EN DE

Wingstop Inc (WING) Fair Value & Analysis

Consumer Cyclical · US · Market cap $4.1B

WI Wingstop Inc logo Wingstop Inc WING · US
Price$116.82
Fair Value$87.00
Upside-25.5%
Quality79/100
Watch Wingstop Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.8% net margin
Negative equity (buybacks among others) · generates free cash flow
0.79% dividend yield
Mixed vs. peers (6/14)
Wide moat 81/100
Evidence: High Range $43.51 – $118.75 Share as image

Fair value as of: Jul 16, 2026

From 23 valuation models · updated 24 days ago

Share price −26.3% over the past month.

A strong business, but screening 26% overvalued on our models.

What matters now

  • A high-quality business (quality 79/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The model range is unusually wide ($43.51 to $118.75). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$424.73 $67.83 Fair Value $87.00 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $67.83 – $424.73 · fair‑value band $43.51 – $118.75 · the $116.82 price screens above the $87.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wingstop Inc (WING) currently trades at $116.82, while our model-based Fair Value estimate is $87.00, implying the stock looks roughly 25.5% overvalued today. The Quality Score stands at 79/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Wingstop Inc generated revenue of $709M at a net margin of 15.8%. Revenue grew 7.4% year over year. Net debt stands at $1.1B. The stock trades on a trailing P/E of 37.3. Fundamentals as of Jul 16, 2026

Our scenario range runs from $43.51 (bear case) to $118.75 (bull case); at $116.82, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 70% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at -26%, WING screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $22.30 $68.52 $158.96 80
Rev-Margin DCF $27.51 $78.44 74
ROIC Compounder $15.36 $33.17 $55.75 72
All 23 models by family
DCF Models
FCF DCF $26.06 $59.35 $163.14 38
Owner Earnings $47.19 $147.91 $351.60 31
5Y Revenue Exit $19.50 $62.01 39
5Y EBITDA Exit $34.55 $92.29 $204.72 41
5Y P/E Exit $59.32 $185.43 $357.99 38
10Y Revenue Exit $6.43 $44.77 $67.67 36
10Y EBITDA Exit $32.75 $118.97 $277.43 37
10Y P/E Exit $50.36 $170.39 $380.98 35
Earnings-Based
Graham-Dodd $43.51 $303.47 $425.87 54
Lynch FV $109.66 $156.65 $203.65 50
PEG = 1.0 $109.66 $156.65 $203.65 46
EPV $7.51 $14.32 $20.20 59
Dividend Discount
Gordon GGM $10.44 $20.81 $31.51 70
DDM Multi-Stage $10.44 $17.98 $21.97 61
Multiples
P/E Multiple $105.59 $140.78 $175.98 63
P/S Multiple $23.03 $30.71 $38.38 58
EV/EBIT $59.63 $91.38 $123.13 53
EV/EBITDA $36.16 $60.09 $84.02 54
EV/Revenue $4.29 43
Growth DCF
Growth DCF $22.30 $68.52 $158.96 80
Rev-Margin DCF $27.51 $78.44 74
Economic Profit
ROIC Compounder $15.36 $33.17 $55.75 72
Growth Earnings
Growth-Adj P/E $144.25 $206.07 $267.90 68

Widest divergence: Growth Earnings ($206.07) versus Dividend Discount ($17.98). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $709M
Revenue growth (YoY) +7.4%
Net margin 15.8%
Free cash flow $106M FY2025
P/E ratio 37.3
Operating margin 29.0%
More key figures
EPS (TTM) $4.05
Dividend yield 0.7%
EPS growth (YoY) -66.7%
Net debt $1.1B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 79/100

Of which business quality 76 · Market factors (momentum, volatility) 4

Profitability 94
Margins and returns on capital today
Quality Growth 83
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 2
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wingstop Inc., together with its subsidiaries, franchises and operates restaurants under the Wingstop brand in United States, Australia, Bahrain, Kuwait, Puerto Rico, Saudi Arabia, and The Netherlands.

Full company description

Wingstop Inc., together with its subsidiaries, franchises and operates restaurants under the Wingstop brand in United States, Australia, Bahrain, Kuwait, Puerto Rico, Saudi Arabia, and The Netherlands. Its restaurants provides classic wings, boneless wings, tenders, and hand-sauced-and-tossed in various flavors, as well as chicken sandwiches, fries, and hand-cut carrots and celery that are cooked-to-order. The company was founded in 1994 and is headquartered in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wingstop Inc reported revenue of $697M in FY2025 versus $283M in FY2021, a compound +25.3%/yr. Reported net income was $174M in FY2025, compounding +42.2%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$697M
Latest YoY
+11.4%
Avg. growth/yr (3Y)
+24.9%
Avg. growth/yr (5Y)
+22.9%
Avg. growth/yr (13Y)
+22.2%
Revenue +25.3%/yr
FY21 $283M
FY22 $358M
FY23 $460M
FY24 $626M
FY25 $697M
Net income +42.2%/yr
FY21 $42.7M
FY22 $52.9M
FY23 $70.2M
FY24 $109M
FY25 $174M

WING screens 26% overvalued. Compare with McDonald's Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wingstop Inc Fair Value". https://www.fairvalue-calculator.com/stock/WING

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Restaurants · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 79 · Top 25%
Fair Value upside −26% · Below median
Return on assets 18% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 29% · Top 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 0.8% · Bottom 25%

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 37.0× · Pricier than 75% of peers
P/S (TTM) 5.75× · Pricier than 75% of peers
P/FCF 38.6× · Pricier than 75% of peers
EV/EBITDA 22.5× · Pricier than 75% of peers
PEG 2.30× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 37 · sector 21
PAST 0 · sector 17
HEALTH 100 · sector 97
DIVIDEND 16 · sector 58

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare Wingstop Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wingstop Inc (WING) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $87.00 versus a price of $116.82, about −26% (overvalued).
What is the fair value of WING?
Our model-based fair value for Wingstop Inc is $87.00 (as of Jul 16, 2026), built from audited fundamentals. The current price is $116.82.
What is the quality score of WING?
Wingstop Inc has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wingstop Inc (WING)?
Wingstop Inc reported trailing-twelve-month revenue of about $709M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of WING?
The net profit margin of Wingstop Inc is about 15.8%, meaning it keeps roughly 15.8% of revenue as net income. Based on the latest reported figures.
Does Wingstop Inc pay a dividend?
Wingstop Inc currently shows a dividend yield of about 0.74% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wingstop Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.