Zhejiang Red Dragonfly Footwear Co Ltd (603116) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Zhejiang Red Dragonfly Footwear Co Ltd stock ¥5.90, price ¥5.57, upside +5.9%, quality 64 out of 100. Rating: fairly valued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range ¥3.95 – ¥8.84 · fair‑value band ¥5.00 – ¥6.81 · the ¥5.57 price screens below the ¥5.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Zhejiang Red Dragonfly Footwear Co in your weekly email
Every Wednesday you see whether Zhejiang Red Dragonfly Footwear Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Zhejiang Red Dragonfly Footwear Co., Ltd. designs, develops, manufactures, and sells shoes for adults in China. The company also offers luggage bags and leather goods, and children's products. It sells its products under the Red Dragonfly brand through offline and online channel.
Show moreShow less
Zhejiang Red Dragonfly Footwear Co., Ltd. was founded in 1995 and is headquartered in Wenzhou, China.
Stock analysis
Zhejiang Red Dragonfly Footwear Co Ltd (603116) currently trades at ¥5.57, while our model-based Fair Value estimate is ¥5.90, so the stock looks roughly fairly valued today (gap 5.6%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥6.33 per share, and 6 of the 10 models we run sit above the ¥5.57 price.
Bear case: the Asset-Based group reads lowest at ¥1.97, and 4 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥5.00 (bear) to ¥6.81 (bull), the price of ¥5.57 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Zhejiang Red Dragonfly Footwear Co Ltd reported revenue of 2.0B CNY in FY2025 versus 2.5B CNY in FY2021, a compound −5.2%/yr. Reported net income was −140M CNY in FY2025.
Key figures
Market cap 3.2B CNY (≈ $481M) Small · P/S ratio 1.71 · EPS (TTM) ¥−0.1900 · Dividend yield 5.0% · Net margin −5.4% · Return on equity −3.7% · Return on assets (EBIT) 0.0% (5-year average) · Operating margin −4.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 20 out of 100 (medium confidence).
What moves the price
The share trades about 32% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 30% fair-value upside, at 6%, 603116 screens richer than that median.
Fair Value models
Bear¥5.00Fair Value ¥5.90Bull¥6.81
Price ¥5.57 · Upside +5.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−5.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.8%
Start year 2020 (pandemic). Over 10 years: −3.7% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.0% (2020) → −3.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−2.6%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −4.2% a year for the price.
Compare Zhejiang Red Dragonfly Footwear Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Footwear & Accessories · 92 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside+5.9% · Below median
Profitability
Return on assets−3.9% · Bottom 25%
Net margin (12 months)−5.4% · Bottom 25%
Operating margin (12 months)−4.1% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)1.5% · Below median
Dividend yield (12 months)5.0% · Above median
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Footwear & Accessories median · lower = cheaper
P/B1.27× · Cheaper than median
P/S (12 months)1.59× · Pricier than median
Price / free cash flow (fiscal year)14.7× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Zhejiang Red Dragonfly Footwear Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/603116
Frequently asked questions
Is Zhejiang Red Dragonfly Footwear Co Ltd (603116) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ¥5.90 versus a price of ¥5.57, about +6% upside (fairly valued).
What is the fair value of 603116?
Our model-based fair value for Zhejiang Red Dragonfly Footwear Co Ltd is ¥5.90 (as of Nov 7, 2026), built from audited fundamentals. The current price: ¥5.57.
What is the quality score of 603116?
Zhejiang Red Dragonfly Footwear Co Ltd has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
Our model-based price target is the fair value of ¥5.90 (as of Nov 7, 2026) from 10 valuation models. Cautious scenario ¥5.00, optimistic scenario ¥6.81. It is a calculation from audited fundamentals, not an analyst target.
What is the Zhejiang Red Dragonfly Footwear Co Ltd stock forecast for 2026?
Our models put fair value at ¥5.90, about +6% upside versus a price of ¥5.57 (fairly valued). Cautious scenario ¥5.00, optimistic scenario ¥6.81. The calculation is refreshed regularly with new filings.
What is the revenue of Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
Zhejiang Red Dragonfly Footwear Co Ltd reported trailing-twelve-month revenue of about 2.0B CNY (latest available figure, as of Nov 7, 2026).
Does Zhejiang Red Dragonfly Footwear Co Ltd pay a dividend?
Zhejiang Red Dragonfly Footwear Co Ltd currently shows a dividend yield of 5.03% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Zhejiang Red Dragonfly Footwear Co Ltd (603116) and when is the ex-dividend date?
Zhejiang Red Dragonfly Footwear Co Ltd pays a dividend of ¥0.28 per share a year, a dividend yield of 5.0%. The last ex-dividend date was Oct 15, 2026. Free cash flow covers the dividend 1.36 times. Our assessment: Cash covered. The dividend is fully funded by free cash flow. The payout ratio on earnings is not available for this company.
What growth is priced into Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
For today's price to be fair in a discounted-cash-flow model, Zhejiang Red Dragonfly Footwear Co Ltd would have to grow free cash flow by -2.6 % per year for five years (discount rate 10.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -4.8 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 603116 use?
Our models discount Zhejiang Red Dragonfly Footwear Co Ltd at 10.7 %: a base by market capitalisation (small), damped by beta 0.60, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Zhejiang Red Dragonfly Footwear Co Ltd that is -2.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.7 %) and the same formula as our fair value.
How much growth has Zhejiang Red Dragonfly Footwear Co Ltd (603116) delivered so far?
Over the past 5 years revenue at Zhejiang Red Dragonfly Footwear Co Ltd grew -4.8 % a year. The price currently implies free-cash-flow growth of -2.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Zhejiang Red Dragonfly Footwear Co Ltd (603116) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Zhejiang Red Dragonfly Footwear Co Ltd (-2.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
The free-cash-flow yield on the price is 6.82 %: that much free cash flow Zhejiang Red Dragonfly Footwear Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Zhejiang Red Dragonfly Footwear Co Ltd it is ¥5.90 per share (as of Nov 7, 2026), against a price of ¥5.57. It is the blended result of 10 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Zhejiang Red Dragonfly Footwear Co Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 603116 trades below its calculated fair value: price ¥5.57, fair value ¥5.90, a gap of about +6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603116?
No. The price is what the market pays today (¥5.57); the fair value is what the company's own numbers justify (¥5.90). For Zhejiang Red Dragonfly Footwear Co Ltd the two are ¥0.3300 per share apart. That gap is exactly why we show both numbers side by side.
How much is Zhejiang Red Dragonfly Footwear Co Ltd worth?
The market values Zhejiang Red Dragonfly Footwear Co Ltd at about 3.2B CNY (market capitalisation, as of Nov 7, 2026). Per share that is ¥5.57; our models calculate a fair value of ¥5.90 per share.
What do the bullish and bearish scenarios say about 603116?
Our models span a range for Zhejiang Red Dragonfly Footwear Co Ltd: cautious scenario ¥5.00, base ¥5.90, optimistic ¥6.81 per share (as of Nov 7, 2026, price ¥5.57). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
Balance-sheet figures for Zhejiang Red Dragonfly Footwear Co Ltd (as of Nov 7, 2026): return on equity −3.7%, debt of 0.02 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is 603116 from its 52-week high?
Zhejiang Red Dragonfly Footwear Co Ltd trades at ¥5.57, about 32% below its 52-week high of ¥8.16 and 13% above the low of ¥4.91 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥5.90 is for.
Which stocks are comparable to Zhejiang Red Dragonfly Footwear Co Ltd?
From the same area (Consumer Cyclical) we also value NIKE, Inc, adidas AG, On Holding, Deckers Outdoor Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Zhejiang Red Dragonfly Footwear Co Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price ¥5.57, calculated fair value ¥5.90 (+6%), Quality Score 64/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603116 calculated?
We run Zhejiang Red Dragonfly Footwear Co Ltd through 10 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of ¥5.90 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Zhejiang Red Dragonfly Footwear Co Ltd currently trades 6% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
The closing price on Nov 6, 2026 was ¥5.57. Our model-based fair value is ¥5.90, about +6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Zhejiang Red Dragonfly Footwear Co Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Zhejiang Red Dragonfly Footwear Co Ltd
How large is the market capitalisation of Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
The market capitalisation of Zhejiang Red Dragonfly Footwear Co Ltd is 3.2B CNY (≈ $481M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
The price-to-sales ratio of Zhejiang Red Dragonfly Footwear Co Ltd is 1.71 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
Earnings per share at Zhejiang Red Dragonfly Footwear Co Ltd are ¥−0.1900. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
The dividend yield of Zhejiang Red Dragonfly Footwear Co Ltd is 5.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
The net margin of Zhejiang Red Dragonfly Footwear Co Ltd is −5.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
The return on equity (ROE) of Zhejiang Red Dragonfly Footwear Co Ltd is −3.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
On an EBIT basis the return on assets of Zhejiang Red Dragonfly Footwear Co Ltd is 0.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
The operating margin of Zhejiang Red Dragonfly Footwear Co Ltd is −4.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
Revenue at Zhejiang Red Dragonfly Footwear Co Ltd is growing +1.5% versus a year earlier (3y avg −3.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Zhejiang Red Dragonfly Footwear Co Ltd (603116)?
Earnings per share at Zhejiang Red Dragonfly Footwear Co Ltd are growing +100% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Zhejiang Red Dragonfly Footwear Co Ltd (603116) hold?
Zhejiang Red Dragonfly Footwear Co Ltd holds more cash than debt, 969M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Zhejiang Red Dragonfly Footwear Co Ltd in the live analysis
One click puts Zhejiang Red Dragonfly Footwear Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026