Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN) fair value: what the stock is really worth
We calculate from audited financials what Borusan Mannesmann Boru Sanayi ve Ticaret AS is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Borusan Mannesmann Boru Sanayi ve Ticaret AS for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range 22.14 TRY – 993.40 TRY · fair‑value band 270.37 TRY – 502.11 TRY · the 655.50 TRY price screens above the 386.24 TRY fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. manufactures, produces, and sells steel pipes in Turkey.
Show more
Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. manufactures, produces, and sells steel pipes in Turkey. It offers spiral (helical) welded pipes, HSAW, SAWL and ERW line pipes, natural gas pipes, fire installation, special shaped, boiler tubes, industrial pipes and profiles, water pipes, construction pipes and profiles, SRM installation pipes, hydraulic cylinder tubes, cold drawn pipes, advanced processed pipes, precision pipes and profiles, and OCTG pipes. The company also exports its products. It serves water, construction, industrial, automotive, and energy applications. The company was formerly known as Borusan Mannesmann Boru Sanayi ve Ticaret A.S. and changed its name to Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. in November 2023. The company was incorporated in 1958 and is headquartered in Istanbul, Turkey. Borusan Birlesik Boru Fabrikalari Sanayi ve Ticaret A.S. is a subsidiary of BMB Holding A.S.
Stock analysis
Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN) currently trades at 655.50 TRY, while our model-based Fair Value estimate is 386.24 TRY, implying the stock looks roughly 69.7% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 662.68 TRY per share, and 6 of the 26 models we run sit above the 655.50 TRY price.
Bear case: the Multiples group reads lowest at 152.49 TRY, and 20 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: 270.37 TRY (bear) to 502.11 TRY (bull), the price of 655.50 TRY sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Basic Materials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Borusan Mannesmann Boru Sanayi ve Ticaret AS reported revenue of 71.5B TRL in FY2025 versus 7.3B TRL in FY2021, a compound +76.7%/yr. Reported net income was 1.3B TRL in FY2025, compounding +91.6%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 92.9B TRY (≈ $1.9B) · P/E ratio 50.7 · P/S ratio 0.90 · EPS (TTM) 12.93 TRY · Dividend yield 0.2% · Net margin 1.8% · Return on equity 5.1% · Return on assets (EBIT) 4.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (medium confidence).
What moves the price
The share trades about 17% below its 52-week high and 81% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −26% fair-value upside, at −41%, BRSAN screens richer than that median.
Fair Value models
Bear 270.37 TRYFair Value 386.24 TRYBull 502.11 TRY
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (9.28 TRY per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+29.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+47.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+80.5%
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−31.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
+72.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+72.3%
Dividend (yield on the price)0.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 4%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+16.2%
Yearly growth needed for the next five years to justify today's price.
Compare Borusan Mannesmann Boru Sanayi ve Ticaret AS with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 408 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score53 · Above median
Fair Value upside−79% · Bottom 25%
Profitability
Return on equity (TTM)5% · Above median
Return on assets3% · Above median
Net margin (TTM)2% · Above median
Operating margin (TTM)2% · Below median
Growth and dividend
Revenue growth59% · Top 25%
Dividend yield (TTM)0.2% · Bottom 25%
Balance sheet
Debt / equity0.06× · Below median
Valuation Multiplesvs Steel median · lower = cheaper
P/E (TTM)50.7× · Priciest 25%
P/B2.08× · Priciest 25%
P/S (TTM)1.00× · Pricier than median
P/FCF0.2× · Cheaper than median
EV/EBITDA13.7× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 15
FUTURE (revenue growth)100· sector 2
PAST (return on equity)21· sector 14
HEALTH (low debt)97· sector 95
DIVIDEND (yield)0· sector 47
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Borusan Mannesmann Boru Sanayi ve Ticaret AS Fair Value". https://www.fairvalue-calculator.com/stock/BRSAN
Frequently asked questions
Is Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 386.24 TRY versus a price of 655.50 TRY, about −41% upside (overvalued).
What is the fair value of BRSAN?
Our model-based fair value for Borusan Mannesmann Boru Sanayi ve Ticaret AS is 386.24 TRY (as of Sep 13, 2026), built from audited fundamentals. The current price: 655.50 TRY.
What is the quality score of BRSAN?
Borusan Mannesmann Boru Sanayi ve Ticaret AS has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
Our model-based price target is the fair value of 386.24 TRY (as of Sep 13, 2026) from 26 valuation models. Cautious scenario 270.37 TRY, optimistic scenario 502.11 TRY. It is a calculation from audited fundamentals, not an analyst target.
What is the Borusan Mannesmann Boru Sanayi ve Ticaret AS stock forecast for 2026?
Our models put fair value at 386.24 TRY, about −41% upside versus a price of 655.50 TRY (overvalued). Cautious scenario 270.37 TRY, optimistic scenario 502.11 TRY. The calculation is refreshed regularly with new filings.
What is the revenue of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
Borusan Mannesmann Boru Sanayi ve Ticaret AS reported trailing-twelve-month revenue of about 78.3B TRY (latest available figure, as of Sep 13, 2026).
Does Borusan Mannesmann Boru Sanayi ve Ticaret AS pay a dividend?
Borusan Mannesmann Boru Sanayi ve Ticaret AS currently shows a dividend yield of about 0.18% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
For today's price to be fair in a discounted-cash-flow model, Borusan Mannesmann Boru Sanayi ve Ticaret AS would have to grow free cash flow by +16.2 % per year for five years (discount rate 15.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +80.5 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of BRSAN use?
Our models discount Borusan Mannesmann Boru Sanayi ve Ticaret AS at 15.7 %: a base by market capitalisation (small), country premium for Turkey. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Borusan Mannesmann Boru Sanayi ve Ticaret AS that is +16.2 % per year a year over ten years, using the same discount rate (15.7 %) and the same formula as our fair value.
How much growth has Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN) delivered so far?
Over the past 5 years revenue at Borusan Mannesmann Boru Sanayi ve Ticaret AS grew +80.5 % a year. The price currently implies +16.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN) growing?
The median revenue growth in the sector is +3.4 % a year. That is the yardstick for the growth priced into Borusan Mannesmann Boru Sanayi ve Ticaret AS (+16.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
The free-cash-flow yield on the price is 7.27 %: that much free cash flow Borusan Mannesmann Boru Sanayi ve Ticaret AS produces per unit of market value. When it exceeds the discount rate of our models (15.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Borusan Mannesmann Boru Sanayi ve Ticaret AS it is 386.24 TRY per share (as of Sep 13, 2026), against a price of 655.50 TRY. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Borusan Mannesmann Boru Sanayi ve Ticaret AS stock overvalued or undervalued in 2026?
As of Sep 13, 2026, BRSAN trades above its calculated fair value: price 655.50 TRY, fair value 386.24 TRY, a gap of about −41% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BRSAN?
No. The price is what the market pays today (655.50 TRY); the fair value is what the company's own numbers justify (386.24 TRY). For Borusan Mannesmann Boru Sanayi ve Ticaret AS the two are 269.26 TRY per share apart. That gap is exactly why we show both numbers side by side.
How much is Borusan Mannesmann Boru Sanayi ve Ticaret AS worth?
The market values Borusan Mannesmann Boru Sanayi ve Ticaret AS at about 92.9B TRY (market capitalisation, as of Sep 13, 2026). Per share that is 655.50 TRY; our models calculate a fair value of 386.24 TRY per share.
What do the bullish and bearish scenarios say about BRSAN?
Our models span a range for Borusan Mannesmann Boru Sanayi ve Ticaret AS: cautious scenario 270.37 TRY, base 386.24 TRY, optimistic 502.11 TRY per share (as of Sep 13, 2026, price 655.50 TRY). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BRSAN?
Borusan Mannesmann Boru Sanayi ve Ticaret AS trades at a price-to-earnings ratio of 50.7 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 386.24 TRY is built from several models across several years. Other multiples: P/B 2.1, P/S 1.0, EV/EBITDA 13.7.
How solid is the balance sheet of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
Balance-sheet figures for Borusan Mannesmann Boru Sanayi ve Ticaret AS (as of Sep 13, 2026): return on equity 5.1%, debt of 0.06 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is BRSAN from its 52-week high?
Borusan Mannesmann Boru Sanayi ve Ticaret AS trades at 655.50 TRY, about 17% below its 52-week high of 789.00 TRY and 81% above the low of 362.00 TRY (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 386.24 TRY is for.
Which stocks are comparable to Borusan Mannesmann Boru Sanayi ve Ticaret AS?
From the same area (Basic Materials) we also value Nucor Corporation, ArcelorMittal S.A, Steel Dynamics, Inc, JSW Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Borusan Mannesmann Boru Sanayi ve Ticaret AS stock attractive at the current price?
The data as of Sep 13, 2026: price 655.50 TRY, calculated fair value 386.24 TRY (−41%), Quality Score 53/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BRSAN calculated?
We run Borusan Mannesmann Boru Sanayi ve Ticaret AS through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 386.24 TRY, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Borusan Mannesmann Boru Sanayi ve Ticaret AS itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
The closing price on Sep 18, 2026 was 655.50 TRY. Our model-based fair value is 386.24 TRY, about −41% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Borusan Mannesmann Boru Sanayi ve Ticaret AS right now?
The price sits above even our optimistic bull case (502.11 TRY). The favourable scenario is already priced in. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (270.37 TRY to 502.11 TRY) leaves room in how you read the outcome.
Key figures of Borusan Mannesmann Boru Sanayi ve Ticaret AS
How large is the market capitalisation of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
The market capitalisation of Borusan Mannesmann Boru Sanayi ve Ticaret AS is 92.9B TRY (≈ $1.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
The price-to-sales ratio of Borusan Mannesmann Boru Sanayi ve Ticaret AS is 0.90 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
Earnings per share at Borusan Mannesmann Boru Sanayi ve Ticaret AS are 12.93 TRY (price ÷ EPS = P/E 50.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
The dividend yield of Borusan Mannesmann Boru Sanayi ve Ticaret AS is 0.2% (payout 9.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
The net margin of Borusan Mannesmann Boru Sanayi ve Ticaret AS is 1.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
The return on equity (ROE) of Borusan Mannesmann Boru Sanayi ve Ticaret AS is 5.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
On an EBIT basis the return on assets of Borusan Mannesmann Boru Sanayi ve Ticaret AS is 4.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
The operating margin of Borusan Mannesmann Boru Sanayi ve Ticaret AS is 2.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
Revenue at Borusan Mannesmann Boru Sanayi ve Ticaret AS is growing +59.2% versus a year earlier (3y avg +47.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN)?
Earnings per share at Borusan Mannesmann Boru Sanayi ve Ticaret AS are growing +223% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Borusan Mannesmann Boru Sanayi ve Ticaret AS (BRSAN) carry?
The net debt of Borusan Mannesmann Boru Sanayi ve Ticaret AS is 6.9B TRY (fiscal year 2025, ≈ 1.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Borusan Mannesmann Boru Sanayi ve Ticaret AS in the live analysis
One click puts Borusan Mannesmann Boru Sanayi ve Ticaret AS on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
