EN DE

StepChange Holdings (STH) Fair Value & Analysis

Technology · AU · Market cap A$19.8M

SH StepChange Holdings STH · AU
PriceA$0.1450
Fair ValueA$0.3300
Upside+127.6%
Quality64/100
Watch StepChange Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.8% net margin
Mixed vs. peers (4/9)
Narrow moat 26/100
Evidence: Medium Range A$0.1700 – A$0.4100 Share as image

Fair value as of: Jul 14, 2026

From 22 valuation models · updated 27 days ago

Share price +20.8% over the past month.

A solid business, screening 128% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (A$0.1700). The market is more pessimistic than our downside scenario.
  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (A$0.1700 to A$0.4100) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (13 months)

A$0.2000 A$0.1000 Fair Value A$0.3300 Jul 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 14, 2026.

How to read this chart

13‑month range A$0.1000 – A$0.2000 · fair‑value band A$0.1700 – A$0.4100 · the A$0.1450 price screens below the A$0.3300 fair value. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

StepChange Holdings (STH) currently trades at A$0.1450, while our model-based Fair Value estimate is A$0.3300, implying the stock looks roughly 127.6% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, StepChange Holdings generated revenue of A$24.4M at a net margin of -0.8%. The stock trades on a trailing P/E of 13.5. Fundamentals as of Jul 14, 2026

Our scenario range runs from A$0.1700 (bear case) to A$0.4100 (bull case); at A$0.1450, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at 128%, STH screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income A$0.0200 A$0.0300 A$0.1100 76
Growth DCF A$0.0600 A$0.0800 A$0.1000 72
Gordon GGM A$0.1300 A$0.2200 A$0.2900 70
All 22 models by family
DCF Models
FCF DCF A$0.0600 A$0.0800 A$0.1100 38
5Y Revenue Exit A$0.1400 A$0.2300 A$0.3500 39
5Y P/E Exit A$0.1800 A$0.3100 A$0.4400 38
10Y Revenue Exit A$0.1000 A$0.1600 A$0.2600 36
10Y P/E Exit A$0.1200 A$0.2100 A$0.3200 35
Earnings-Based
Graham-Dodd A$0.1300 A$0.3800 A$0.5100 54
Lynch FV A$0.0800 A$0.1100 A$0.1500 50
PEG = 1.0 A$0.0800 A$0.1100 A$0.1500 46
EPV A$0.1300 A$0.1400 A$0.1600 59
Dividend Discount
Gordon GGM A$0.1300 A$0.2200 A$0.2900 70
DDM Multi-Stage A$0.1300 A$0.1900 A$0.2400 61
Multiples
P/E Multiple A$0.3100 A$0.4100 A$0.5100 63
P/S Multiple A$0.2500 A$0.3300 A$0.4100 58
P/B Multiple A$0.0300 A$0.0400 A$0.0500 55
EV/EBIT A$0.2900 A$0.3800 A$0.4800 53
EV/Revenue A$0.2100 A$0.2900 A$0.3800 43
Asset-Based
NCAV (Graham) A$0.0100 A$0.0100 50
Growth DCF
Growth DCF A$0.0600 A$0.0800 A$0.1000 72
Rev-Margin DCF A$0.1400 A$0.2300 A$0.3300 67
Economic Profit
Residual Income A$0.0200 A$0.0300 A$0.1100 76
ROIC Compounder A$0.1300 A$0.1500 A$0.1600 67
Growth Earnings
Growth-Adj P/E A$0.2500 A$0.3500 A$0.4600 68

Widest divergence: Growth Earnings (A$0.3500) versus Asset-Based (A$0.0100). Highest evidence: Residual Income (76).

Notify me when STH reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$24.4M
Net margin -0.8%
Return on equity 23,566%
P/E ratio 12.0
Operating margin 2.2%
EPS (TTM) A$0.0100

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 66 · Market factors (momentum, volatility) 28

Profitability 88
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

StepChange Holdings Limited operates as an SAP ERP consulting firm. It serves industries, such as mining, oil and gas, resources and utilities, and government. The company was founded in 2014 and is based in Perth, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

StepChange Holdings reported revenue of A$42.5M in FY2025 versus A$27.4M in FY2022, a compound +15.8%/yr. Reported net income was A$3.2M in FY2025, compounding +17.4%/yr from FY2022.

Growth Quality 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$42.5M
Latest YoY
−0.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.8%
Revenue +15.8%/yr
FY22 A$27.4M
FY23 A$40.3M
FY24 A$42.8M
FY25 A$42.5M
Net income +17.4%/yr
FY22 A$2.0M
FY23 A$3.2M
FY24 A$2.7M
FY25 A$3.2M

Watch STH: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "StepChange Holdings Fair Value". https://www.fairvalue-calculator.com/stock/STH

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Above median
Fair Value upside +128% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) -1% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 0% · Below median

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 12.0× · Cheaper than 75% of peers
P/B 10.02× · Pricier than 75% of peers
P/S (TTM) 0.57× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 38
PAST 0 · sector 13
HEALTH 0 · sector 98
DIVIDEND 0 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare StepChange Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is StepChange Holdings (STH) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of A$0.3300 versus a price of A$0.1450, about +128% (undervalued).
What is the fair value of STH?
Our model-based fair value for StepChange Holdings is A$0.3300 (as of Jul 14, 2026), built from audited fundamentals. The current price is A$0.1450.
What is the quality score of STH?
StepChange Holdings has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of StepChange Holdings (STH)?
StepChange Holdings reported trailing-twelve-month revenue of about A$24.4M (latest available figure, as of Jul 14, 2026).
What is the net profit margin of STH?
The net profit margin of StepChange Holdings is about -0.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track StepChange Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.