Pou Chen Corp (9904) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Pou Chen Corp stock TWD 49.96, price TWD 25.70, upside +94.4%, quality 48 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 22.05 TWD – 39.60 TWD · fair‑value band 33.06 TWD – 65.63 TWD · the 25.70 TWD price screens below the 49.96 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Pou Chen in your weekly email
Every Wednesday you see whether Pou Chen is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Pou Chen Corporation designs, manufactures, and sells various shoes in Taiwan and internationally.
Show moreShow less
It offers athletic, casual footwear, outdoor shoes, sports apparel and accessories; operates entertainment and resort; imports and exports shoe related materials; operates of land demarcation; leases and sells real estate, hotel operation; and invests in footwear, electronic, and peripheral products.
The company also engages in retail of sporting goods and brand licensing; personal, property, and casualty insurance agency; and construction businesses. Pou Chen Corporation was founded in 1969 and is headquartered in Taichung, Taiwan.
Stock analysis
Pou Chen Corp (9904) currently trades at 25.70 TWD, while our model-based Fair Value estimate is 49.96 TWD, implying the stock looks roughly 49% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 76.04 TWD per share, and 18 of the 26 models we run sit above the 25.70 TWD price.
Bear case: the Dividend Discount group reads lowest at 18.81 TWD, and 8 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 33.06 TWD (bear) to 65.63 TWD (bull), the price of 25.70 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Spin-off in 2010: revenue and profit before it include the divested business. Growth is measured afresh from 2010.
Pou Chen Corp reported revenue of 251B TWD in FY2025 versus 240B TWD in FY2021, a compound +1.2%/yr. Reported net income was 12.1B TWD in FY2025, compounding −4.4%/yr from FY2021.
Key figures
Market cap 75.9B TWD (≈ $2.3B) Mid · P/E ratio 5.5 · P/S ratio 0.26 · EPS (TTM) 4.71 TWD · Dividend yield 5.1% · Net margin 4.8% · Return on equity 13.5% · Return on assets (EBIT) 3.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (medium confidence).
What moves the price
The share trades about 16% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 30% fair-value upside, at 94%, 9904 screens cheaper than that median.
Fair Value models
Bear33.06 TWDFair Value 49.96 TWDBull65.63 TWD
Price 25.70 TWD · Upside +94.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2.91 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2010: revenue and profit before it include the divested business. Growth is measured afresh from 2010.
Revenue growth 1 year
−4.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.1%
Start year 2020 (pandemic). Over 10 years: −0.7% a year
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+5.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.4%
Dividend (yield on the price)5.1%
Per share before 2010divided by the spin-off factor 1.02
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.0.4% vs 2.7%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−1% → 5%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−7.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −9.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Footwear & Accessories · 92 stocks
Beats the industry median on 10/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside+94.4% · Above median
Profitability
Return on equity (12 months)13.5% · Above median
Return on assets5.1% · Above median
Net margin (12 months)16.3% · Top 25%
Operating margin (12 months)1.4% · Below median
Growth and dividend
Revenue growth (quarter YoY)0.4% · Below median
Dividend yield (12 months)5.1% · Above median
Balance sheet
Debt / equity0.27× · Highest 25%
Valuation Multiplesvs Footwear & Accessories median · lower = cheaper
P/E (12 months)5.5× · Cheapest 25%
P/B0.54× · Cheapest 25%
P/S (12 months)0.46× · Cheapest 25%
Price / free cash flow (fiscal year)10.3× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Pou Chen Corp (9904) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 49.96 TWD versus a price of 25.70 TWD, about +94% upside (undervalued).
What is the fair value of 9904?
Our model-based fair value for Pou Chen Corp is 49.96 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 25.70 TWD.
What is the quality score of 9904?
Pou Chen Corp has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pou Chen Corp (9904)?
Our model-based price target is the fair value of 49.96 TWD (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 33.06 TWD, optimistic scenario 65.63 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Pou Chen Corp stock forecast for 2026?
Our models put fair value at 49.96 TWD, about +94% upside versus a price of 25.70 TWD (undervalued). Cautious scenario 33.06 TWD, optimistic scenario 65.63 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Pou Chen Corp (9904)?
Pou Chen Corp reported trailing-twelve-month revenue of about 248B TWD (latest available figure, as of Nov 7, 2026).
Does Pou Chen Corp pay a dividend?
Pou Chen Corp currently shows a dividend yield of 5.06% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Pou Chen Corp (9904) and when is the ex-dividend date?
Pou Chen Corp pays a dividend of 1.30 TWD per share a year, a dividend yield of 5.1%. The last ex-dividend date was Jul 2, 2026. A dividend has been paid every year since 2003. The payout ratio is 27.6% of earnings. Free cash flow covers the dividend 2.90 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Pou Chen Corp (9904)?
For today's price to be fair in a discounted-cash-flow model, Pou Chen Corp would have to grow free cash flow by -7.8 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.1 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 9904 use?
Our models discount Pou Chen Corp at 9.0 %: a base by market capitalisation (mid), damped by beta 0.27, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Pou Chen Corp that is -7.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Pou Chen Corp (9904) delivered so far?
Over the past 5 years revenue at Pou Chen Corp grew +0.1 % a year. The price currently implies free-cash-flow growth of -7.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Pou Chen Corp (9904) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Pou Chen Corp (-7.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Pou Chen Corp (9904)?
The free-cash-flow yield on the price is 14.65 %: that much free cash flow Pou Chen Corp produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Pou Chen Corp (9904)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pou Chen Corp it is 49.96 TWD per share (as of Nov 7, 2026), against a price of 25.70 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Pou Chen Corp stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 9904 trades below its calculated fair value: price 25.70 TWD, fair value 49.96 TWD, a gap of about +94% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9904?
No. The price is what the market pays today (25.70 TWD); the fair value is what the company's own numbers justify (49.96 TWD). For Pou Chen Corp the two are 24.26 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Pou Chen Corp worth?
The market values Pou Chen Corp at about 75.9B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 25.70 TWD; our models calculate a fair value of 49.96 TWD per share.
What do the bullish and bearish scenarios say about 9904?
Our models span a range for Pou Chen Corp: cautious scenario 33.06 TWD, base 49.96 TWD, optimistic 65.63 TWD per share (as of Nov 7, 2026, price 25.70 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9904?
Pou Chen Corp trades at a price-to-earnings ratio of 5.5 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 49.96 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 8.7. Other multiples: PEG 1.5, P/B 0.5, P/S 0.5, EV/EBITDA 7.4.
What is the PEG ratio of 9904?
The PEG ratio of Pou Chen Corp is 1.53 (P/E divided by earnings growth, as of Nov 7, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Pou Chen Corp (9904)?
Balance-sheet figures for Pou Chen Corp (as of Nov 7, 2026): return on equity 13.5%, debt of 0.27 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 9904 from its 52-week high?
Pou Chen Corp trades at 25.70 TWD, about 16% below its 52-week high of 30.53 TWD and 10% above the low of 23.45 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 49.96 TWD is for.
Which stocks are comparable to Pou Chen Corp?
From the same area (Consumer Cyclical) we also value NIKE, Inc, adidas AG, On Holding, Deckers Outdoor Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pou Chen Corp stock attractive at the current price?
The data as of Nov 7, 2026: price 25.70 TWD, calculated fair value 49.96 TWD (+94%), Quality Score 48/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9904 calculated?
We run Pou Chen Corp through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 49.96 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Pou Chen Corp currently trades 49% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pou Chen Corp (9904)?
The closing price on Nov 6, 2026 was 25.70 TWD. Our model-based fair value is 49.96 TWD, about +94% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pou Chen Corp right now?
The large discount to fair value meets weak quality (48/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (33.06 TWD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (33.06 TWD to 65.63 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Pou Chen Corp (9904) come from?
Earnings per share at Pou Chen Corp grew +2.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share −0.1 %, EBIT margin +0.3 %, tax rate −0.5 %, residual (interest, one-offs) +3.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Pou Chen Corp
How large is the market capitalisation of Pou Chen Corp (9904)?
The market capitalisation of Pou Chen Corp is 75.9B TWD (≈ $2.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pou Chen Corp (9904)?
The price-to-sales ratio of Pou Chen Corp is 0.26 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pou Chen Corp (9904)?
Earnings per share at Pou Chen Corp are 4.71 TWD (price ÷ EPS = P/E 5.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Pou Chen Corp (9904)?
The dividend yield of Pou Chen Corp is 5.1% (payout 27.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Pou Chen Corp (9904)?
The net margin of Pou Chen Corp is 4.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pou Chen Corp (9904)?
The return on equity (ROE) of Pou Chen Corp is 13.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pou Chen Corp (9904)?
On an EBIT basis the return on assets of Pou Chen Corp is 3.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pou Chen Corp (9904)?
The operating margin of Pou Chen Corp is 1.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pou Chen Corp (9904)?
Revenue at Pou Chen Corp is growing +0.4% versus a year earlier (3y avg −2.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pou Chen Corp (9904)?
Earnings per share at Pou Chen Corp are growing +210% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Pou Chen Corp (9904) carry?
The net debt of Pou Chen Corp is 56.7B TWD (fiscal year 2025, ≈ 5.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Pou Chen Corp in the live analysis
One click puts Pou Chen Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026