Chengdu Guibao Science Tech (300019) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Chengdu Guibao Science Tech stock ¥13.36, price ¥12.61, upside +6.0%, quality 67 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range ¥9.83 – ¥26.97 · fair‑value band ¥9.35 – ¥17.36 · the ¥12.61 price screens below the ¥13.36 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Chengdu Guibao Science Tech in your weekly email
Every Wednesday you see whether Chengdu Guibao Science Tech is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Chengdu Guibao Science & Technology Co.,Ltd. engages in the research and development, production, and sale of silicone sealants and other new materials in the People's Republic of China.
Show moreShow less
The company offers curtain wall, insulating glass, windows and doors, interior decoration, concrete joints, automotive, solar module, and anti-corrosion sealants, as well as silicone gaskets.
Its products are used in building curtain walls, hollow glass, energy-saving doors and windows, prefabricated buildings, photovoltaic new energy, smart sensors, IoT, power batteries, electronic appliances, automobile manufacturing, rail transit, 5G communications, and other fields.
Chengdu Guibao Science & Technology Co.,Ltd. was founded in 1998 and is based in Chengdu, the People's Republic of China.
Stock analysis
Chengdu Guibao Science Tech (300019) currently trades at ¥12.61, while our model-based Fair Value estimate is ¥13.36, so the stock looks roughly fairly valued today (gap 5.6%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥25.04 per share, and 17 of the 26 models we run sit above the ¥12.61 price.
Bear case: the Asset-Based group reads lowest at ¥3.13, and 9 of the 26 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥9.35 (bear) to ¥17.36 (bull), the price of ¥12.61 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Basic Materials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Chengdu Guibao Science Tech reported revenue of 3.8B CNY in FY2025 versus 2.6B CNY in FY2021, a compound +10.1%/yr. Reported net income was 281M CNY in FY2025, compounding +1.2%/yr from FY2021.
Key figures
Market cap 5.0B CNY (≈ $744M) Small · P/E ratio 26.8 · P/S ratio 1.24 · EPS (TTM) ¥0.4700 · Dividend yield 2.4% · Net margin 4.7% · Return on equity 6.9% · Return on assets (EBIT) 9.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (low confidence).
What moves the price
The share trades about 49% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −43% fair-value upside, at 6%, 300019 screens cheaper than that median.
Fair Value models
Bear¥9.35Fair Value ¥13.36Bull¥17.36
Price ¥12.61 · Upside +6.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.1453 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF¥17.98¥26.96¥51.4677
Growth DCF¥17.16¥28.82¥49.4176
Residual Income¥5.82¥6.41¥7.7676
All 26 models by family
DCF Models
FCF DCF¥17.98¥26.96¥51.4677
Owner Earnings¥17.10¥33.76¥65.5772
5Y Revenue Exit¥12.61¥19.94¥34.0571
5Y EBITDA Exit¥12.71¥20.14¥33.6073
5Y P/E Exit¥13.26¥23.15¥35.6369
10Y Revenue Exit¥13.98¥23.61¥33.8166
10Y EBITDA Exit¥14.32¥23.78¥40.1366
10Y P/E Exit¥14.69¥24.76¥41.4262
Earnings-Based
Graham-Dodd¥4.86¥33.91¥47.5863
Lynch FV¥10.27¥14.67¥19.0661
PEG = 1.0¥10.27¥14.67¥19.0657
EPV¥7.99¥8.81¥9.5074
Dividend Discount
Gordon GGM¥2.60¥4.84¥6.8867
DDM Multi-Stage¥2.60¥4.34¥5.1667
Multiples
P/E Multiple¥9.12¥12.16¥15.1963
P/S Multiple¥9.12¥12.16¥15.1958
P/B Multiple¥14.18¥18.90¥23.6355
EV/EBIT¥10.50¥13.43¥16.3566
EV/EBITDA¥10.02¥12.79¥15.5567
EV/Revenue¥9.33¥12.59¥15.8554
Asset-Based
NCAV (Graham)¥2.07¥3.13¥3.9155
Growth DCF
Growth DCF¥17.16¥28.82¥49.4176
Rev-Margin DCF¥12.61¥21.25¥34.1571
Economic Profit
Residual Income¥5.82¥6.41¥7.7676
ROIC Compounder¥8.79¥11.49¥13.3772
Growth Earnings
Growth-Adj P/E¥12.81¥18.30¥23.7867
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+18.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.7%
Start year 2020 (pandemic). Over 10 years: +20.0% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+5.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.3%
Dividend (yield on the price)2.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3.3% vs 10.1%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 9%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−2.5%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −4.1% a year for the price.
Compare Chengdu Guibao Science Tech with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 727 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside+6.0% · Above median
Profitability
Return on equity (12 months)6.9% · Above median
Return on assets6.9% · Top 25%
Net margin (12 months)4.7% · Below median
Operating margin (12 months)5.4% · Below median
Growth and dividend
Revenue growth (quarter YoY)17.5% · Above median
Dividend yield (12 months)2.4% · Above median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
P/E (12 months)26.8× · Pricier than median
P/B1.85× · Pricier than median
P/S (12 months)1.24× · Cheaper than median
Price / free cash flow (fiscal year)11.1× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Chengdu Guibao Science Tech (300019) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of ¥13.36 versus a price of ¥12.61, about +6% upside (fairly valued).
What is the fair value of 300019?
Our model-based fair value for Chengdu Guibao Science Tech is ¥13.36 (as of Nov 6, 2026), built from audited fundamentals. The current price: ¥12.61.
What is the quality score of 300019?
Chengdu Guibao Science Tech has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Chengdu Guibao Science Tech (300019)?
Our model-based price target is the fair value of ¥13.36 (as of Nov 6, 2026) from 26 valuation models. Cautious scenario ¥9.35, optimistic scenario ¥17.36. It is a calculation from audited fundamentals, not an analyst target.
What is the Chengdu Guibao Science Tech stock forecast for 2026?
Our models put fair value at ¥13.36, about +6% upside versus a price of ¥12.61 (fairly valued). Cautious scenario ¥9.35, optimistic scenario ¥17.36. The calculation is refreshed regularly with new filings.
What is the revenue of Chengdu Guibao Science Tech (300019)?
Chengdu Guibao Science Tech reported trailing-twelve-month revenue of about 4.0B CNY (latest available figure, as of Nov 6, 2026).
Does Chengdu Guibao Science Tech pay a dividend?
Chengdu Guibao Science Tech currently shows a dividend yield of 2.38% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Chengdu Guibao Science Tech (300019) and when is the ex-dividend date?
Chengdu Guibao Science Tech pays a dividend of ¥0.3 per share a year, a dividend yield of 2.4%. The last ex-dividend date was Apr 30, 2026. A dividend has been paid every year since 2020. The payout ratio is 63.8% of earnings. Free cash flow covers the dividend 3.78 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Chengdu Guibao Science Tech (300019)?
For today's price to be fair in a discounted-cash-flow model, Chengdu Guibao Science Tech would have to grow free cash flow by -2.5 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +19.8 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 300019 use?
Our models discount Chengdu Guibao Science Tech at 10.4 %: a base by market capitalisation (small), damped by beta 0.50, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Chengdu Guibao Science Tech that is -2.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has Chengdu Guibao Science Tech (300019) delivered so far?
Over the past 5 years revenue at Chengdu Guibao Science Tech grew +19.8 % a year. The price currently implies free-cash-flow growth of -2.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Chengdu Guibao Science Tech (300019) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Chengdu Guibao Science Tech (-2.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Chengdu Guibao Science Tech (300019)?
The free-cash-flow yield on the price is 9.00 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Chengdu Guibao Science Tech produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Chengdu Guibao Science Tech (300019)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Chengdu Guibao Science Tech it is ¥13.36 per share (as of Nov 6, 2026), against a price of ¥12.61. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Chengdu Guibao Science Tech stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 300019 trades below its calculated fair value: price ¥12.61, fair value ¥13.36, a gap of about +6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300019?
No. The price is what the market pays today (¥12.61); the fair value is what the company's own numbers justify (¥13.36). For Chengdu Guibao Science Tech the two are ¥0.7517 per share apart. That gap is exactly why we show both numbers side by side.
How much is Chengdu Guibao Science Tech worth?
The market values Chengdu Guibao Science Tech at about 5.0B CNY (market capitalisation, as of Nov 6, 2026). Per share that is ¥12.61; our models calculate a fair value of ¥13.36 per share.
What do the bullish and bearish scenarios say about 300019?
Our models span a range for Chengdu Guibao Science Tech: cautious scenario ¥9.35, base ¥13.36, optimistic ¥17.36 per share (as of Nov 6, 2026, price ¥12.61). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 300019?
Chengdu Guibao Science Tech trades at a price-to-earnings ratio of 26.8 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥13.36 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 28.6. Other multiples: P/B 1.9, P/S 1.2, EV/EBITDA 10.3.
How solid is the balance sheet of Chengdu Guibao Science Tech (300019)?
Balance-sheet figures for Chengdu Guibao Science Tech (as of Nov 6, 2026): return on equity 6.9%, debt of 0.01 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 300019 from its 52-week high?
Chengdu Guibao Science Tech trades at ¥12.61, about 49% below its 52-week high of ¥24.88 and 6% above the low of ¥11.90 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥13.36 is for.
Which stocks are comparable to Chengdu Guibao Science Tech?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Chengdu Guibao Science Tech stock attractive at the current price?
The data as of Nov 6, 2026: price ¥12.61, calculated fair value ¥13.36 (+6%), Quality Score 67/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300019 calculated?
We run Chengdu Guibao Science Tech through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥13.36 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Chengdu Guibao Science Tech currently trades 6% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Chengdu Guibao Science Tech (300019)?
The closing price on Nov 6, 2026 was ¥12.61. Our model-based fair value is ¥13.36, about +6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Chengdu Guibao Science Tech right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (¥9.35 to ¥17.36) leaves room in how you read the outcome.
Where does the earnings growth of Chengdu Guibao Science Tech (300019) come from?
Earnings per share at Chengdu Guibao Science Tech grew +11.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share +17.9 %, EBIT margin −4.1 %, tax rate +0.0 %, residual (interest, one-offs) −1.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Chengdu Guibao Science Tech
How large is the market capitalisation of Chengdu Guibao Science Tech (300019)?
The market capitalisation of Chengdu Guibao Science Tech is 5.0B CNY (≈ $744M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Chengdu Guibao Science Tech (300019)?
The price-to-sales ratio of Chengdu Guibao Science Tech is 1.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Chengdu Guibao Science Tech (300019)?
Earnings per share at Chengdu Guibao Science Tech are ¥0.4700 (price ÷ EPS = P/E 26.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Chengdu Guibao Science Tech (300019)?
The dividend yield of Chengdu Guibao Science Tech is 2.4% (payout 63.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Chengdu Guibao Science Tech (300019)?
The net margin of Chengdu Guibao Science Tech is 4.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Chengdu Guibao Science Tech (300019)?
The return on equity (ROE) of Chengdu Guibao Science Tech is 6.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Chengdu Guibao Science Tech (300019)?
On an EBIT basis the return on assets of Chengdu Guibao Science Tech is 9.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Chengdu Guibao Science Tech (300019)?
The operating margin of Chengdu Guibao Science Tech is 5.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Chengdu Guibao Science Tech (300019)?
Revenue at Chengdu Guibao Science Tech is growing +17.5% versus a year earlier (3y avg +11.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Chengdu Guibao Science Tech (300019)?
Earnings per share at Chengdu Guibao Science Tech are growing −38.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Chengdu Guibao Science Tech (300019) hold?
Chengdu Guibao Science Tech holds more cash than debt, 681M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Chengdu Guibao Science Tech in the live analysis
One click puts Chengdu Guibao Science Tech on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026