Innovative Designs (IVDN) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Innovative Designs stock $0.30, price $0.21, upside +45.0%, quality 79 out of 100. Rating: undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range $0.0011 – $0.4199 · fair‑value band $0.1700 – $0.5100 · the $0.2069 price screens below the $0.3000 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Innovative Designs in your weekly email
Every Wednesday you see whether Innovative Designs is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Innovative Designs, Inc. manufactures and sells cold weather recreational and industrial clothing products in the United States and Canada. It operates in two segments, Apparel and House Wrap.
Show moreShow less
The company offers arctic armor line products, including jackets, bibs, and gloves for ice fisherman, snowmobilers, utility workers, oil/gas pipeline workers, railroad workers, construction workers, ski resort workers, and police and first responders; and house wrap that provides barrier protection and moisture vapor transmission and insulation for the building construction industry.
It also provides insultex material in bulk to non-competing customers; products that restore the waterproof character of the outer side of its arctic armor clothing; and cold weather headgears and base insulation clothing products.
The company sells its products through independent sales agents, agencies, retailers, and distributors, as well as through website. The company was incorporated in 2002 and is based in Pittsburgh, Pennsylvania.
Stock analysis
Innovative Designs (IVDN) currently trades at $0.2069, while our model-based Fair Value estimate is $0.3000, implying the stock looks roughly 31% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $0.3900 per share, and 15 of the 24 models we run sit above the $0.2069 price.
Bear case: the Asset-Based group reads lowest at $0.0300, and 9 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: $0.1700 (bear) to $0.5100 (bull), the price of $0.2069 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 79/100 (high quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Innovative Designs reported revenue of $2.8M in FY2025 versus $226K in FY2021, a compound +87.1%/yr. Reported net income was $495K in FY2025.
Key figures
Market cap $8.0M Micro · P/E ratio 10.3 · P/S ratio 1.85 · EPS (TTM) $0.0200 · Net margin 17.9% · Return on equity 23.8% · Return on assets (EBIT) −8.6% (5-year average) · Operating margin 7.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 66 out of 100 (low confidence).
What moves the price
The share trades about 51% below its 52-week high and 29% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −18% fair-value upside, at 45%, IVDN screens cheaper than that median.
Fair Value models
Bear$0.1700Fair Value $0.3000Bull$0.5100
Price $0.2069 · Upside +45.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then ($0.0200 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
In the last 6 months, no officer or director bought or sold shares on the open market.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+100.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+120.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+68.7%
Start year 2020 (pandemic). Over 10 years: +13.6% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+62.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+62.9%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−134% → 18%
2025 sits 362% above its own trend. The rate follows the median trend of the last 3 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +3.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Retail · 101 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score79 · Top 25%
Fair Value upside+45.0% · Above median
Profitability
Return on equity (12 months)23.8% · Top 25%
Return on assets22.4% · Top 25%
Net margin (12 months)16.8% · Top 25%
Operating margin (12 months)7.2% · Above median
Growth and dividend
Revenue growth (quarter YoY)23.8% · Top 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Apparel Retail median · lower = cheaper
P/E (12 months)10.3× · Cheaper than median
P/B3.87× · Priciest 25%
P/S (12 months)2.65× · Priciest 25%
Price / free cash flow (fiscal year)17.3× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Innovative Designs Fair Value". https://www.fairvalue-calculator.com/stock/IVDN
Frequently asked questions
Is Innovative Designs (IVDN) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of $0.3000 versus a price of $0.2069, about +45% upside (undervalued).
What is the fair value of IVDN?
Our model-based fair value for Innovative Designs is $0.3000 (as of Nov 8, 2026), built from audited fundamentals. The current price: $0.2069.
What is the quality score of IVDN?
Innovative Designs has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Innovative Designs (IVDN)?
Our model-based price target is the fair value of $0.3000 (as of Nov 8, 2026) from 24 valuation models. Cautious scenario $0.1700, optimistic scenario $0.5100. It is a calculation from audited fundamentals, not an analyst target.
What is the Innovative Designs stock forecast for 2026?
Our models put fair value at $0.3000, about +45% upside versus a price of $0.2069 (undervalued). Cautious scenario $0.1700, optimistic scenario $0.5100. The calculation is refreshed regularly with new filings.
What is the revenue of Innovative Designs (IVDN)?
Innovative Designs reported trailing-twelve-month revenue of about $3.0M (latest available figure, as of Nov 8, 2026).
What growth is priced into Innovative Designs (IVDN)?
For today's price to be fair in a discounted-cash-flow model, Innovative Designs would have to grow free cash flow by +5.6 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +68.7 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of IVDN use?
Our models discount Innovative Designs at 9.7 %: a base by market capitalisation (nano), country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Innovative Designs that is +5.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Innovative Designs (IVDN) delivered so far?
Over the past 5 years revenue at Innovative Designs grew +68.7 % a year. The price currently implies free-cash-flow growth of +5.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Innovative Designs (IVDN) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Innovative Designs (+5.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Innovative Designs (IVDN)?
The free-cash-flow yield on the price is 5.77 %: that much free cash flow Innovative Designs produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Innovative Designs (IVDN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Innovative Designs it is $0.3000 per share (as of Nov 8, 2026), against a price of $0.2069. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Innovative Designs stock overvalued or undervalued in 2026?
As of Nov 8, 2026, IVDN trades below its calculated fair value: price $0.2069, fair value $0.3000, a gap of about +45% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IVDN?
No. The price is what the market pays today ($0.2069); the fair value is what the company's own numbers justify ($0.3000). For Innovative Designs the two are $0.0931 per share apart. That gap is exactly why we show both numbers side by side.
How much is Innovative Designs worth?
The market values Innovative Designs at about $8.0M (market capitalisation, as of Nov 8, 2026). Per share that is $0.2069; our models calculate a fair value of $0.3000 per share.
What do the bullish and bearish scenarios say about IVDN?
Our models span a range for Innovative Designs: cautious scenario $0.1700, base $0.3000, optimistic $0.5100 per share (as of Nov 8, 2026, price $0.2069). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of IVDN?
Innovative Designs trades at a price-to-earnings ratio of 10.3 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $0.3000 is built from several models across several years. Other multiples: P/B 3.9, P/S 2.6, EV/EBITDA 14.2.
How solid is the balance sheet of Innovative Designs (IVDN)?
Balance-sheet figures for Innovative Designs (as of Nov 8, 2026): return on equity 23.8%, debt of 0.01 per unit of equity. They feed the Quality Score of 79/100, which measures business quality independently of the share price.
How far is IVDN from its 52-week high?
Innovative Designs trades at $0.2069, about 51% below its 52-week high of $0.4199 and 29% above the low of $0.1601 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $0.3000 is for.
Which stocks are comparable to Innovative Designs?
From the same area (Consumer Cyclical) we also value Industria de Diseño Textil, S.A, The TJX Companies, Inc, Fast Retailing Co, Ross Stores, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Innovative Designs stock attractive at the current price?
The data as of Nov 8, 2026: price $0.2069, calculated fair value $0.3000 (+45%), Quality Score 79/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IVDN calculated?
We run Innovative Designs through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $0.3000 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Innovative Designs currently trades 31% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Innovative Designs (IVDN)?
The closing price on Nov 6, 2026 was $0.2069. Our model-based fair value is $0.3000, about +45% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Innovative Designs right now?
The rarer combination: high quality (79/100) AND below fair value. That earns a closer look rather than a quick verdict. The model range is unusually wide ($0.1700 to $0.5100). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Innovative Designs
How large is the market capitalisation of Innovative Designs (IVDN)?
The market capitalisation of Innovative Designs is $8.0M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Innovative Designs (IVDN)?
The price-to-sales ratio of Innovative Designs is 1.85 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Innovative Designs (IVDN)?
Earnings per share at Innovative Designs are $0.0200 (price ÷ EPS = P/E 10.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Innovative Designs (IVDN)?
The net margin of Innovative Designs is 17.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Innovative Designs (IVDN)?
The return on equity (ROE) of Innovative Designs is 23.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Innovative Designs (IVDN)?
On an EBIT basis the return on assets of Innovative Designs is −8.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Innovative Designs (IVDN)?
The operating margin of Innovative Designs is 7.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Innovative Designs (IVDN)?
Revenue at Innovative Designs is growing +23.8% versus a year earlier (3y avg +120%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Innovative Designs (IVDN)?
Earnings per share at Innovative Designs are growing −10.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Innovative Designs (IVDN) hold?
Innovative Designs holds more cash than debt, $558K net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Innovative Designs in the live analysis
One click puts Innovative Designs on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026