EN DE

Thai Poly Acrylic Public Company Limited (TPA) Fair Value & Analysis

Basic Materials · TH · Market cap 328M THB (≈ $9.9M) · ISIN TH0457010Z02

TP Thai Poly Acrylic Public Company Limited TPA · BK
Price2.70 THB
Fair Value1.56 THB
Upside-42.2%
Quality54/100
Watch Thai Poly Acrylic Public Company Limited for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 73% ABOVE our fair value of 1.56 THB
!Weak Growth (revenue 5y −7.4 %/yr)
!Loss-making · -1.3% net margin
!Low debt · negative free cash flow
Weak Growth (revenue 5y −7.4 %/yr)
Loss-making · -1.3% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 20/100
Evidence: Low Range 1.46 THB – 1.68 THB Share as image

Fair value as of: Aug 25, 2026

From 3 valuation models · updated 4 days ago

Fair value updated Aug 25, 2026, revised from 0.7800 THB to 1.56 THB (+100.0%) since Aug 13, 2026. Share price +0.7% over the past month.

A solid business, but trading 73% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Thai Poly Acrylic Public Company Limited and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (1.68 THB). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

6.23 THB 1.95 THB Fair Value 1.56 THB Nov 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 25, 2026.

How to read this chart

60‑month range 1.95 THB – 6.23 THB · fair‑value band 1.46 THB – 1.68 THB · the 2.70 THB price screens above the 1.56 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Thai Poly Acrylic Public Company Limited (TPA) currently trades at 2.70 THB, while our model-based Fair Value estimate is 1.56 THB, implying the stock looks roughly 42.2% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Thai Poly Acrylic Public Company Limited generated revenue of 565M THB at a net margin of -1.3%. Revenue declined 36.1% year over year. It earns a return on equity of -2.1%. The balance sheet holds a net cash position of 66.8M THB. Fundamentals as of Aug 25, 2026

Our scenario range runs from 1.46 THB (bear case) to 1.68 THB (bull case); at 2.70 THB, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 23% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at -42%, TPA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA 0.7900 THB 0.8400 THB 0.9000 THB 54
NCAV (Graham) 1.46 THB 1.95 THB 2.91 THB 50
Owner Earnings 0.7500 THB 0.7900 THB 0.8600 THB 31
All 3 models by family
DCF Models
Owner Earnings 0.7500 THB 0.7900 THB 0.8600 THB 31
Multiples
EV/EBITDA 0.7900 THB 0.8400 THB 0.9000 THB 54
Asset-Based
NCAV (Graham) 1.46 THB 1.95 THB 2.91 THB 50

Widest divergence: Asset-Based (1.95 THB) versus DCF Models (0.7900 THB). Highest evidence: EV/EBITDA (54).

Notify me when TPA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.57 TTM
EPS (TTM) -0.0600 THB
Net margin -2.2% FY2025
Return on equity -2.1% TTM
Return on assets (EBIT) -1.5% avg 5y
Operating margin 2.4% TTM
More key figures
Growth
Revenue (TTM) 565M THB TTM
Revenue growth (YoY) -36.1% 3y avg -5.9%
EPS growth (YoY) +617%
Balance sheet & cash flow
Free cash flow −3.6M THB FY2025
Net cash 66.8M THB FY2025

Figures from reported company fundamentals · as of Aug 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 55

Profitability 29
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 58
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Thai Poly Acrylic Public Company Limited manufactures and distributes acrylic sheets and acrylonitrile butadiene styrene, high impact polystyrene sheets, and other extruded plastic sheets in Thailand and internationally.

Full company description

Thai Poly Acrylic Public Company Limited manufactures and distributes acrylic sheets and acrylonitrile butadiene styrene, high impact polystyrene sheets, and other extruded plastic sheets in Thailand and internationally. The company provides range of cast acrylic sheets, which includes general purpose, LED block, magic colors, micarle-1, light guide panel, diffusion, sanitary ware, and texture. It also offers heat block, UV block, and heat and UV block series products. In addition, it serves architecture and construction, lighting, home appliance and fridge, packaging, automotive and transportation, hygiene and safety, sanitary ware, trophies and premium, signage and advertisement, interior design and decoration, and retail display and POP applications. The company was incorporated in 1985 and is headquartered in Nakhon Pathom, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Thai Poly Acrylic Public Company Limited reported revenue of 632M THB in FY2025 versus 894M THB in FY2021, a compound −8.3%/yr. Reported net income was −14.0M THB in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
632M THB
Latest YoY
−20.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.4%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −8.3%/yr
FY21 894M THB
FY22 759M THB
FY23 794M THB
FY24 795M THB
FY25 632M THB
Net income
FY21 18.2M THB
FY22 −20.5M THB
FY23 11.9M THB
FY24 −22.5M THB
FY25 −14.0M THB

TPA screens 42% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Thai Poly Acrylic Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/TPA

Peer Group

Specialty Chemicals · 711 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −42% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth -36% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
PEG 0.23× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 19
PAST0 · sector 23
HEALTH100 · sector 95
DIVIDEND0 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 25, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $485.35 $222.03 -54%
The Sherwin-Williams Company SHW $348.66 $143.38 -59%
Ecolab Inc ECL $290.60 $96.18 -67%
Air Products and Chemicals, Inc APD $306.66 $122.14 -60%
Givaudan SA GIVN CHF 3,274 CHF 1,498 -54%
Wanhua Chemical Group 600309 ¥75.06 ¥68.03 -9%
500820 500820 ₹2,757 ₹557.43 -80%
Novozymes A/S NSISB kr 456.40 kr 169.99 -63%
Asian Paints Limited ASIANPAINT ₹2,630 ₹696.23 -74%
PPG Industries, Inc PPG $114.42 $71.31 -38%

Compare Thai Poly Acrylic Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Thai Poly Acrylic Public Company Limited (TPA) overvalued or undervalued?
As of Aug 25, 2026, our model estimates a fair value of 1.56 THB versus a price of 2.70 THB, about −42% (overvalued).
What is the fair value of TPA?
Our model-based fair value for Thai Poly Acrylic Public Company Limited is 1.56 THB (as of Aug 25, 2026), built from audited fundamentals. The current price: 2.70 THB.
What is the quality score of TPA?
Thai Poly Acrylic Public Company Limited has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Thai Poly Acrylic Public Company Limited (TPA)?
Thai Poly Acrylic Public Company Limited reported trailing-twelve-month revenue of about 565M THB (latest available figure, as of Aug 25, 2026).
What is the net profit margin of TPA?
The net profit margin of Thai Poly Acrylic Public Company Limited is about -1.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Thai Poly Acrylic Public Company Limited in the live analysis

One click puts Thai Poly Acrylic Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.