EN DE

Innovative Designs, Inc (IVDN) Fair Value & Analysis

Consumer Cyclical · US · Market cap $9.2M

ID Innovative Designs, Inc logo Innovative Designs, Inc IVDN · US
Price$0.2500
Fair Value$0.2100
Upside-16.0%
Quality77/100
Watch Innovative Designs, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 18.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Wide moat 71/100
Evidence: High Range $0.1600 – $0.5100 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Share price −10.7% over the past month.

A strong business, but screening 16% overvalued on our models.

What matters now

  • A high-quality business (quality 77/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The model range is unusually wide ($0.1600 to $0.5100). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.4199 $0.0011 Fair Value $0.2100 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $0.0011 – $0.4199 · fair‑value band $0.1600 – $0.5100 · the $0.2500 price screens above the $0.2100 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Innovative Designs, Inc (IVDN) currently trades at $0.2500, while our model-based Fair Value estimate is $0.2100, implying the stock looks roughly 16.0% overvalued today. The Quality Score stands at 77/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Innovative Designs, Inc generated revenue of $2.9M at a net margin of 18.6%. Revenue grew 1.5% year over year. It earns a return on equity of 25.9%. The stock trades on a trailing P/E of 24.0. Fundamentals as of Jul 18, 2026

Our scenario range runs from $0.1600 (bear case) to $0.5100 (bull case); at $0.2500, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 92% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -45% fair-value upside, at -16%, IVDN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.1500 $0.2200 $0.3600 80
Residual Income $0.0700 $0.0900 $0.3200 76
Rev-Margin DCF $0.1100 $0.1800 $0.2900 74
All 24 models by family
DCF Models
FCF DCF $0.1600 $0.2100 $0.3800 38
Owner Earnings $0.1500 $0.2900 $0.5200 31
5Y Revenue Exit $0.1100 $0.1600 $0.2600 39
5Y EBITDA Exit $0.1400 $0.2300 $0.3900 41
5Y P/E Exit $0.2000 $0.4100 $0.6900 38
10Y Revenue Exit $0.1200 $0.2000 $0.2600 36
10Y EBITDA Exit $0.1400 $0.2600 $0.4600 37
10Y P/E Exit $0.1800 $0.3600 $0.6800 35
Earnings-Based
Graham-Dodd $0.0900 $0.6100 $0.8600 54
Lynch FV $0.2000 $0.2900 $0.3800 50
PEG = 1.0 $0.2000 $0.2900 $0.3800 46
EPV $0.1000 $0.1100 $0.1200 59
Multiples
P/E Multiple $0.2100 $0.2800 $0.3500 63
P/S Multiple $0.0600 $0.0900 $0.1100 58
P/B Multiple $0.1600 $0.2100 $0.2700 55
EV/EBIT $0.1900 $0.2500 $0.3000 53
EV/EBITDA $0.1300 $0.1700 $0.2100 54
EV/Revenue $0.0800 $0.1000 $0.1300 43
Asset-Based
NCAV (Graham) $0.0300 $0.0400 $0.0500 50
Growth DCF
Growth DCF $0.1500 $0.2200 $0.3600 80
Rev-Margin DCF $0.1100 $0.1800 $0.2900 74
Economic Profit
Residual Income $0.0700 $0.0900 $0.3200 76
ROIC Compounder $0.1100 $0.1400 $0.1800 72
Growth Earnings
Growth-Adj P/E $0.2700 $0.3900 $0.5100 68

Widest divergence: Growth Earnings ($0.3900) versus Asset-Based ($0.0400). Highest evidence: Growth DCF (80).

Notify me when IVDN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $2.9M
Revenue growth (YoY) +1.5%
Net margin 18.6%
Return on equity 25.9%
Free cash flow $460K FY2025
P/E ratio 24.0
More key figures
Operating margin 13.2%
EPS (TTM) $0.0100
EPS growth (YoY) -48.9%
Net cash $558K FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 77 · Market factors (momentum, volatility) 44

Profitability 91
Margins and returns on capital today
Quality Growth 97
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 43
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Innovative Designs, Inc. manufactures and sells cold weather recreational and industrial clothing products in the United States and Canada. It operates in two segments, Apparel and House Wrap.

Full company description

Innovative Designs, Inc. manufactures and sells cold weather recreational and industrial clothing products in the United States and Canada. It operates in two segments, Apparel and House Wrap. The company offers arctic armor line products, including jackets, bibs, and gloves for ice fisherman, snowmobilers, utility workers, oil/gas pipeline workers, railroad workers, construction workers, ski resort workers, and police and first responders; and house wrap that provides barrier protection and moisture vapor transmission and insulation for the building construction industry. It also provides insultex material in bulk to non-competing customers; products that restore the waterproof character of the outer side of its arctic armor clothing; and cold weather headgears and base insulation clothing products. The company sells its products through independent sales agents, agencies, retailers, and distributors, as well as through website. The company was incorporated in 2002 and is based in Pittsburgh, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Innovative Designs, Inc reported revenue of $2.8M in FY2025 versus $226K in FY2021, a compound +87.1%/yr. Reported net income was $495K in FY2025.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.8M
Latest YoY
+100.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+120.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+68.7%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.4%
Revenue +87.1%/yr
FY21 $226K
FY22 $259K
FY23 $348K
FY24 $1.4M
FY25 $2.8M
Net income
FY21 −$405K
FY22 $103K
FY23 −$301K
FY24 $96.9K
FY25 $495K

IVDN screens 16% overvalued. Compare with Industria de Diseño Textil, S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Innovative Designs, Inc Fair Value". https://www.fairvalue-calculator.com/stock/IVDN

Peer Group

Apparel Retail · 106 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside −16% · Below median
Return on equity (TTM) 26% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth 2% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Apparel Retail median · lower = cheaper

P/E (TTM) 24.0× · Pricier than median
P/B 4.49× · Pricier than 75% of peers
P/S (TTM) 3.21× · Pricier than 75% of peers
P/FCF 20.1× · Pricier than 75% of peers
EV/EBITDA 15.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 12 · sector 33
FUTURE 8 · sector 18
PAST 100 · sector 36
HEALTH 100 · sector 100
DIVIDEND 0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A 1ITX €58.44 €23.29 -60%
The TJX Companies, Inc TJX $154.46 $84.95 -45%
Fast Retailing Co 6288 HK$40.00 HK$15.37 -62%
Ross Stores, Inc ROST $233.46 $118.41 -49%
Burlington Stores, Inc BURL $327.72 $147.08 -55%
Trent Limited TRENT ₹2,903 ₹709.49 -76%
lululemon athletica inc., LULU $116.33 $299.63 +158%
Aritzia Inc ATZ C$160.05 C$87.26 -45%
The Gap, Inc GAP $20.35 $37.12 +82%
Urban Outfitters, Inc URBN $72.95 $92.88 +27%

Compare Innovative Designs, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Innovative Designs, Inc (IVDN) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $0.2100 versus a price of $0.2500, about −16% (overvalued).
What is the fair value of IVDN?
Our model-based fair value for Innovative Designs, Inc is $0.2100 (as of Jul 18, 2026), built from audited fundamentals. The current price is $0.2500.
What is the quality score of IVDN?
Innovative Designs, Inc has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Innovative Designs, Inc (IVDN)?
Innovative Designs, Inc reported trailing-twelve-month revenue of about $2.9M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of IVDN?
The net profit margin of Innovative Designs, Inc is about 18.6%, meaning it keeps roughly 18.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Innovative Designs, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.