EN DE

VTEX, (VTEX) Fair Value & Analysis

Technology · US · Market cap $621M

V VTEX, logo VTEX, VTEX · US
Price$4.18
Fair Value$1.84
Upside-56.0%
Quality79/100
Watch VTEX, for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/13)
Narrow moat 43/100
Evidence: High Range $1.38 – $2.30 Share as image

Fair value as of: Jul 25, 2026

From 24 valuation models · updated 16 days ago

Fair value updated Jul 25, 2026, revised from $3.77 to $1.84 (−51.2%) since Jun 25, 2026. Share price +6.1% over the past month.

A strong business, but screening 56% overvalued on our models.

What matters now

  • A high-quality business (quality 79/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($2.30). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$32.25 $2.78 Fair Value $1.84 Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $2.78 – $32.25 · fair‑value band $1.38 – $2.30 · the $4.18 price screens above the $1.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

VTEX, (VTEX) currently trades at $4.18, while our model-based Fair Value estimate is $1.84, implying the stock looks roughly 56.0% overvalued today. The Quality Score stands at 79/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, VTEX, generated revenue of $247M at a net margin of 9.4%. Revenue grew 12.1% year over year. It earns a return on equity of 9.7%. The balance sheet holds a net cash position of $12.9M. Fundamentals as of Jul 25, 2026

Our scenario range runs from $1.38 (bear case) to $2.30 (bull case); at $4.18, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 47% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -56%, VTEX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $4.25 $7.63 $12.38 80
Residual Income $2.06 $2.18 $2.35 76
Rev-Margin DCF $2.83 $4.65 $7.21 74
All 24 models by family
DCF Models
FCF DCF $4.40 $7.29 $14.00 38
Owner Earnings $3.08 $5.69 $10.20 31
5Y Revenue Exit $2.83 $4.69 $7.23 39
5Y EBITDA Exit $3.05 $5.17 $7.91 41
5Y P/E Exit $3.67 $6.57 $10.08 38
10Y Revenue Exit $3.29 $5.26 $8.38 36
10Y EBITDA Exit $3.49 $5.60 $8.96 37
10Y P/E Exit $3.88 $6.59 $10.76 35
Earnings-Based
Graham-Dodd $1.51 $9.10 $12.69 54
Lynch FV $2.60 $3.71 $4.83 50
PEG = 1.0 $2.60 $3.71 $4.83 46
EPV $1.55 $1.74 $1.90 59
Multiples
P/E Multiple $3.33 $4.44 $5.55 63
P/S Multiple $2.83 $3.77 $4.72 58
P/B Multiple $2.83 $3.77 $4.72 55
EV/EBIT $2.87 $3.78 $4.68 53
EV/EBITDA $2.47 $3.24 $4.01 54
EV/Revenue $1.99 $2.77 $3.56 43
Asset-Based
NCAV (Graham) $1.30 $1.74 $2.59 50
Growth DCF
Growth DCF $4.25 $7.63 $12.38 80
Rev-Margin DCF $2.83 $4.65 $7.21 74
Economic Profit
Residual Income $2.06 $2.18 $2.35 76
ROIC Compounder $1.55 $1.74 $1.90 72
Growth Earnings
Growth-Adj P/E $3.69 $5.27 $6.85 68

Widest divergence: DCF Models ($5.60) versus Asset-Based ($1.74). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $247M
Revenue growth (YoY) +12.1%
Net margin 9.4%
Return on equity 9.7%
Free cash flow $32.3M FY2025
P/E ratio 28.0
More key figures
Operating margin 9.6%
EPS (TTM) $0.1300
EPS growth (YoY) +391%
Net cash $12.9M FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 79/100

Of which business quality 78 · Market factors (momentum, volatility) 34

Profitability 54
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

VTEX, together with its subsidiaries, provides software-as-a-service digital commerce platform for enterprise brands and retailers.

Full company description

VTEX, together with its subsidiaries, provides software-as-a-service digital commerce platform for enterprise brands and retailers. It provides VTEX platform that enables customers to execute commerce strategy, including building online stores, and integrating and managing orders across channels, as well as creating marketplaces to sell products from third-party vendors. The company also offers customer support services; and optional services, such as project management, solutions architecting, and implementation consulting services. It serves its products to home appliances, apparel and accessories, beauty and health, electronics, grocery, department stores, and toys and hobbies, as well as home, furniture, and decoration markets. The company has operations in Brazil, Argentina, Chile, Colombia, France, Italy, Mexico, Peru, Portugal, Romania, Spain, the United Kingdom, the United States, and internationally. VTEX was founded in 2000 and is headquartered in Grand Cayman, Cayman Islands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

VTEX, reported revenue of $241M in FY2025 versus $126M in FY2021, a compound +17.6%/yr. Reported net income was $20.0M in FY2025.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$241M
Latest YoY
+6.1%
Avg. growth/yr (3Y)
+15.1%
Avg. growth/yr (5Y)
+19.5%
Avg. growth/yr (6Y)
+25.6%
Revenue +17.6%/yr
FY21 $126M
FY22 $158M
FY23 $202M
FY24 $227M
FY25 $241M
Net income
FY21 −$60.5M
FY22 −$52.4M
FY23 −$13.7M
FY24 $12.0M
FY25 $20.0M

VTEX screens 56% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "VTEX, Fair Value". https://www.fairvalue-calculator.com/stock/VTEX

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 79 · Top 25%
Fair Value upside −56% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 4% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 12% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 28.0× · Pricier than median
P/B 2.66× · Pricier than median
P/S (TTM) 2.52× · Pricier than median
P/FCF 19.2× · Pricier than median
EV/EBITDA 22.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 61 · sector 38
PAST 39 · sector 13
HEALTH 100 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare VTEX, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is VTEX, (VTEX) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $1.84 versus a price of $4.18, about −56% (overvalued).
What is the fair value of VTEX?
Our model-based fair value for VTEX, is $1.84 (as of Jul 25, 2026), built from audited fundamentals. The current price is $4.18.
What is the quality score of VTEX?
VTEX, has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of VTEX, (VTEX)?
VTEX, reported trailing-twelve-month revenue of about $247M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of VTEX?
The net profit margin of VTEX, is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track VTEX, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.