Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN) fair value: what the stock is really worth
As of Nov 3, 2026: fair value (intrinsic value) of Borusan Mannesmann Boru Sanayi ve Ticaret AS stock TRY 204, price TRY 650, that is 68.6% below the price, quality 53 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 30, 2026.
How to read this chart
60‑month range 22.14 TRY – 993.40 TRY · fair‑value band 128.58 TRY – 280.25 TRY · the 650.00 TRY price screens above the 204.41 TRY fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Oct 30, 2026.
Follow Borusan Mannesmann Boru Sanayi ve Ticaret AS in your weekly email
Every Wednesday you see whether Borusan Mannesmann Boru Sanayi ve Ticaret AS is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. manufactures, produces, and sells steel pipes in Turkey.
Show moreShow less
It offers spiral (helical) welded pipes, HSAW, SAWL and ERW line pipes, natural gas pipes, fire installation, special shaped, boiler tubes, industrial pipes and profiles, water pipes, construction pipes and profiles, SRM installation pipes, hydraulic cylinder tubes, cold drawn pipes, advanced processed pipes, precision pipes and profiles, and OCTG pipes.
The company also exports its products. It serves water, construction, industrial, automotive, and energy applications. The company was formerly known as Borusan Mannesmann Boru Sanayi ve Ticaret A.S. and changed its name to Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. in November 2023.
The company was incorporated in 1958 and is headquartered in Istanbul, Turkey. Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. is a subsidiary of BMB Holding A.S.
Stock analysis
Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN) currently trades at 650.00 TRY, while our model-based Fair Value estimate is 204.41 TRY, 68.6% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 373.88 TRY per share, and 0 of the 23 models we run sit above the 650.00 TRY price.
Bear case: the Earnings-Based group reads lowest at 127.57 TRY, and 23 of the 23 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 128.58 TRY (bear) to 280.25 TRY (bull), the price of 650.00 TRY sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Basic Materials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Borusan Mannesmann Boru Sanayi ve Ticaret AS reported revenue of 71.5B TRL in FY2025 versus 7.3B TRL in FY2021, a compound +76.7%/yr. Reported net income was 1.3B TRL in FY2025, compounding +91.6%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 92.2B TRY (≈ $1.8B) Small · P/E ratio 37.3 · P/S ratio 1.07 · EPS (TTM) 17.43 TRY · Net margin 2.9% · Return on equity 6.4% · Return on assets (EBIT) 4.8% · Operating margin 9.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (medium confidence).
What moves the price
The share trades about 16% below its 52-week high and 48% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −34% fair-value upside, at −69%, BRSAN screens richer than that median.
Fair Value models
Bear128.58 TRYFair Value 204.41 TRYBull280.25 TRY
Price 650.00 TRY · Downside -68.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (14.71 TRY per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+29.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+47.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+80.5%
Start year 2020 (pandemic). Over 10 years: +43.4% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−31.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
≈ +72.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +72.3%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 4%
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 1.28 per share, median 2.80 in 2017 to 2018). It measures the recovery from the trough, not lasting growth.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+16.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Turkey: IMF forecast 19.3% a year to 2030, 28.5% from 2016 to 2025) that is about −2.7% a year for the price.
Compare Borusan Mannesmann Boru Sanayi ve Ticaret AS with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 408 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score53 · Above median
Fair Value upside−68.6% · Bottom 25%
Profitability
Return on equity (12 months)6.4% · Above median
Return on assets1.7% · Below median
Net margin (12 months)2.9% · Above median
Operating margin (12 months)9.3% · Above median
Growth and dividend
Revenue growth (quarter YoY)43.0% · Top 25%
Balance sheet
Debt / equity0.06× · Below median
Valuation Multiplesvs Steel median · lower = cheaper
P/E (12 months)37.3× · Priciest 25%
P/B2.44× · Priciest 25%
P/S (12 months)1.07× · Pricier than median
Price / free cash flow13.6× · Pricier than median
EV/EBITDA13.2× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 20
FUTURE (revenue growth)100· sector 34
PAST (return on equity)25· sector 18
HEALTH (low debt)97· sector 95
DIVIDEND (yield)0· sector 51
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Borusan Mannesmann Boru Sanayi ve Ticaret AS Fair Value". https://www.fairvalue-calculator.com/stock/BRSAN
Frequently asked questions
Is Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN) overvalued or undervalued?
As of Oct 30, 2026, our model estimates a fair value of 204.41 TRY versus a price of 650.00 TRY, about 69% lower (overvalued).
What is the fair value of BRSAN?
Our model-based fair value for Borusan Mannesmann Boru Sanayi ve Ticaret AS is 204.41 TRY (as of Oct 30, 2026), built from audited fundamentals. The current price: 650.00 TRY.
What is the quality score of BRSAN?
Borusan Mannesmann Boru Sanayi ve Ticaret AS has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
Our model-based price target is the fair value of 204.41 TRY (as of Oct 30, 2026) from 23 valuation models. Cautious scenario 128.58 TRY, optimistic scenario 280.25 TRY. It is a calculation from audited fundamentals, not an analyst target.
What is the Borusan Mannesmann Boru Sanayi ve Ticaret AS stock forecast for 2026?
Our models put fair value at 204.41 TRY, about 69% lower versus a price of 650.00 TRY (overvalued). Cautious scenario 128.58 TRY, optimistic scenario 280.25 TRY. The calculation is refreshed regularly with new filings.
What is the revenue of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
Borusan Mannesmann Boru Sanayi ve Ticaret AS reported trailing-twelve-month revenue of about 85.9B TRY (latest available figure, as of Oct 30, 2026).
What growth is priced into Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
For today's price to be fair in a discounted-cash-flow model, Borusan Mannesmann Boru Sanayi ve Ticaret AS would have to grow free cash flow by +16.0 % per year for five years (discount rate 15.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +80.5 % per year. As of Oct 30, 2026.
What discount rate (WACC) does the fair value of BRSAN use?
Our models discount Borusan Mannesmann Boru Sanayi ve Ticaret AS at 15.7 %: a base by market capitalisation (small), country premium for Turkey. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Borusan Mannesmann Boru Sanayi ve Ticaret AS that is +16.0 % per year a year over ten years, using the same discount rate (15.7 %) and the same formula as our fair value.
How much growth has Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN) delivered so far?
Over the past 5 years revenue at Borusan Mannesmann Boru Sanayi ve Ticaret AS grew +80.5 % a year. The price currently implies +16.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN) growing?
The median revenue growth in the sector is +9.7 % a year. That is the yardstick for the growth priced into Borusan Mannesmann Boru Sanayi ve Ticaret AS (+16.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
The free-cash-flow yield on the price is 7.33 %: that much free cash flow Borusan Mannesmann Boru Sanayi ve Ticaret AS produces per unit of market value. When it exceeds the discount rate of our models (15.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Borusan Mannesmann Boru Sanayi ve Ticaret AS it is 204.41 TRY per share (as of Oct 30, 2026), against a price of 650.00 TRY. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Borusan Mannesmann Boru Sanayi ve Ticaret AS stock overvalued or undervalued in 2026?
As of Oct 30, 2026, BRSAN trades above its calculated fair value: price 650.00 TRY, fair value 204.41 TRY, a gap of about −69% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BRSAN?
No. The price is what the market pays today (650.00 TRY); the fair value is what the company's own numbers justify (204.41 TRY). For Borusan Mannesmann Boru Sanayi ve Ticaret AS the two are 445.59 TRY per share apart. That gap is exactly why we show both numbers side by side.
How much is Borusan Mannesmann Boru Sanayi ve Ticaret AS worth?
The market values Borusan Mannesmann Boru Sanayi ve Ticaret AS at about 92.2B TRY (market capitalisation, as of Oct 30, 2026). Per share that is 650.00 TRY; our models calculate a fair value of 204.41 TRY per share.
What do the bullish and bearish scenarios say about BRSAN?
Our models span a range for Borusan Mannesmann Boru Sanayi ve Ticaret AS: cautious scenario 128.58 TRY, base 204.41 TRY, optimistic 280.25 TRY per share (as of Oct 30, 2026, price 650.00 TRY). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BRSAN?
Borusan Mannesmann Boru Sanayi ve Ticaret AS trades at a price-to-earnings ratio of 37.3 (as of Oct 30, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 204.41 TRY is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2017 to 2025), reported earnings: 20.4. Other multiples: P/B 2.4, P/S 1.1, EV/EBITDA 13.2.
How solid is the balance sheet of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
Balance-sheet figures for Borusan Mannesmann Boru Sanayi ve Ticaret AS (as of Oct 30, 2026): return on equity 6.4%, debt of 0.06 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is BRSAN from its 52-week high?
Borusan Mannesmann Boru Sanayi ve Ticaret AS trades at 650.00 TRY, about 16% below its 52-week high of 769.50 TRY and 48% above the low of 438.00 TRY (as of Nov 3, 2026). Distance from the high says nothing about value: that is what the fair value of 204.41 TRY is for.
Which stocks are comparable to Borusan Mannesmann Boru Sanayi ve Ticaret AS?
From the same area (Basic Materials) we also value Nucor Corporation, ArcelorMittal S.A, Steel Dynamics, Inc, JSW Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Borusan Mannesmann Boru Sanayi ve Ticaret AS stock attractive at the current price?
The data as of Oct 30, 2026: price 650.00 TRY, calculated fair value 204.41 TRY (−69%), Quality Score 53/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BRSAN calculated?
We run Borusan Mannesmann Boru Sanayi ve Ticaret AS through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 204.41 TRY, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Borusan Mannesmann Boru Sanayi ve Ticaret AS itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
The closing price on Nov 3, 2026 was 650.00 TRY. Our model-based fair value is 204.41 TRY, about 69% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Borusan Mannesmann Boru Sanayi ve Ticaret AS right now?
The price sits above even our optimistic bull case (280.25 TRY). The favourable scenario is already priced in. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (128.58 TRY to 280.25 TRY) leaves room in how you read the outcome.
Key figures of Borusan Mannesmann Boru Sanayi ve Ticaret AS
How large is the market capitalisation of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
The market capitalisation of Borusan Mannesmann Boru Sanayi ve Ticaret AS is 92.2B TRY (≈ $1.8B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
The price-to-sales ratio of Borusan Mannesmann Boru Sanayi ve Ticaret AS is 1.07 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
Earnings per share at Borusan Mannesmann Boru Sanayi ve Ticaret AS are 17.43 TRY (price ÷ EPS = P/E 37.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
The net margin of Borusan Mannesmann Boru Sanayi ve Ticaret AS is 2.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
The return on equity (ROE) of Borusan Mannesmann Boru Sanayi ve Ticaret AS is 6.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
On an EBIT basis the return on assets of Borusan Mannesmann Boru Sanayi ve Ticaret AS is 4.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
The operating margin of Borusan Mannesmann Boru Sanayi ve Ticaret AS is 9.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
Revenue at Borusan Mannesmann Boru Sanayi ve Ticaret AS is growing +43.0% versus a year earlier (3y avg +47.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
Earnings per share at Borusan Mannesmann Boru Sanayi ve Ticaret AS are growing +72.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN) carry?
The net debt of Borusan Mannesmann Boru Sanayi ve Ticaret AS is 6.9B TRY (fiscal year 2025, ≈ 1.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Borusan Mannesmann Boru Sanayi ve Ticaret AS in the live analysis
One click puts Borusan Mannesmann Boru Sanayi ve Ticaret AS on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Oct 30, 2026