CJ Century Logistics Holdings Bhd (7117) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of CJ Century Logistics Holdings Bhd MYR 0.39, price MYR 0.18, upside +122.9%, quality 66 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch CJ Century Logistics Holdings Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.1300 MYR – 0.6602 MYR · fair‑value band 0.2900 MYR – 0.4800 MYR · the 0.1750 MYR price screens below the 0.3900 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow CJ Century Logistics Holdings Bhd in your weekly email
Every Wednesday you see whether CJ Century Logistics Holdings Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
CJ Century Logistics Holdings Berhad, an investment holding company, provides logistics solutions in Malaysia. It operates through two segments: Total Logistics Services and Procurement Logistics Services.
Show more
CJ Century Logistics Holdings Berhad, an investment holding company, provides logistics solutions in Malaysia. It operates through two segments: Total Logistics Services and Procurement Logistics Services. The company offers integrated logistics services, including contract logistics, freight forwarding, transportation and distribution, and supply chain management consulting services. It also provides contract assembly services of electrical and electronic home appliances. In addition, the company is involved in manufacturing of original equipment; providing assembly services; trading in resin products; under winding up procedures; warehousing and storage services, and other related activities. The company was formerly known as Century Logistics Holdings Berhad and changed its name to CJ Century Logistics Holdings Berhad in May 2018. CJ Century Logistics Holdings Berhad was founded in 1970 and is headquartered in Klang, Malaysia.
Stock analysis
CJ Century Logistics Holdings Bhd (7117) currently trades at 0.1750 MYR, while our model-based Fair Value estimate is 0.3900 MYR, implying the stock looks roughly 55.1% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1.27 MYR per share, and 22 of the 23 models we run sit above the 0.1750 MYR price.
Bear case: the Earnings-Based group reads lowest at 0.2900 MYR, and 1 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.2900 MYR (bear) to 0.4800 MYR (bull), the price of 0.1750 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Industrials sector.
Mixed Growth: Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
CJ Century Logistics Holdings Bhd reported revenue of 584M MYR in FY2025 versus 843M MYR in FY2021, a compound −8.8%/yr. Reported net income was 10.7M MYR in FY2025, compounding +12.4%/yr from FY2021.
Key figures
Market cap 102M MYR (≈ $25.0M) · P/E ratio 8.8 · P/S ratio 0.16 · EPS (TTM) 0.0200 MYR · Net margin 1.8% · Return on equity 2.6% · Return on assets (EBIT) 3.6% · Operating margin 2.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 25% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 13% fair-value upside, at 123%, 7117 screens cheaper than that median.
Fair Value models
Bear 0.2900 MYRFair Value 0.3900 MYRBull 0.4800 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0147 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.0%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−9.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−9.2%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.23% vs −10%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 4%
Compare CJ Century Logistics Holdings Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Integrated Freight & Logistics · 217 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "CJ Century Logistics Holdings Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7117
Frequently asked questions
Is CJ Century Logistics Holdings Bhd (7117) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.3900 MYR versus a price of 0.1750 MYR, about +123% upside (undervalued).
What is the fair value of 7117?
Our model-based fair value for CJ Century Logistics Holdings Bhd is 0.3900 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.1750 MYR.
What is the quality score of 7117?
CJ Century Logistics Holdings Bhd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CJ Century Logistics Holdings Bhd (7117)?
Our model-based price target is the fair value of 0.3900 MYR (as of Sep 24, 2026) from 23 valuation models. Cautious scenario 0.2900 MYR, optimistic scenario 0.4800 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the CJ Century Logistics Holdings Bhd stock forecast for 2026?
Our models put fair value at 0.3900 MYR, about +123% upside versus a price of 0.1750 MYR (undervalued). Cautious scenario 0.2900 MYR, optimistic scenario 0.4800 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of CJ Century Logistics Holdings Bhd (7117)?
CJ Century Logistics Holdings Bhd reported trailing-twelve-month revenue of about 541M MYR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of CJ Century Logistics Holdings Bhd (7117)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CJ Century Logistics Holdings Bhd it is 0.3900 MYR per share (as of Sep 24, 2026), against a price of 0.1750 MYR. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is CJ Century Logistics Holdings Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 7117 trades below its calculated fair value: price 0.1750 MYR, fair value 0.3900 MYR, a gap of about +123% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7117?
No. The price is what the market pays today (0.1750 MYR); the fair value is what the company's own numbers justify (0.3900 MYR). For CJ Century Logistics Holdings Bhd the two are 0.2150 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is CJ Century Logistics Holdings Bhd worth?
The market values CJ Century Logistics Holdings Bhd at about 102M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.1750 MYR; our models calculate a fair value of 0.3900 MYR per share.
What do the bullish and bearish scenarios say about 7117?
Our models span a range for CJ Century Logistics Holdings Bhd: cautious scenario 0.2900 MYR, base 0.3900 MYR, optimistic 0.4800 MYR per share (as of Sep 24, 2026, price 0.1750 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7117?
CJ Century Logistics Holdings Bhd trades at a price-to-earnings ratio of 8.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.3900 MYR is built from several models across several years. Other multiples: P/B 0.1, P/S 0.0.
How solid is the balance sheet of CJ Century Logistics Holdings Bhd (7117)?
Balance-sheet figures for CJ Century Logistics Holdings Bhd (as of Sep 24, 2026): return on equity 2.6%, debt of 0.12 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 7117 from its 52-week high?
CJ Century Logistics Holdings Bhd trades at 0.1750 MYR, about 15% below its 52-week high of 0.2050 MYR and 25% above the low of 0.1400 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.3900 MYR is for.
Which stocks are comparable to CJ Century Logistics Holdings Bhd?
From the same area (Industrials) we also value United Parcel Service, Inc, FedEx Corporation, Deutsche Post AG, DSV A/S, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CJ Century Logistics Holdings Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.1750 MYR, calculated fair value 0.3900 MYR (+123%), Quality Score 66/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7117 calculated?
We run CJ Century Logistics Holdings Bhd through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.3900 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. CJ Century Logistics Holdings Bhd currently trades 123 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CJ Century Logistics Holdings Bhd (7117)?
The closing price on Sep 24, 2026 was 0.1750 MYR. Our model-based fair value is 0.3900 MYR, about +123% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CJ Century Logistics Holdings Bhd right now?
The price is below even our cautious bear case (0.2900 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of CJ Century Logistics Holdings Bhd
How large is the market capitalisation of CJ Century Logistics Holdings Bhd (7117)?
The market capitalisation of CJ Century Logistics Holdings Bhd is 102M MYR (≈ $25.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CJ Century Logistics Holdings Bhd (7117)?
The price-to-sales ratio of CJ Century Logistics Holdings Bhd is 0.16 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CJ Century Logistics Holdings Bhd (7117)?
Earnings per share at CJ Century Logistics Holdings Bhd are 0.0200 MYR (price ÷ EPS = P/E 8.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of CJ Century Logistics Holdings Bhd (7117)?
The net margin of CJ Century Logistics Holdings Bhd is 1.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CJ Century Logistics Holdings Bhd (7117)?
The return on equity (ROE) of CJ Century Logistics Holdings Bhd is 2.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CJ Century Logistics Holdings Bhd (7117)?
On an EBIT basis the return on assets of CJ Century Logistics Holdings Bhd is 3.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CJ Century Logistics Holdings Bhd (7117)?
The operating margin of CJ Century Logistics Holdings Bhd is 2.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CJ Century Logistics Holdings Bhd (7117)?
Revenue at CJ Century Logistics Holdings Bhd is growing −21.2% versus a year earlier (3y avg −14.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at CJ Century Logistics Holdings Bhd (7117)?
Earnings per share at CJ Century Logistics Holdings Bhd are growing +97.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does CJ Century Logistics Holdings Bhd (7117) generate?
The free cash flow of CJ Century Logistics Holdings Bhd is 84.2M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does CJ Century Logistics Holdings Bhd (7117) carry?
The net debt of CJ Century Logistics Holdings Bhd is 7.5M MYR (fiscal year 2025, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch CJ Century Logistics Holdings Bhd in the live analysis
One click puts CJ Century Logistics Holdings Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
