EN DE

Tokyu Fudosan Holdings (TKFOY) Fair Value & Analysis

Real Estate · US · Market cap $4.5B

TF Tokyu Fudosan Holdings logo Tokyu Fudosan Holdings TKFOY · US
Price$12.73
Fair Value$29.55
Upside+132.1%
Quality54/100
Watch Tokyu Fudosan Holdings for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $14.61 – $37.91 📤 Share as image

Fair value as of: Jun 26, 2026

From 25 valuation models · updated 28 days ago

Price vs Fair Value (12 months)

$12.73 $12.18 Fair Value $29.55 Jul 2025 Jul 2026

12‑month range $12.18 – $12.73 · fair‑value band $14.61 – $37.91 · the $12.73 price screens below the $29.55 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Tokyu Fudosan Holdings (TKFOY) currently trades at $12.73, while our model-based Fair Value estimate is $29.55, implying the stock looks roughly 132.1% undervalued today. We read business quality at 54/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Tokyu Fudosan Holdings generated revenue of $1.2T at a net margin of 7.8%. Revenue grew 6.9% year over year. It earns a return on equity of 11.2%. Net debt stands at $1.6T. Fundamentals as of Jun 26, 2026

Our scenario range runs from $14.61 (bear case) to $37.91 (bull case); at $12.73, the current price sits below that range. The share trades near its 52-week high and 5% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 29% fair-value upside, at 132%, TKFOY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $1.2T
Revenue growth (YoY) +6.9%
Net margin 7.8%
Return on equity 11.2%
Free cash flow $29.1B FY2026
P/E ratio 11.6
More key figures
Operating margin 15.2%
EPS (TTM) $1.10
Dividend yield 1.8%
EPS growth (YoY) +14.9%
Net debt $1.6T FY2026

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Tokyu Fudosan Holdings Corporation, together with its subsidiaries, engages in the real estate business in Japan and internationally. The company operates through four segments: Urban Development, Strategic Investment, Property Management & Operation, and Real Estate Agents. The Urban Development segment develops and operates office buildings, commercial facilities, condominiums, and other facilities. The Strategic Investment segment develops, leases, and operates renewable energy power generation facilities and logistics facilities, as well as engages in REIT and fund management business. The Property Management & Operation segment engages in providing management services and renovation work for condominiums and buildings; sales and operation of membership resort hotels, urban hotels, golf courses, ski resorts, senior housing, and other; environmental greening business; new businesses based on the internal entrepreneurship program, and other services. The Real-Estate Agents …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Tokyu Fudosan Holdings reported revenue of $1.3T in FY2026 versus $989B in FY2022, a compound +7.5%/yr. Reported net income was $103B in FY2026, compounding +30.7%/yr from FY2022.

Revenue +7.5%/yr
FY22 $989B
FY23 $1.0T
FY24 $1.1T
FY25 $1.2T
FY26 $1.3T
Net income +30.7%/yr
FY22 $35.1B
FY23 $48.2B
FY24 $68.5B
FY25 $77.6B
FY26 $103B

Is TKFOY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Tokyu Fudosan Holdings Fair Value". https://www.fairvalue-calculator.com/stock/TKFOY

Similar stocks

10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Mitsubishi Estate Co MITEY $25.55 $35.90 +41%
Mitsui Fudosan Co MTSFF $9.20 $13.56 +47%
Henderson Land Development Company HLDVF $3.70 $2.53 -32%
Swiss Prime Site AG SPSN CHF 131.60 CHF 44.83 -66%
Central Pattana Public Company CPN 65.00 THB 105.00 THB +62%
SM Prime Holdings SPHXF $0.2801 $0.4700 +68%
Prestige Estates Projects Limited PRESTIGE ₹1,381 ₹972.98 -30%
The Phoenix Mills Limited PHOENIXLTD ₹1,766 ₹583.22 -67%
Fastighets AB BALDF $5.42 $7.00 +29%
NEPI Rockcastle N.V NRP €7.50 €7.18 -4%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tokyu Fudosan Holdings (TKFOY) undervalued?
As of Jun 26, 2026, our model estimates a fair value of $29.55 versus a price of $12.73, about +132% (undervalued). Model-based estimate, not financial advice.
What is the fair value of TKFOY?
Our model-based fair value for Tokyu Fudosan Holdings is $29.55 (as of Jun 26, 2026), built from audited fundamentals. The current price is $12.73.
What is the quality score of TKFOY?
Tokyu Fudosan Holdings has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Tokyu Fudosan Holdings (TKFOY)?
Tokyu Fudosan Holdings reported trailing-twelve-month revenue of about $1.2T (latest available figure, as of Jun 26, 2026).
What is the net profit margin of TKFOY?
The net profit margin of Tokyu Fudosan Holdings is about 7.8%, meaning it keeps roughly 7.8% of revenue as net income. Based on the latest reported figures.
Does Tokyu Fudosan Holdings pay a dividend?
Tokyu Fudosan Holdings currently shows a dividend yield of about 1.78% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Tokyu Fudosan Holdings analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.