CJ Century Logistics Holdings Bhd (7117) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of CJ Century Logistics Holdings Bhd stock MYR 0.43, price MYR 0.16, upside +168.8%, quality 66 out of 100. Rating: strongly undervalued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 0.1300 MYR – 0.6602 MYR · fair‑value band 0.3200 MYR – 0.5300 MYR · the 0.1600 MYR price screens below the 0.4300 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow CJ Century Logistics Holdings Bhd in your weekly email
Every Wednesday you see whether CJ Century Logistics Holdings Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
CJ Century Logistics Holdings Berhad, an investment holding company, provides logistics solutions in Malaysia. It operates through two segments: Total Logistics Services and Procurement Logistics Services.
Show moreShow less
The company offers integrated logistics services, including contract logistics, freight forwarding, transportation and distribution, and supply chain management consulting services. It also provides contract assembly services of electrical and electronic home appliances.
In addition, the company is involved in manufacturing of original equipment; providing assembly services; trading in resin products; under winding up procedures; warehousing and storage services, and other related activities.
The company was formerly known as Century Logistics Holdings Berhad and changed its name to CJ Century Logistics Holdings Berhad in May 2018. CJ Century Logistics Holdings Berhad was founded in 1970 and is headquartered in Klang, Malaysia.
Stock analysis
CJ Century Logistics Holdings Bhd (7117) currently trades at 0.1600 MYR, while our model-based Fair Value estimate is 0.4300 MYR, implying the stock looks roughly 63% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 1.58 MYR per share, and 21 of the 23 models we run sit above the 0.1600 MYR price.
Bear case: the Asset-Based group reads lowest at 0.0700 MYR, and 2 of the 23 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.3200 MYR (bear) to 0.5300 MYR (bull), the price of 0.1600 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Industrials sector.
Mixed Growth: Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
CJ Century Logistics Holdings Bhd reported revenue of 584M MYR in FY2025 versus 843M MYR in FY2021, a compound −8.8%/yr. Reported net income was 10.7M MYR in FY2025, compounding +12.4%/yr from FY2021.
Key figures
Market cap 93.1M MYR (≈ $22.9M) Micro · P/E ratio 8.0 · P/S ratio 0.18 · EPS (TTM) 0.0200 MYR · Net margin 1.9% · Return on equity 2.2% · Return on assets (EBIT) 3.6% (5-year average) · Operating margin 2.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at 169%, 7117 screens cheaper than that median.
Fair Value models
Bear0.3200 MYRFair Value 0.4300 MYRBull0.5300 MYR
Price 0.1600 MYR · Upside +168.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0172 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.0%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−9.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−9.2%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 23.1% / −12.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 4%
Compare CJ Century Logistics Holdings Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Integrated Freight & Logistics · 210 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "CJ Century Logistics Holdings Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7117
Frequently asked questions
Is CJ Century Logistics Holdings Bhd (7117) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 0.4300 MYR versus a price of 0.1600 MYR, about +169% upside (undervalued).
What is the fair value of 7117?
Our model-based fair value for CJ Century Logistics Holdings Bhd is 0.4300 MYR (as of Nov 4, 2026), built from audited fundamentals. The current price: 0.1600 MYR.
What is the quality score of 7117?
CJ Century Logistics Holdings Bhd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CJ Century Logistics Holdings Bhd (7117)?
Our model-based price target is the fair value of 0.4300 MYR (as of Nov 4, 2026) from 23 valuation models. Cautious scenario 0.3200 MYR, optimistic scenario 0.5300 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the CJ Century Logistics Holdings Bhd stock forecast for 2026?
Our models put fair value at 0.4300 MYR, about +169% upside versus a price of 0.1600 MYR (undervalued). Cautious scenario 0.3200 MYR, optimistic scenario 0.5300 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of CJ Century Logistics Holdings Bhd (7117)?
CJ Century Logistics Holdings Bhd reported trailing-twelve-month revenue of about 532M MYR (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of CJ Century Logistics Holdings Bhd (7117)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CJ Century Logistics Holdings Bhd it is 0.4300 MYR per share (as of Nov 4, 2026), against a price of 0.1600 MYR. It is the blended result of 23 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is CJ Century Logistics Holdings Bhd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 7117 trades below its calculated fair value: price 0.1600 MYR, fair value 0.4300 MYR, a gap of about +169% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7117?
No. The price is what the market pays today (0.1600 MYR); the fair value is what the company's own numbers justify (0.4300 MYR). For CJ Century Logistics Holdings Bhd the two are 0.2700 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is CJ Century Logistics Holdings Bhd worth?
The market values CJ Century Logistics Holdings Bhd at about 93.1M MYR (market capitalisation, as of Nov 4, 2026). Per share that is 0.1600 MYR; our models calculate a fair value of 0.4300 MYR per share.
What do the bullish and bearish scenarios say about 7117?
Our models span a range for CJ Century Logistics Holdings Bhd: cautious scenario 0.3200 MYR, base 0.4300 MYR, optimistic 0.5300 MYR per share (as of Nov 4, 2026, price 0.1600 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7117?
CJ Century Logistics Holdings Bhd trades at a price-to-earnings ratio of 8.0 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.4300 MYR is built from several models across several years. Other multiples: P/B 0.2, P/S 0.2, EV/EBITDA 2.6.
How solid is the balance sheet of CJ Century Logistics Holdings Bhd (7117)?
Balance-sheet figures for CJ Century Logistics Holdings Bhd (as of Nov 4, 2026): return on equity 2.2%, debt of 0.12 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 7117 from its 52-week high?
CJ Century Logistics Holdings Bhd trades at 0.1600 MYR, about 22% below its 52-week high of 0.2050 MYR and 14% above the low of 0.1400 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.4300 MYR is for.
Which stocks are comparable to CJ Century Logistics Holdings Bhd?
From the same area (Industrials) we also value United Parcel Service, Inc, FedEx Corporation, Deutsche Post AG, DSV A/S, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CJ Century Logistics Holdings Bhd stock attractive at the current price?
The data as of Nov 4, 2026: price 0.1600 MYR, calculated fair value 0.4300 MYR (+169%), Quality Score 66/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7117 calculated?
We run CJ Century Logistics Holdings Bhd through 23 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.4300 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. CJ Century Logistics Holdings Bhd currently trades 63% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CJ Century Logistics Holdings Bhd (7117)?
The closing price on Nov 6, 2026 was 0.1600 MYR. Our model-based fair value is 0.4300 MYR, about +169% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CJ Century Logistics Holdings Bhd right now?
The price is below even our cautious bear case (0.3200 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of CJ Century Logistics Holdings Bhd
How large is the market capitalisation of CJ Century Logistics Holdings Bhd (7117)?
The market capitalisation of CJ Century Logistics Holdings Bhd is 93.1M MYR (≈ $22.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CJ Century Logistics Holdings Bhd (7117)?
The price-to-sales ratio of CJ Century Logistics Holdings Bhd is 0.18 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CJ Century Logistics Holdings Bhd (7117)?
Earnings per share at CJ Century Logistics Holdings Bhd are 0.0200 MYR (price ÷ EPS = P/E 8.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of CJ Century Logistics Holdings Bhd (7117)?
The net margin of CJ Century Logistics Holdings Bhd is 1.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CJ Century Logistics Holdings Bhd (7117)?
The return on equity (ROE) of CJ Century Logistics Holdings Bhd is 2.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CJ Century Logistics Holdings Bhd (7117)?
On an EBIT basis the return on assets of CJ Century Logistics Holdings Bhd is 3.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CJ Century Logistics Holdings Bhd (7117)?
The operating margin of CJ Century Logistics Holdings Bhd is 2.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CJ Century Logistics Holdings Bhd (7117)?
Revenue at CJ Century Logistics Holdings Bhd is growing −4.9% versus a year earlier (3y avg −14.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at CJ Century Logistics Holdings Bhd (7117)?
Earnings per share at CJ Century Logistics Holdings Bhd are growing −38.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does CJ Century Logistics Holdings Bhd (7117) generate?
The free cash flow of CJ Century Logistics Holdings Bhd is 84.2M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does CJ Century Logistics Holdings Bhd (7117) carry?
The net debt of CJ Century Logistics Holdings Bhd is 7.5M MYR (fiscal year 2025, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch CJ Century Logistics Holdings Bhd in the live analysis
One click puts CJ Century Logistics Holdings Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026