EN DE

TC Traders Club Ltda (TRAD3) Fair Value & Analysis

Technology · BR · Market cap R$45.2M (≈ $8.7M)

TT TC Traders Club Ltda TRAD3 · SA
PriceR$1.06
Fair ValueR$0.9000
Upside-15.1%
Quality37/100
Watch TC Traders Club Ltda for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 18% ABOVE our fair value of R$0.9000
!Weak Growth (revenue 5y −14.5 %/yr)
!Thin margins · 0.0% net margin
!negative free cash flow
Weak Growth (revenue 5y −14.5 %/yr)
Thin margins · 0.0% net margin
negative free cash flow
Trails peers (3/9)
Narrow moat 8/100
Evidence: Low Range R$0.6000 – R$1.13 Share as image

Fair value as of: Aug 20, 2026

From 1 valuation models · updated 9 days ago

Share price −0.9% over the past month.

Below-average quality, and trading another 18% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track TC Traders Club Ltda and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (R$0.6000 to R$1.13) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$92.47 R$0.9800 Fair Value R$0.9000 Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range R$0.9800 – R$92.47 · fair‑value band R$0.6000 – R$1.13 · the R$1.06 price screens above the R$0.9000 fair value. Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TC Traders Club Ltda (TRAD3) currently trades at R$1.06, while our model-based Fair Value estimate is R$0.9000, implying the stock looks roughly 15.1% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at R$20.4M. Revenue declined 21.9% year over year. It earns a return on equity of -60.0%. The balance sheet holds a net cash position of R$9.0M. Fundamentals as of Aug 20, 2026

Our scenario range runs from R$0.6000 (bear case) to R$1.13 (bull case); at R$1.06, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -38% fair-value upside, at -15%, TRAD3 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) R$1.42 R$1.91 R$2.84 50
All 1 models by family
Asset-Based
NCAV (Graham) R$1.42 R$1.91 R$2.84 50

Notify me when TRAD3 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 2.29 TTM
EPS (TTM) R$-2.19
Return on equity -60.0% TTM
Return on assets (EBIT) -33.5% avg 5y
Operating margin -154% TTM
Revenue (TTM) R$20.4M TTM
More key figures
Growth
Revenue growth (YoY) -21.9% 3y avg -35.3%
EPS growth (YoY) -17.6%
Balance sheet & cash flow
Free cash flow −R$35.3M FY2025
Net cash R$9.0M FY2025

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 35 · Market factors (momentum, volatility) 19

Profitability 1
Margins and returns on capital today
Quality Growth 5
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

TC S.A. operates an investor community. The company's platform offers market intelligence including analysis, production of news and information for users, investment ideas, and sell side reports.

Full company description

TC S.A. operates an investor community. The company's platform offers market intelligence including analysis, production of news and information for users, investment ideas, and sell side reports. It also offers financial education and data analysis comprising mathematical, statistical, and computational models that help investors in the decision-making process, as well as provides educational courses, workshops, books, videos, competitions, and articles to develop the necessary knowledge for those who already invest or want to start investing. The company was formerly known as TC Traders Club S.A. and changed its name to TC S.A. in December 2022. TC S.A. was founded in 2015 and is headquartered in São Paulo, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TC Traders Club Ltda reported revenue of R$22.3M in FY2025 versus R$91.6M in FY2021, a compound −29.7%/yr. Reported net income was −R$86.7M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
R$22.3M
Latest YoY
−49.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−35.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.5%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+54.2%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −29.7%/yr
FY21 R$91.6M
FY22 R$82.4M
FY23 R$54.0M
FY24 R$44.0M
FY25 R$22.3M
Net income
FY21 R$1.2M
FY22 −R$82.3M
FY23 −R$243M
FY24 −R$85.7M
FY25 −R$86.7M

TRAD3 screens 15% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TC Traders Club Ltda Fair Value". https://www.fairvalue-calculator.com/stock/TRAD3

Peer Group

Software - Application · 729 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −15% · Above median
Return on assets -37% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) -154% · Bottom 25%
Revenue growth -22% · Bottom 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 0.08× · Cheaper than 75% of peers
P/S (TTM) 0.43× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE13 · sector 0
FUTURE0 · sector 39
PAST0 · sector 11
HEALTH0 · sector 98
DIVIDEND0 · sector 29

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAP €191.32 €169.59 -11%
Shopify Inc SHOP C$209.78 C$28.76 -86%
Uber Technologies, Inc UBER $78.49 $43.66 -44%
Salesforce, Inc CRM $252.05 $249.28 -1%
ServiceNow, Inc NOW $138.43 $43.73 -68%
Cadence Design Systems, Inc CDNS $334.68 $112.57 -66%
Snowflake Inc SNOW $329.11 $42.27 -87%
Adobe Inc ADBE $289.15 $454.04 +57%
Automatic Data Processing, Inc ADP $284.68 $177.51 -38%
Intuit Inc INTU $348.00 $363.46 +4%

Compare TC Traders Club Ltda with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is TC Traders Club Ltda (TRAD3) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of R$0.9000 versus a price of R$1.06, about −15% (overvalued).
What is the fair value of TRAD3?
Our model-based fair value for TC Traders Club Ltda is R$0.9000 (as of Aug 20, 2026), built from audited fundamentals. The current price: R$1.06.
What is the quality score of TRAD3?
TC Traders Club Ltda has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TC Traders Club Ltda (TRAD3)?
TC Traders Club Ltda reported trailing-twelve-month revenue of about R$20.4M (latest available figure, as of Aug 20, 2026).
What is the net profit margin of TRAD3?
The net profit margin of TC Traders Club Ltda is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch TC Traders Club Ltda in the live analysis

One click puts TC Traders Club Ltda on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.