24 $17.6M
FY25 $1.4M
Net income +179.8%/yr
FY22 $72.0K
FY23 $197K
FY24 −$42.2K
FY25 $1.6M

SORA screens 85% overvalued. Compare with Compagnie Financière Richemont SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AsiaStrategy, Fair Value". https://www.fairvalue-calculator.com/stock/SORA

Peer Group

Luxury Goods · 130 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −85% · Bottom 25%
Return on equity (TTM) 106% · Top 25%
Return on assets -4% · Bottom 25%
Net margin (TTM) 112% · Top 25%
Operating margin (TTM) -16% · Bottom 25%
Revenue growth -32% · Bottom 25%
Debt / equity 4.64× · Higher than 75% of peers

Valuation Multiples vs Luxury Goods median · lower = cheaper

P/E (TTM) 4.5× · Cheaper than 75% of peers
P/B 19.80× · Pricier than 75% of peers
P/S (TTM) 5.05× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 15
FUTURE 0 · sector 50
PAST 100 · sector 38
HEALTH 0 · sector 99
DIVIDEND 0 · sector 39

VALUE 0: the price sits above our fair-value range.

Insider activity: 52/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Compagnie Financière Richemont SA CFR CHF 197.40 CHF 117.30 -41%
Christian Dior SE DIO €455.40 €502.30 +10%
Kering SA KER €248.50 €60.61 -76%
Tapestry, Inc TPR $140.73 $19.95 -86%
Chow Tai Fook Jewellery Group 1929 HK$11.82 HK$12.28 +4%
The Swatch Group UHRN CHF 40.95 CHF 21.48 -48%
Prada S.p.A 1913 HK$43.26 HK$64.05 +48%
Pandora A/S PNDORA kr 779.40 kr 1,424 +83%
Brunello Cucinelli S.p.A BC €80.32 €42.69 -47%
Kalyan Jewellers India Limited KALYANKJIL ₹546.60 ₹238.57 -56%

Compare AsiaStrategy, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AsiaStrategy, (SORA) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $0.3825 versus a price of $2.56, about −85% (overvalued).
What is the fair value of SORA?
Our model-based fair value for AsiaStrategy, is $0.3825 (as of Jul 19, 2026), built from audited fundamentals. The current price is $2.56.
What is the quality score of SORA?
AsiaStrategy, has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AsiaStrategy, (SORA)?
AsiaStrategy, reported trailing-twelve-month revenue of about $11.0M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SORA?
The net profit margin of AsiaStrategy, is about 111.9%, meaning it keeps roughly 111.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AsiaStrategy, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.