FM Global Logistics Holdings Bhd (7210) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of FM Global Logistics Holdings Bhd stock MYR 1.05, price MYR 0.58, upside +81.3%, quality 57 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 0.3599 MYR – 0.7813 MYR · fair‑value band 0.7513 MYR – 1.32 MYR · the 0.5800 MYR price screens below the 1.05 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow FM Global Logistics Holdings Bhd in your weekly email
Every Wednesday you see whether FM Global Logistics Holdings Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
FM Global Logistics Holdings Berhad, together with its subsidiaries, provides multi-modal freight services in Malaysia, Australia, Indonesia, Thailand, Vietnam, India, Singapore, the United States, the Philippines, and China.
Show moreShow less
The company offers sea freight services, including import and export services for less than container load and full container load shipments; air freight inbound and outbound services; and road freight services, such container haulage, conventional trucking, and cross-border trucking solutions.
It also provides customs brokerage and clearance; 3PL services comprising customized warehousing, temperature-controlled and cold-chain facilities, bonded and non-bonded storage options, and covered and mechanized loading bays, as well as 24/7 security, CCTV, and in-rack sprinklers for fire control; e-fulfilment solutions; specialized logistics services for non-standard goods, which include dangerous goods, fragile items, and sensitive or high-value shipments; business-to-business and last mile distribution and deliveries; and project management.
In addition, the company owns and operates a fleet of 142 trucks, 189 prime movers, and 806 trailers, as well as 1,300,000 square feet of bonded and non-bonded warehouses.
It serves fast moving consumer electrical and electronics goods, manufacturing, healthcare, oil and gas, medical and pharmaceutical, food and beverage, electrical and electronics, and retail industries.
The company was formerly known as Freight Management Holdings Bhd and changed its name to FM Global Logistics Holdings Berhad in December 2021. FM Global Logistics Holdings Berhad was incorporated in 1988 and is headquartered in Port Klang, Malaysia.
Stock analysis
FM Global Logistics Holdings Bhd (7210) currently trades at 0.5800 MYR, while our model-based Fair Value estimate is 1.05 MYR, implying the stock looks roughly 45% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 1.48 MYR per share, and 19 of the 26 models we run sit above the 0.5800 MYR price.
Bear case: the Asset-Based group reads lowest at 0.4900 MYR, and 7 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.7513 MYR (bear) to 1.32 MYR (bull), the price of 0.5800 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
FM Global Logistics Holdings Bhd reported revenue of 949M MYR in FY2026 versus 1.2B MYR in FY2022, a compound −4.7%/yr. Reported net income was 35.5M MYR in FY2026, compounding −6.1%/yr from FY2022.
Key figures
Market cap 324M MYR (≈ $79.8M) Micro · P/E ratio 9.1 · P/S ratio 0.34 · EPS (TTM) 0.0635 MYR · Dividend yield 7.8% · Net margin 3.7% · Return on equity 8.7% · Return on assets (EBIT) 7.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).
What moves the price
The share trades about 5% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at 81%, 7210 screens cheaper than that median.
Fair Value models
Bear0.7513 MYRFair Value 1.05 MYRBull1.32 MYR
Price 0.5800 MYR · Upside +81.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 4 months old). Earnings retained since then (0.0054 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF1.05 MYR1.54 MYR2.16 MYR81
Growth DCF1.05 MYR1.46 MYR1.96 MYR79
Owner Earnings0.7900 MYR1.17 MYR1.65 MYR77
All 26 models by family
DCF Models
FCF DCF1.05 MYR1.54 MYR2.16 MYR81
Owner Earnings0.7900 MYR1.17 MYR1.65 MYR77
5Y Revenue Exit0.9400 MYR1.49 MYR2.20 MYR72
5Y EBITDA Exit1.26 MYR2.10 MYR3.08 MYR74
5Y P/E Exit0.8900 MYR1.41 MYR1.95 MYR71
10Y Revenue Exit0.9500 MYR1.42 MYR2.05 MYR66
10Y EBITDA Exit1.15 MYR1.78 MYR2.64 MYR68
10Y P/E Exit0.9500 MYR1.37 MYR1.89 MYR64
Earnings-Based
Graham-Dodd0.4300 MYR1.46 MYR1.95 MYR64
Lynch FV0.3300 MYR0.4700 MYR0.6200 MYR61
PEG = 1.00.3300 MYR0.4700 MYR0.6200 MYR57
EPV0.4900 MYR0.5700 MYR0.6300 MYR74
Dividend Discount
Gordon GGM0.3100 MYR0.5200 MYR0.6800 MYR68
DDM Multi-Stage0.3100 MYR0.4900 MYR0.5600 MYR67
Multiples
P/E Multiple1.00 MYR1.33 MYR1.67 MYR63
P/S Multiple0.8100 MYR1.08 MYR1.35 MYR58
P/B Multiple0.4700 MYR0.6200 MYR0.7800 MYR55
EV/EBIT1.15 MYR1.62 MYR2.10 MYR65
EV/EBITDA1.45 MYR2.02 MYR2.60 MYR67
EV/Revenue0.7400 MYR1.18 MYR1.61 MYR53
Asset-Based
NCAV (Graham)0.3700 MYR0.4900 MYR0.7400 MYR54
Growth DCF
Growth DCF1.05 MYR1.46 MYR1.96 MYR79
Rev-Margin DCF0.9400 MYR1.50 MYR2.17 MYR72
Economic Profit
Residual Income0.5900 MYR0.6200 MYR0.6700 MYR76
ROIC Compounder0.4900 MYR0.5700 MYR0.6300 MYR72
Growth Earnings
Growth-Adj P/E0.8500 MYR1.22 MYR1.58 MYR67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−0.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
Start year 2021 (pandemic). Over 10 years: +8.7% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+13.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.6%
Dividend (yield on the price)7.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5.6% vs 5.4%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 7%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.3%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+4.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −6.2% a year for the price and +2.2% for the forecasts.
Compare FM Global Logistics Holdings Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Integrated Freight & Logistics · 210 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "FM Global Logistics Holdings Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7210
Frequently asked questions
Is FM Global Logistics Holdings Bhd (7210) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 1.05 MYR versus a price of 0.5800 MYR, about +81% upside (undervalued).
What is the fair value of 7210?
Our model-based fair value for FM Global Logistics Holdings Bhd is 1.05 MYR (as of Nov 9, 2026), built from audited fundamentals. The current price: 0.5800 MYR.
What is the quality score of 7210?
FM Global Logistics Holdings Bhd has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for FM Global Logistics Holdings Bhd (7210)?
Our model-based price target is the fair value of 1.05 MYR (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 0.7513 MYR, optimistic scenario 1.32 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the FM Global Logistics Holdings Bhd stock forecast for 2026?
Our models put fair value at 1.05 MYR, about +81% upside versus a price of 0.5800 MYR (undervalued). Cautious scenario 0.7513 MYR, optimistic scenario 1.32 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of FM Global Logistics Holdings Bhd (7210)?
FM Global Logistics Holdings Bhd reported trailing-twelve-month revenue of about 949M MYR (latest available figure, as of Nov 9, 2026).
Does FM Global Logistics Holdings Bhd pay a dividend?
FM Global Logistics Holdings Bhd currently shows a dividend yield of 7.76% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of FM Global Logistics Holdings Bhd (7210) and when is the ex-dividend date?
FM Global Logistics Holdings Bhd pays a dividend of 0.045 MYR per share a year, a dividend yield of 7.8%. The last ex-dividend date was Sep 11, 2026. A dividend has been paid every year since at least 2005. The payout ratio is 75.0% of earnings. Free cash flow covers the dividend 2.74 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into FM Global Logistics Holdings Bhd (7210)?
For today's price to be fair in a discounted-cash-flow model, FM Global Logistics Holdings Bhd would have to grow free cash flow by -4.3 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.5 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 7210 use?
Our models discount FM Global Logistics Holdings Bhd at 12.6 %: a base by market capitalisation (micro), damped by beta 0.23, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For FM Global Logistics Holdings Bhd that is -4.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has FM Global Logistics Holdings Bhd (7210) delivered so far?
Over the past 5 years revenue at FM Global Logistics Holdings Bhd grew +4.5 % a year. The price currently implies free-cash-flow growth of -4.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of FM Global Logistics Holdings Bhd (7210) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into FM Global Logistics Holdings Bhd (-4.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of FM Global Logistics Holdings Bhd (7210)?
The free-cash-flow yield on the price is 21.23 %: that much free cash flow FM Global Logistics Holdings Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of FM Global Logistics Holdings Bhd (7210)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For FM Global Logistics Holdings Bhd it is 1.05 MYR per share (as of Nov 9, 2026), against a price of 0.5800 MYR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is FM Global Logistics Holdings Bhd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 7210 trades below its calculated fair value: price 0.5800 MYR, fair value 1.05 MYR, a gap of about +81% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7210?
No. The price is what the market pays today (0.5800 MYR); the fair value is what the company's own numbers justify (1.05 MYR). For FM Global Logistics Holdings Bhd the two are 0.4718 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is FM Global Logistics Holdings Bhd worth?
The market values FM Global Logistics Holdings Bhd at about 324M MYR (market capitalisation, as of Nov 9, 2026). Per share that is 0.5800 MYR; our models calculate a fair value of 1.05 MYR per share.
What do the bullish and bearish scenarios say about 7210?
Our models span a range for FM Global Logistics Holdings Bhd: cautious scenario 0.7513 MYR, base 1.05 MYR, optimistic 1.32 MYR per share (as of Nov 9, 2026, price 0.5800 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7210?
FM Global Logistics Holdings Bhd trades at a price-to-earnings ratio of 9.1 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.05 MYR is built from several models across several years. Other multiples: P/B 0.8, P/S 0.3, EV/EBITDA 5.1.
How solid is the balance sheet of FM Global Logistics Holdings Bhd (7210)?
Balance-sheet figures for FM Global Logistics Holdings Bhd (as of Nov 9, 2026): return on equity 8.7%, debt of 0.37 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 7210 from its 52-week high?
FM Global Logistics Holdings Bhd trades at 0.5800 MYR, about 5% below its 52-week high of 0.6100 MYR and 7% above the low of 0.5418 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1.05 MYR is for.
Which stocks are comparable to FM Global Logistics Holdings Bhd?
From the same area (Industrials) we also value United Parcel Service, Inc, FedEx Corporation, Deutsche Post AG, DSV A/S, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is FM Global Logistics Holdings Bhd stock attractive at the current price?
The data as of Nov 9, 2026: price 0.5800 MYR, calculated fair value 1.05 MYR (+81%), Quality Score 57/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7210 calculated?
We run FM Global Logistics Holdings Bhd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1.05 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. FM Global Logistics Holdings Bhd currently trades 45% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of FM Global Logistics Holdings Bhd (7210)?
The closing price on Nov 6, 2026 was 0.5800 MYR. Our model-based fair value is 1.05 MYR, about +81% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with FM Global Logistics Holdings Bhd right now?
The price is below even our cautious bear case (0.7513 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of FM Global Logistics Holdings Bhd
How large is the market capitalisation of FM Global Logistics Holdings Bhd (7210)?
The market capitalisation of FM Global Logistics Holdings Bhd is 324M MYR (≈ $79.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of FM Global Logistics Holdings Bhd (7210)?
The price-to-sales ratio of FM Global Logistics Holdings Bhd is 0.34 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of FM Global Logistics Holdings Bhd (7210)?
Earnings per share at FM Global Logistics Holdings Bhd are 0.0635 MYR (price ÷ EPS = P/E 9.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of FM Global Logistics Holdings Bhd (7210)?
The dividend yield of FM Global Logistics Holdings Bhd is 7.8% (payout 70.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of FM Global Logistics Holdings Bhd (7210)?
The net margin of FM Global Logistics Holdings Bhd is 3.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of FM Global Logistics Holdings Bhd (7210)?
The return on equity (ROE) of FM Global Logistics Holdings Bhd is 8.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of FM Global Logistics Holdings Bhd (7210)?
On an EBIT basis the return on assets of FM Global Logistics Holdings Bhd is 7.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of FM Global Logistics Holdings Bhd (7210)?
The operating margin of FM Global Logistics Holdings Bhd is 6.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at FM Global Logistics Holdings Bhd (7210)?
Revenue at FM Global Logistics Holdings Bhd is growing +15.4% versus a year earlier (3y avg +0.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at FM Global Logistics Holdings Bhd (7210)?
Earnings per share at FM Global Logistics Holdings Bhd are growing +28.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does FM Global Logistics Holdings Bhd (7210) carry?
The net debt of FM Global Logistics Holdings Bhd is 156M MYR (fiscal year 2026, ≈ 2.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch FM Global Logistics Holdings Bhd in the live analysis
One click puts FM Global Logistics Holdings Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026