EN DE

Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. (BRSAN) Fair Value & Analysis

Basic Materials · TR · Market cap 78.3B TRY

BB Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. BRSAN · IS
Price552.50 TRY
Fair Value152.96 TRY
Upside-72.3%
Quality52/100
Healthy Growth
Thin margins · 2.3% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/13)
Narrow moat 24/100
Watch Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 152.96 TRY – 190.61 TRY Share as image

Fair value as of: Aug 5, 2026

From 26 valuation models · updated today

Share price −2.6% over the past month.

A solid business, but screening 72% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (190.61 TRY). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

993.40 TRY 22.14 TRY Fair Value 152.96 TRY May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 5, 2026.

How to read this chart

60‑month range 22.14 TRY – 993.40 TRY · fair‑value band 152.96 TRY – 190.61 TRY · the 552.50 TRY price screens above the 152.96 TRY fair value. Dashed = 300-day average. As of Aug 5, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. (BRSAN) currently trades at 552.50 TRY, while our model-based Fair Value estimate is 152.96 TRY, implying the stock looks roughly 72.3% overvalued today. We read business quality at 52/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. generated revenue of 78.3B TRY at a net margin of 2.3%. Revenue grew 59.2% year over year. It earns a return on equity of 5.1%. Net debt stands at 6.9B TRY. Fundamentals as of Aug 5, 2026

Our scenario range runs from 152.96 TRY (bear case) to 190.61 TRY (bull case); at 552.50 TRY, the current price sits above that range. The share trades about 30% below its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -25% fair-value upside, at -72%, BRSAN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 776.17 TRY 1,519 TRY 2,736 TRY 80
Residual Income 194.01 TRY 188.26 TRY 161.49 TRY 76
Rev-Margin DCF 417.49 TRY 650.32 TRY 1,144 TRY 74
All 26 models by family
DCF Models
FCF DCF 823.83 TRY 1,284 TRY 2,749 TRY 38
Owner Earnings 83.05 TRY 161.18 TRY 325.20 TRY 31
5Y Revenue Exit 384.54 TRY 570.03 TRY 951.63 TRY 39
5Y EBITDA Exit 487.06 TRY 777.35 TRY 1,344 TRY 41
5Y P/E Exit 342.97 TRY 583.09 TRY 883.55 TRY 38
10Y Revenue Exit 510.34 TRY 909.61 TRY 1,106 TRY 36
10Y EBITDA Exit 593.18 TRY 1,130 TRY 2,014 TRY 37
10Y P/E Exit 488.04 TRY 820.08 TRY 1,304 TRY 35
Earnings-Based
Graham-Dodd 60.99 TRY 425.37 TRY 596.94 TRY 54
Lynch FV 219.76 TRY 313.94 TRY 408.13 TRY 50
PEG = 1.0 219.76 TRY 313.94 TRY 408.13 TRY 46
EPV 179.55 TRY 205.84 TRY 228.85 TRY 59
Dividend Discount
Gordon GGM 9.05 TRY 18.81 TRY 29.84 TRY 70
DDM Multi-Stage 9.05 TRY 15.86 TRY 19.74 TRY 61
Multiples
P/E Multiple 134.55 TRY 179.40 TRY 224.24 TRY 63
P/S Multiple 114.36 TRY 152.49 TRY 190.61 TRY 58
P/B Multiple 114.36 TRY 152.49 TRY 190.61 TRY 55
EV/EBIT 284.32 TRY 371.83 TRY 459.33 TRY 53
EV/EBITDA 347.15 TRY 455.60 TRY 564.05 TRY 54
EV/Revenue 198.76 TRY 274.60 TRY 350.44 TRY 43
Asset-Based
NCAV (Graham) 133.08 TRY 178.33 TRY 266.17 TRY 50
Growth DCF
Growth DCF 776.17 TRY 1,519 TRY 2,736 TRY 80
Rev-Margin DCF 417.49 TRY 650.32 TRY 1,144 TRY 74
Economic Profit
Residual Income 194.01 TRY 188.26 TRY 161.49 TRY 76
ROIC Compounder 179.55 TRY 205.84 TRY 228.85 TRY 72
Growth Earnings
Growth-Adj P/E 283.18 TRY 404.54 TRY 525.90 TRY 68

Widest divergence: DCF Models (777.35 TRY) versus Dividend Discount (15.86 TRY). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 78.3B TRY
Revenue growth (YoY) +59.2%
Net margin 2.3%
Return on equity 5.1%
Free cash flow 6.8B TRY FY2025
P/E ratio 42.7
More key figures
Operating margin 2.2%
EPS (TTM) 12.93 TRY
EPS growth (YoY) +223%
Net debt 6.9B TRY FY2025

Figures from reported company fundamentals · as of Aug 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 55 · Market factors (momentum, volatility) 54

Profitability 31
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. manufactures, produces, and sells steel pipes in Turkey. It offers spiral (helical) welded pipes, HSAW, SAWL and ERW line pipes, natural gas pipes, fire installation, special shaped, boiler tubes, industrial pipes and profiles, water pipes, construction pipes and profiles, SRM installation pipes, …

Full company description

Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. manufactures, produces, and sells steel pipes in Turkey. It offers spiral (helical) welded pipes, HSAW, SAWL and ERW line pipes, natural gas pipes, fire installation, special shaped, boiler tubes, industrial pipes and profiles, water pipes, construction pipes and profiles, SRM installation pipes, hydraulic cylinder tubes, cold drawn pipes, advanced processed pipes, precision pipes and profiles, and OCTG pipes. The company also exports its products. It serves water, construction, industrial, automotive, and energy applications. The company was formerly known as Borusan Mannesmann Boru Sanayi ve Ticaret A.S. and changed its name to Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. in November 2023. The company was incorporated in 1958 and is headquartered in Istanbul, Turkey. Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. is a subsidiary of BMB Holding A.S.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. reported revenue of $71.5B in FY2025 versus $7.3B in FY2021, a compound +76.7%/yr. Reported net income was $1.3B in FY2025, compounding +91.6%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
71.5B TRY
Latest YoY
+29.8%
Avg. growth/yr (3Y)
+47.6%
Avg. growth/yr (5Y)
+80.5%
Avg. growth/yr (22Y)
−31.8%
Revenue +76.7%/yr
FY21 $7.3B
FY22 $22.2B
FY23 $42.2B
FY24 $55.1B
FY25 $71.5B
Net income +91.6%/yr
FY21 $94.3M
FY22 $1.3B
FY23 $4.1B
FY24 −$227M
FY25 $1.3B

BRSAN screens 72% overvalued. Compare with JSW Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. Fair Value". https://www.fairvalue-calculator.com/stock/BRSAN

Peer Group

Steel · 383 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −72% · Bottom 25%
Return on equity (TTM) 5% · Above median
Return on assets 3% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 2% · Below median
Revenue growth 59% · Top 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 42.7× · Pricier than 75% of peers
P/B 2.08× · Pricier than 75% of peers
P/S (TTM) 1.00× · Pricier than median
P/FCF 0.2× · Cheaper than median
EV/EBITDA 13.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 24
FUTURE 100 · sector 2
PAST 21 · sector 14
HEALTH 97 · sector 95
DIVIDEND 0 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 5, 2026).

Stock Price Fair Value vs Fair Value
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Tata Steel Limited TATASTEEL ₹185.26 ₹147.13 -21%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
SSAB AB SSABA kr 96.04 kr 72.43 -25%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%

Compare Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. (BRSAN) overvalued or undervalued?
As of Aug 5, 2026, our model estimates a fair value of 152.96 TRY versus a price of 552.50 TRY, about −72% (overvalued).
What is the fair value of BRSAN?
Our model-based fair value for Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. is 152.96 TRY (as of Aug 5, 2026), built from audited fundamentals. The current price is 552.50 TRY.
What is the quality score of BRSAN?
Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. (BRSAN)?
Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. reported trailing-twelve-month revenue of about 78.3B TRY (latest available figure, as of Aug 5, 2026).
What is the net profit margin of BRSAN?
The net profit margin of Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.