EN DE

TurnKey Capital, Inc (TKCI) Fair Value & Analysis

Technology · US · Market cap $36.0M

TC TurnKey Capital, Inc logo TurnKey Capital, Inc TKCI · US
Price$0.0600
Fair Value$0.0300
Upside-50.0%
Quality42/100
Watch TurnKey Capital, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (1/7)
Narrow moat 41/100
Evidence: Medium Range $0.0300 – $0.0300 Share as image

Fair value as of: Jul 29, 2026

From 11 valuation models · updated 12 days ago

Fair value updated Jul 29, 2026, revised from $0.0196 to $0.0300 (+52.9%) since Jun 26, 2026. Share price −33.3% over the past month.

Below-average quality, and screening another 50% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.0300). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$3.96 $0.0100 Fair Value $0.0300 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

60‑month range $0.0100 – $3.96 · the $0.0600 price screens above the $0.0300 fair value. Dashed = 300-day average. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TurnKey Capital, Inc (TKCI) currently trades at $0.0600, while our model-based Fair Value estimate is $0.0300, implying the stock looks roughly 50.0% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -50%, TKCI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($0.0100 to $1.38). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $1.23 $1.07 $0.6100 76
ROIC Compounder $0.0100 $0.0100 $0.0100 72
Growth-Adj P/E $0.0100 $0.0100 $0.0100 68
All 11 models by family
Earnings-Based
Graham-Dodd $0.0100 54
EPV $0.0100 $0.0100 $0.0100 59
Multiples
P/E Multiple $0.0100 $0.0100 $0.0100 63
P/B Multiple $0.0100 $0.0100 $0.0100 55
EV/EBIT $0.0100 $0.0100 $0.0200 53
EV/EBITDA $0.0100 $0.0100 $0.0100 54
EV/Revenue $0.0100 $0.0100 43
Asset-Based
NCAV (Graham) $1.03 $1.38 $2.06 50
Economic Profit
Residual Income $1.23 $1.07 $0.6100 76
ROIC Compounder $0.0100 $0.0100 $0.0100 72
Growth Earnings
Growth-Adj P/E $0.0100 $0.0100 $0.0100 68

Widest divergence: Asset-Based ($1.38) versus Earnings-Based ($0.0100). Highest evidence: Residual Income (76).

Notify me when TKCI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Free cash flow −$1.5M FY2023
EPS (TTM) $-0.0300
Net cash $504K FY2025

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 43 · Market factors (momentum, volatility) 3

Profitability 27
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TurnKey Capital, Inc. provides automated platforms with machine-learning, adaptive, and artificial intelligence in the United States. The company offers products, such as the Aedan[Safe] mobile security application. The company was founded in 2012 and is based in Murrieta, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2017 – FY2025 · reported fiscal years

TurnKey Capital, Inc reported revenue of $487K in FY2025 versus $120K in FY2017, a compound +19.2%/yr. Reported net income was $247K in FY2025.

Growth Quality 3/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$487K
Latest YoY
−95.5%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.3%
Revenue +19.2%/yr
FY17 $120K
FY18 $60.0K
FY19 $0
FY24 $10.9M
FY25 $487K
Net income
FY20 −$608K
FY22 −$296K
FY23 $716K
FY24 $10.8M
FY25 $247K

TKCI screens 50% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TurnKey Capital, Inc Fair Value". https://www.fairvalue-calculator.com/stock/TKCI

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside −50% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 38
PAST 0 · sector 13
HEALTH 100 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare TurnKey Capital, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TurnKey Capital, Inc (TKCI) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.0300 versus a price of $0.0600, about −50% (overvalued).
What is the fair value of TKCI?
Our model-based fair value for TurnKey Capital, Inc is $0.0300 (as of Jul 29, 2026), built from audited fundamentals. The current price is $0.0600.
What is the quality score of TKCI?
TurnKey Capital, Inc has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of TKCI?
The net profit margin of TurnKey Capital, Inc is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TurnKey Capital, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.