EN DE
Watch STARLUX AIRLINES LTD for free: we tell you when fair value or trend changes.
Data-driven stock valuation

STARLUX AIRLINES LTD (2646) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of STARLUX AIRLINES LTD stock TWD 4.15, price TWD 19.60, that is 78.8% below the price, quality 22 out of 100. Rating: strongly overvalued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials TW

SA STARLUX AIRLINES LTD logo Thin data Nov 7, 2026

STARLUX AIRLINES LTD

2646 · TW
Very expensive, weak quality

Our calculation puts a fair price 79% below what the stock costs today.

Revenue last quarter +37% vs. a year ago.
Expensive Growth (revenue 3y +135.8 %/yr in TWD)
Loss over the last twelve months · -2.0% net margin (TTM) · fiscal year 2025 0.6%
Fair value 4.15 TWD · Strongly overvalued
Quality 22/100
High debt
Negative free cash flow
Trails peers (2/11)
Narrow moat 15/100
Thin data
⟳ Cyclical
Watch STARLUX AIRLINES LTD for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

31.95 TWD 19.35 TWD Fair Value 4.15 TWD Oct 2024 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.

How to read this chart

25‑month range 19.35 TWD – 31.95 TWD · fair‑value band 2.90 TWD – 5.39 TWD · the 19.60 TWD price screens above the 4.15 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.

Follow STARLUX AIRLINES in your weekly email

Every Wednesday you see whether STARLUX AIRLINES is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

STARLUX Airlines Co., Ltd. engages in the civil aviation transport business in Taiwan. It offers passenger and cargo transportation services. STARLUX Airlines Co., Ltd. was founded in 2018 and is based in Taipei, Taiwan.

Stock analysis

STARLUX AIRLINES LTD (2646) currently trades at 19.60 TWD, while our model-based Fair Value estimate is 4.15 TWD, 79% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 13.48 TWD per share, and 2 of the 10 models we run sit above the 19.60 TWD price.

Bear case: the Earnings-Based group reads lowest at 3.17 TWD, and 8 of the 10 models stay below the price. Data coverage for this calculation is low.

Scenario range: 2.90 TWD (bear) to 5.39 TWD (bull), the price of 19.60 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 22/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

STARLUX AIRLINES LTD reported revenue of 44.1B TWD in FY2025 versus 796M TWD in FY2021, a compound +172.8%/yr. Reported net income was 273M TWD in FY2025.

Key figures

Market cap 59.0B TWD (≈ $1.8B) Small · P/S ratio 1.20 · EPS (TTM) −0.3300 TWD · Net margin −2.0% · Return on equity −3.1% · Return on assets (EBIT) −3.6% (5-year average) · Operating margin −5.7% · Revenue (TTM) 50.6B TWD.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 15 out of 100 (medium confidence).

What moves the price

The share trades about 19% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 15% fair-value upside, at −79%, 2646 screens richer than that median.

Fair Value models

The price assumes far more growth than our models allow for, so the models scatter widely (1.54 TWD to 46.96 TWD). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear 2.90 TWD Fair Value 4.15 TWD Bull 5.39 TWD
Price 19.60 TWD · Downside -78.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EV/EBITDA 15.54 TWD 25.05 TWD 34.56 TWD 66
Residual Income 5.45 TWD 5.82 TWD 6.51 TWD 66
P/E Multiple 1.43 TWD 1.90 TWD 2.38 TWD 63
All 10 models by family
Earnings-Based
Graham-Dodd 0.6200 TWD 4.30 TWD 6.03 TWD 59
Lynch FV 2.22 TWD 3.17 TWD 4.12 TWD 57
PEG = 1.0 2.22 TWD 3.17 TWD 4.12 TWD 53
Multiples
P/E Multiple 1.43 TWD 1.90 TWD 2.38 TWD 63
P/S Multiple 1.16 TWD 1.54 TWD 1.93 TWD 58
P/B Multiple 35.22 TWD 46.96 TWD 58.70 TWD 55
EV/EBITDA 15.54 TWD 25.05 TWD 34.56 TWD 66
Asset-Based
NCAV (Graham) 5.22 TWD 6.99 TWD 10.44 TWD 54
Economic Profit
Residual Income 5.45 TWD 5.82 TWD 6.51 TWD 66
Growth Earnings
Growth-Adj P/E 2.90 TWD 4.15 TWD 5.39 TWD 63

Open the full fair value analysis →

Quality Score breakdown

Overall quality 22/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 15
How much profit the company makes from its sales and capital
Quality Growth 44
Are margins and returns getting better?
Cashflow 42
Do the profits arrive as real cash?
Financial strength 17
Debt, balance sheet and risk of trouble
Investment 0
Does it invest with discipline instead of growing at any price?
Low Volatility 99
How calm the share price moves, does not count
Price momentum 29
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 9
Distance to the 52-week high, does not count
New shares 40
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+23.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+135.8%
What shareholders gained per year (last 3 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+35.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+35.1%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−400% → 4%

2646 screens overvalued: fair value 79% below the price. Compare with Delta Air Lines, Inc →

Compare STARLUX AIRLINES LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Airlines · 52 stocks

Beats the industry median on 2/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 22 · Bottom 25%
Fair Value upside −78.8% · Bottom 25%
Profitability
Return on assets 0.2% · Bottom 25%
Net margin (12 months) −2.0% · Bottom 25%
Operating margin (12 months) −5.7% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 37.4% · Top 25%
Balance sheet
Debt / equity 1.68× · Highest 25%

Valuation Multiplesvs Airlines median · lower = cheaper

P/B 1.88× · Cheaper than median
P/S (12 months) 1.16× · Pricier than median
EV/EBITDA 21.7× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 47
FUTURE (revenue growth)100 · sector 72
PAST (return on equity)0 · sector 50
HEALTH (low debt)16 · sector 67
DIVIDEND (yield)0 · sector 51

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Airlines stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
InterGlobe Aviation Limited INDIGO ₹5,476 ₹11,831 +116% vs 2646
Ryanair Holdings RYA €25.69 €36.70 +43% vs 2646
United Airlines Holdings UAL $112.74 $148.87 +32% vs 2646
Deutsche Lufthansa AG LHA €8.44 €10.00 +18% vs 2646
Delta Air Lines, Inc DAL $87.20 $100.66 +15% vs 2646
Singapore Airlines Limited C6L 6.95 SGD 7.88 SGD +13% vs 2646
LATAM Airlines Group LTM $47.67 $37.62 −21% vs 2646
Cathay Pacific Airways Limited 0293 HK$15.06 HK$11.32 −25% vs 2646
China Southern Airlines Company 600029 ¥5.19 ¥3.44 −34% vs 2646
Southwest Airlines Co LUV $44.45 $22.81 −49% vs 2646

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

STARLUX AIRLINES LTD: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "STARLUX AIRLINES LTD Fair Value". https://www.fairvalue-calculator.com/stock/2646

Frequently asked questions

Is STARLUX AIRLINES LTD (2646) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 4.15 TWD versus a price of 19.60 TWD, about 79% lower (overvalued).
What is the fair value of 2646?
Our model-based fair value for STARLUX AIRLINES LTD is 4.15 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 19.60 TWD.
What is the quality score of 2646?
STARLUX AIRLINES LTD has a Quality Score of 22/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for STARLUX AIRLINES LTD (2646)?
Our model-based price target is the fair value of 4.15 TWD (as of Nov 7, 2026) from 10 valuation models. Cautious scenario 2.90 TWD, optimistic scenario 5.39 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the STARLUX AIRLINES LTD stock forecast for 2026?
Our models put fair value at 4.15 TWD, about 79% lower versus a price of 19.60 TWD (overvalued). Cautious scenario 2.90 TWD, optimistic scenario 5.39 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of STARLUX AIRLINES LTD (2646)?
STARLUX AIRLINES LTD reported trailing-twelve-month revenue of about 50.6B TWD (latest available figure, as of Nov 7, 2026).
What is the intrinsic value of STARLUX AIRLINES LTD (2646)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For STARLUX AIRLINES LTD it is 4.15 TWD per share (as of Nov 7, 2026), against a price of 19.60 TWD. It is the blended result of 10 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is STARLUX AIRLINES LTD stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 2646 trades above its calculated fair value: price 19.60 TWD, fair value 4.15 TWD, a gap of about −79% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2646?
No. The price is what the market pays today (19.60 TWD); the fair value is what the company's own numbers justify (4.15 TWD). For STARLUX AIRLINES LTD the two are 15.45 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is STARLUX AIRLINES LTD worth?
The market values STARLUX AIRLINES LTD at about 59.0B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 19.60 TWD; our models calculate a fair value of 4.15 TWD per share.
What do the bullish and bearish scenarios say about 2646?
Our models span a range for STARLUX AIRLINES LTD: cautious scenario 2.90 TWD, base 4.15 TWD, optimistic 5.39 TWD per share (as of Nov 7, 2026, price 19.60 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of STARLUX AIRLINES LTD (2646)?
Balance-sheet figures for STARLUX AIRLINES LTD (as of Nov 7, 2026): return on equity −3.1%, debt of 1.68 per unit of equity. They feed the Quality Score of 22/100, which measures business quality independently of the share price.
How far is 2646 from its 52-week high?
STARLUX AIRLINES LTD trades at 19.60 TWD, about 19% below its 52-week high of 24.05 TWD and 1% above the low of 19.35 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 4.15 TWD is for.
Which stocks are comparable to STARLUX AIRLINES LTD?
From the same area (Industrials) we also value Delta Air Lines, Inc, United Airlines Holdings, Ryanair Holdings, InterGlobe Aviation Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is STARLUX AIRLINES LTD stock attractive at the current price?
The data as of Nov 7, 2026: price 19.60 TWD, calculated fair value 4.15 TWD (−79%), Quality Score 22/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2646 calculated?
We run STARLUX AIRLINES LTD through 10 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 4.15 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. STARLUX AIRLINES LTD itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of STARLUX AIRLINES LTD (2646)?
The closing price on Nov 9, 2026 was 19.60 TWD. Our model-based fair value is 4.15 TWD, about 79% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with STARLUX AIRLINES LTD right now?
The price sits above even our optimistic bull case (5.39 TWD). The favourable scenario is already priced in. Weak quality (22/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (2.90 TWD to 5.39 TWD) leaves room in how you read the outcome.

Key figures of STARLUX AIRLINES LTD

How large is the market capitalisation of STARLUX AIRLINES LTD (2646)?
The market capitalisation of STARLUX AIRLINES LTD is 59.0B TWD (≈ $1.8B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of STARLUX AIRLINES LTD (2646)?
The price-to-sales ratio of STARLUX AIRLINES LTD is 1.20 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of STARLUX AIRLINES LTD (2646)?
Earnings per share at STARLUX AIRLINES LTD are −0.3300 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of STARLUX AIRLINES LTD (2646)?
The net margin of STARLUX AIRLINES LTD is −2.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of STARLUX AIRLINES LTD (2646)?
The return on equity (ROE) of STARLUX AIRLINES LTD is −3.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of STARLUX AIRLINES LTD (2646)?
On an EBIT basis the return on assets of STARLUX AIRLINES LTD is −3.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of STARLUX AIRLINES LTD (2646)?
The operating margin of STARLUX AIRLINES LTD is −5.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at STARLUX AIRLINES LTD (2646)?
Revenue at STARLUX AIRLINES LTD is growing +37.4% versus a year earlier (3y avg +136%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does STARLUX AIRLINES LTD (2646) generate?
The free cash flow of STARLUX AIRLINES LTD is −12.0B TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does STARLUX AIRLINES LTD (2646) carry?
The net debt of STARLUX AIRLINES LTD is 39.1B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch STARLUX AIRLINES LTD in the live analysis

One click puts STARLUX AIRLINES LTD on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.