EN DE

Vera Bradley, Inc (VRA) Fair Value & Analysis

Consumer Cyclical · US · Market cap $110M

VB Vera Bradley, Inc logo Vera Bradley, Inc VRA · US
Price$3.47
Fair Value$2.78
Upside-19.9%
Quality55/100
Watch Vera Bradley, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -7.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 9/100
Evidence: Medium Range $1.39 – $4.16 Share as image

Fair value as of: Jul 25, 2026

From 12 valuation models · updated 17 days ago

Share price −9.6% over the past month.

A solid business, but screening 20% overvalued on our models.

What matters now

  • The model range is unusually wide ($1.39 to $4.16). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$13.54 $1.73 Fair Value $2.78 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $1.73 – $13.54 · fair‑value band $1.39 – $4.16 · the $3.47 price screens above the $2.78 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vera Bradley, Inc (VRA) currently trades at $3.47, while our model-based Fair Value estimate is $2.78, implying the stock looks roughly 19.9% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Vera Bradley, Inc generated revenue of $274M at a net margin of -7.0%. Revenue grew 7.8% year over year. It earns a return on equity of -14.1%. Net debt stands at $52.0M. Fundamentals as of Jul 25, 2026

Our scenario range runs from $1.39 (bear case) to $4.16 (bull case); at $3.47, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 150% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 0% fair-value upside, at -20%, VRA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $3.27 $3.90 $4.83 80
Rev-Margin DCF $3.42 $4.71 $6.28 74
Gordon GGM $0.4400 $0.4700 $0.5100 70
All 12 models by family
DCF Models
FCF DCF $3.21 $3.87 $4.94 38
5Y Revenue Exit $3.42 $4.63 $6.39 39
5Y EBITDA Exit $1.93 $2.05 $2.22 41
10Y Revenue Exit $3.24 $4.03 $4.87 36
10Y EBITDA Exit $2.53 $2.67 $2.77 37
Dividend Discount
Gordon GGM $0.4400 $0.4700 $0.5100 70
DDM Multi-Stage $0.4400 $0.5100 $0.5900 61
Multiples
EV/EBITDA $0.7800 $0.8300 $0.8700 54
EV/Revenue $3.87 $5.26 $6.64 43
Asset-Based
NCAV (Graham) $2.31 $3.10 $4.63 50
Growth DCF
Growth DCF $3.27 $3.90 $4.83 80
Rev-Margin DCF $3.42 $4.71 $6.28 74

Widest divergence: Growth DCF ($3.90) versus Dividend Discount ($0.4700). Highest evidence: Growth DCF (80).

Notify me when VRA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $274M
Revenue growth (YoY) +7.8%
Net margin -7.0%
Return on equity -14.1%
Free cash flow $10.1M FY2026
Operating margin -6.3%
More key figures
EPS (TTM) $-0.6800
EPS growth (YoY) -36.6%
Net debt $52.0M FY2026

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 59 · Market factors (momentum, volatility) 57

Profitability 37
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 7
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vera Bradley, Inc., together with its subsidiaries, designs and manufactures women's handbags, luggage and travel items, fashion and home accessories, and gifts in the United States. It operates through two segments, Vera Bradley Direct and Vera Bradley Indirect.

Full company description

Vera Bradley, Inc., together with its subsidiaries, designs and manufactures women's handbags, luggage and travel items, fashion and home accessories, and gifts in the United States. It operates through two segments, Vera Bradley Direct and Vera Bradley Indirect. The company offers bag products, such as backpacks, totes, crossbodies, lunch bags, satchels, clutches, and baby bags; accessories, including ID holders, lanyards, wallets, wristlets, eyewear, various technology accessories, and bag charms. It also provides travel products comprising rolling luggage, cosmetics, travel and packing accessories, and travel bags, which include duffel and weekend bags; home products, such as textiles, throw blankets, beach towels, bedding, mugs, and tumblers; sleepwear, outerwear, slippers, and socks under the Vera Bradley brand; and stationery, licensing, freight, merchandising, and gift card breakage services. The company sells its Vera Bradley branded products through its full-line and outlet stores in the United States; e-commerce sites, such as verabradley.com, outlet.verabradley.com, and international.verabradley.com; direct to consumer marketplaces; and its annual outlet sale in Fort Wayne, Indiana, as well as through specialty retail locations, department stores, national accounts, third-party inventory liquidators, and through licensing agreements. Vera Bradley, Inc. was incorporated in 1982 and is headquartered in Roanoke, Indiana.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Vera Bradley, Inc reported revenue of $270M in FY2026 versus $540M in FY2022, a compound −16.0%/yr. Reported net income was −$47.8M in FY2026.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
$270M
Latest YoY
−27.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.5%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Revenue −16.0%/yr
FY22 $540M
FY23 $500M
FY24 $471M
FY25 $372M
FY26 $270M
Net income
FY22 $17.8M
FY23 −$59.7M
FY24 $7.8M
FY25 −$62.2M
FY26 −$47.8M

VRA screens 20% overvalued. Compare with NIKE, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vera Bradley, Inc Fair Value". https://www.fairvalue-calculator.com/stock/VRA

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Footwear & Accessories · 94 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside −20% · Above median
Return on assets -4% · Bottom 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) -6% · Bottom 25%
Revenue growth 8% · Top 25%

Valuation Multiples vs Footwear & Accessories median · lower = cheaper

P/B 0.83× · Cheaper than median
P/S (TTM) 0.40× · Cheaper than median
P/FCF 10.9× · Pricier than 75% of peers
PEG 1.15× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 7 · sector 4
FUTURE 39 · sector 0
PAST 0 · sector 23
HEALTH 100 · sector 97
DIVIDEND 0 · sector 41

Insider activity: 25/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
NIKE, Inc NKE $44.37 $35.63 -20%
adidas AG 1ADS €165.00 €65.71 -60%
Deckers Outdoor Corporation DECK $106.49 $125.16 +18%
On Holding ONON $38.20 $17.64 -54%
Zhejiang China Commodities City Group 600415 ¥12.11 ¥13.03 +8%
Birkenstock Holding BIRK $44.36 $44.14 -0%
Crocs, Inc CROX $138.91 $203.65 +47%
Huali Industrial Group 300979 ¥31.10 ¥54.71 +76%
PUMA SE PUM €29.31 €10.57 -64%
Steven Madden, Ltd SHOO $43.26 $11.69 -73%

Compare Vera Bradley, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vera Bradley, Inc (VRA) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $2.78 versus a price of $3.47, about −20% (overvalued).
What is the fair value of VRA?
Our model-based fair value for Vera Bradley, Inc is $2.78 (as of Jul 25, 2026), built from audited fundamentals. The current price is $3.47.
What is the quality score of VRA?
Vera Bradley, Inc has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vera Bradley, Inc (VRA)?
Vera Bradley, Inc reported trailing-twelve-month revenue of about $274M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of VRA?
The net profit margin of Vera Bradley, Inc is about -7.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vera Bradley, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.