EN DE

Xtep International Holdings (XTEPY) Fair Value & Analysis

Consumer Cyclical · US · Market cap $1.5B

XI Xtep International Holdings logo Xtep International Holdings XTEPY · US
Price$47.00
Fair Value$116.73
Upside+148.4%
Quality40/100
Watch Xtep International Holdings for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $72.10 – $178.25 📤 Share as image

Fair value as of: Jul 25, 2026

From 26 valuation models · updated today

Fair value updated Jul 25, 2026, revised from $116.49 to $116.73 (+0.2%) since Jun 25, 2026. Share price −13.3% over the past month.

Price vs Fair Value (12 months)

$102.05 $38.63 Fair Value $116.73 Mar 2023 Jul 2026

12‑month range $38.63 – $102.05 · fair‑value band $72.10 – $178.25 · the $47.00 price screens below the $116.73 fair value. As of Jul 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Xtep International Holdings (XTEPY) currently trades at $47.00, while our model-based Fair Value estimate is $116.73, implying the stock looks roughly 148.4% undervalued today. We read business quality at 40/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Xtep International Holdings generated revenue of $14.2B at a net margin of 9.7%. Revenue grew 7.1% year over year. It earns a return on equity of 14.5%. The balance sheet holds a net cash position of $923M. Fundamentals as of Jul 25, 2026

Our scenario range runs from $72.10 (bear case) to $178.25 (bull case); at $47.00, the current price sits below that range. The share trades about 43% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -45% fair-value upside, at 148%, XTEPY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $14.2B
Revenue growth (YoY) +7.1%
Net margin 9.7%
Return on equity 14.5%
Free cash flow $707M FY2025
P/E ratio 7.6
More key figures
Operating margin 9.4%
EPS (TTM) $7.11
Dividend yield 6.5%
EPS growth (YoY) +8.7%
Net cash $923M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 25, 2026. TTM = trailing twelve months.

About the company

Xtep International Holdings Limited, together with its subsidiaries, designs, develops, manufactures, markets, and sells footwear, apparel, and accessories for adults and children in Mainland China. It operates through two segments, Mass Market and Professional Sports. The company sells its products under the Xtep, Saucony, and Merrell brands. It sells its products through online channels and stores in the Asia-Pacific, Europe, the Middle East, and Africa regions. Xtep International Holdings Limited was founded in 1987 and is headquartered in Xiamen, the People's Republic of China.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xtep International Holdings reported revenue of $13.8B in FY2025 versus $10.0B in FY2021, a compound +8.3%/yr. Reported net income was $1.3B in FY2025, compounding +10.1%/yr from FY2021.

Revenue +8.3%/yr
FY21 $10.0B
FY22 $12.9B
FY23 $14.3B
FY24 $13.6B
FY25 $13.8B
Net income +10.1%/yr
FY21 $908M
FY22 $922M
FY23 $1.0B
FY24 $1.2B
FY25 $1.3B

Is XTEPY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Xtep International Holdings Fair Value". https://www.fairvalue-calculator.com/stock/XTEPY

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A IDEXY $16.18 $9.14 -44%
The TJX Companies, Inc TJX C$29.33 C$16.18 -45%
Fast Retailing Co FRCOY $50.95 $19.25 -62%
Ross Stores, Inc ROST $231.92 $118.41 -49%
NEXT plc NXGPF $190.69 $207.74 +9%
Burlington Stores, Inc BURL $327.01 $112.12 -66%
Trent Limited TRENT ₹2,838 ₹553.27 -81%
lululemon athletica inc., L1UL34 R$135.65 R$79.05 -42%
Aritzia Inc ATZAF $110.56 $60.44 -45%
The Gap, Inc GAP $20.62 $37.12 +80%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xtep International Holdings (XTEPY) undervalued?
As of Jul 25, 2026, our model estimates a fair value of $116.73 versus a price of $47.00, about +148% (undervalued). Model-based estimate, not financial advice.
What is the fair value of XTEPY?
Our model-based fair value for Xtep International Holdings is $116.73 (as of Jul 25, 2026), built from audited fundamentals. The current price is $47.00.
What is the quality score of XTEPY?
Xtep International Holdings has a Quality Score of 40/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Xtep International Holdings (XTEPY)?
Xtep International Holdings reported trailing-twelve-month revenue of about $14.2B (latest available figure, as of Jul 25, 2026).
What is the net profit margin of XTEPY?
The net profit margin of Xtep International Holdings is about 9.7%, meaning it keeps roughly 9.7% of revenue as net income. Based on the latest reported figures.
Does Xtep International Holdings pay a dividend?
Xtep International Holdings currently shows a dividend yield of about 6.50% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Xtep International Holdings analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.