Fair Value Calculator Fair Value Calculator
EN DE

Fastighets AB (TRIAN-B) Fair Value & Analysis

Real Estate · SE · Market cap 3.3B SEK

FA Fastighets AB TRIAN-B · ST
Pricekr 18.20
Fair Valuekr 21.35
Upside+17.3%
Quality54/100
Watch Fastighets AB for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 20.96 – kr 29.20 📤 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 9 days ago

Fair value updated Jul 13, 2026, revised from kr 21.42 to kr 21.35 (−0.3%) since Jun 26, 2026. Share price +3.4% over the past month.

Price vs Fair Value (12 months)

kr 20.27 kr 16.77 Fair Value kr 21.35 Jul 2025 Jul 2026

12‑month range kr 16.77 – kr 20.27 · fair‑value band kr 20.96 – kr 29.20 · the kr 18.20 price screens below the kr 21.35 fair value. As of Jul 13, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Fastighets AB (TRIAN-B) currently trades at kr 18.20, while our model-based Fair Value estimate is kr 21.35, implying the stock looks roughly 17.3% undervalued today. We read business quality at 54/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Fastighets AB generated revenue of 796M SEK at a net margin of 38.1%. Revenue declined 0.3% year over year. It earns a return on equity of 5.8%. Net debt stands at 7.1B SEK. Fundamentals as of Jul 13, 2026

Our scenario range runs from kr 20.96 (bear case) to kr 29.20 (bull case); at kr 18.20, the current price sits below that range. The share trades about 12% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 9% fair-value upside, at 17%, TRIAN-B screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 796M SEK
Revenue growth (YoY) -0.3%
Net margin 38.1%
Return on equity 5.8%
Free cash flow 209M SEK FY2025
P/E ratio 11.1
More key figures
Operating margin 54.7%
EPS (TTM) kr 1.62
EPS growth (YoY) +2.0%
Net debt 7.1B SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 13, 2026. TTM = trailing twelve months.

About the company

Fastighets AB Trianon (publ), a real estate company, owns, builds, develops, and manages residential and commercial properties in Sweden. The company operates through two segments: Residential and Community/Commercial. It offers housing, retail, office, and public sector/community properties, as well as garage and parking spaces. The company was incorporated in 1973 and is based in Malmö, Sweden.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fastighets AB reported revenue of kr 793M in FY2025 versus kr 618M in FY2021, a compound +6.4%/yr. Reported net income was kr 309M in FY2025, compounding −30.3%/yr from FY2021.

Revenue +6.4%/yr
FY21 kr 618M
FY22 kr 779M
FY23 kr 754M
FY24 kr 773M
FY25 kr 793M
Net income −30.3%/yr
FY21 kr 1.3B
FY22 kr 132M
FY23 −kr 206M
FY24 kr 225M
FY25 kr 309M

Is TRIAN-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Fastighets AB Fair Value". https://www.fairvalue-calculator.com/stock/TRIAN-B

Similar stocks

10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Mitsubishi Estate Co MITEY $24.70 $13.49 -45%
Mitsui Fudosan Co MTSFF $9.40 $10.25 +9%
Henderson Land Development Company HLDVF $3.70 $2.19 -41%
Swiss Prime Site AG SPSN CHF 129.50 CHF 40.79 -69%
Central Pattana Public Company CPN 64.00 THB 84.32 THB +32%
SM Prime Holdings SPHXF $0.2801 $0.4700 +68%
Prestige Estates Projects Limited PRESTIGE ₹1,328 ₹971.43 -27%
The Phoenix Mills Limited PHOENIXLTD ₹1,751 ₹699.95 -60%
NEPI Rockcastle N.V NRP €7.99 €14.07 +76%
Daito Trust Construction Co DIFTY $4.63 $9.38 +103%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Fastighets AB (TRIAN-B) undervalued?
As of Jul 13, 2026, our model estimates a fair value of kr 21.35 versus a price of kr 18.20, about +17% (undervalued). Model-based estimate, not financial advice.
What is the fair value of TRIAN-B?
Our model-based fair value for Fastighets AB is kr 21.35 (as of Jul 13, 2026), built from audited fundamentals. The current price is kr 18.20.
What is the quality score of TRIAN-B?
Fastighets AB has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Fastighets AB (TRIAN-B)?
Fastighets AB reported trailing-twelve-month revenue of about 796M SEK (latest available figure, as of Jul 13, 2026).
What is the net profit margin of TRIAN-B?
The net profit margin of Fastighets AB is about 38.1%, meaning it keeps roughly 38.1% of revenue as net income. Based on the latest reported figures.
Does Fastighets AB pay a dividend?
Fastighets AB currently shows a dividend yield of about 1.40% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Fastighets AB analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.