Kioson Komersial Indonesia Tbk PT (KIOS) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Kioson Komersial Indonesia Tbk PT stock IDR 17, price IDR 56, that is 70.0% below the price, quality 55 out of 100. Rating: strongly overvalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 50.00 IDR – 1,175 IDR · fair‑value band 12.60 IDR – 21.00 IDR · the 56.00 IDR price screens above the 16.80 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Kioson Komersial Indonesia Tbk PT in your weekly email
Every Wednesday you see whether Kioson Komersial Indonesia Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Kioson Komersial Indonesia Tbk, together with its subsidiaries, engages in the online trading and e-commerce business in Indonesia. The company provides software and hardware platforms to support micro, small, and middle businesses through the Kioson Cash Point partnership system.
Show moreShow less
It is also involved in the transferring funds or sending money electronic money transactions, services, development, printing, industries, trade, transportation, workshops, agriculture, technology and digital products, and warehousing services.
PT Kioson Komersial Indonesia Tbk was founded in 2015 and is based in Jakarta Pusat, Indonesia.
Stock analysis
Kioson Komersial Indonesia Tbk PT (KIOS) currently trades at 56.00 IDR, while our model-based Fair Value estimate is 16.80 IDR, 70% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 77.19 IDR per share, and 3 of the 7 models we run sit above the 56.00 IDR price.
Bear case: the Earnings-Based group reads lowest at 4.99 IDR, and 4 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: 12.60 IDR (bear) to 21.00 IDR (bull), the price of 56.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Kioson Komersial Indonesia Tbk PT reported revenue of 10.1B IDR in FY2025 versus 339B IDR in FY2021, a compound −58.4%/yr. Reported net income was 646M IDR in FY2025, compounding −28.7%/yr from FY2021.
Key figures
Market cap 72.1B IDR (≈ $4.0M) Micro · P/E ratio 40.6 · P/S ratio 9.86 · EPS (TTM) 1.38 IDR · Net margin 24.6% · Return on equity 0.8% · Return on assets (EBIT) −3.1% (5-year average) · Operating margin −175%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (low confidence).
What moves the price
The share trades about 79% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at −70%, KIOS screens richer than that median.
Fair Value models
Bear12.60 IDRFair Value 16.80 IDRBull21.00 IDR
Price 56.00 IDR · Downside -70.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.18 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.19/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−91.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−69.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−59.4%
Start year 2020 (pandemic). Over 10 years: +17.6% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.6%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−29.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−29.2%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−2% → −27%
Compare Kioson Komersial Indonesia Tbk PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 628 stocks
Beats the industry median on 2/10 measures
Overall it trails its industry peers.
Valuation
Quality Score55 · Below median
Fair Value upside−70.0% · Bottom 25%
Profitability
Return on equity (12 months)0.8% · Below median
Return on assets0.6% · Below median
Net margin (12 months)34.7% · Top 25%
Operating margin (12 months)−175.1% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−93.6% · Bottom 25%
Valuation Multiplesvs Software - Application median · lower = cheaper
P/E (12 months)40.6× · Pricier than median
P/B0.52× · Cheapest 25%
P/S (12 months)16.65× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 29
FUTURE (revenue growth)0· sector 41
PAST (return on equity)3· sector 20
HEALTH (low debt)100· sector 98
DIVIDEND (yield)0· sector 29
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kioson Komersial Indonesia Tbk PT Fair Value". https://www.fairvalue-calculator.com/stock/KIOS
Frequently asked questions
Is Kioson Komersial Indonesia Tbk PT (KIOS) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 16.80 IDR versus a price of 56.00 IDR, about 70% lower (overvalued).
What is the fair value of KIOS?
Our model-based fair value for Kioson Komersial Indonesia Tbk PT is 16.80 IDR (as of Nov 7, 2026), built from audited fundamentals. The current price: 56.00 IDR.
What is the quality score of KIOS?
Kioson Komersial Indonesia Tbk PT has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kioson Komersial Indonesia Tbk PT (KIOS)?
Our model-based price target is the fair value of 16.80 IDR (as of Nov 7, 2026) from 7 valuation models. Cautious scenario 12.60 IDR, optimistic scenario 21.00 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Kioson Komersial Indonesia Tbk PT stock forecast for 2026?
Our models put fair value at 16.80 IDR, about 70% lower versus a price of 56.00 IDR (overvalued). Cautious scenario 12.60 IDR, optimistic scenario 21.00 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Kioson Komersial Indonesia Tbk PT (KIOS)?
Kioson Komersial Indonesia Tbk PT reported trailing-twelve-month revenue of about 6.1B IDR (latest available figure, as of Nov 7, 2026).
What is the intrinsic value of Kioson Komersial Indonesia Tbk PT (KIOS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kioson Komersial Indonesia Tbk PT it is 16.80 IDR per share (as of Nov 7, 2026), against a price of 56.00 IDR. It is the blended result of 7 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Kioson Komersial Indonesia Tbk PT stock overvalued or undervalued in 2026?
As of Nov 7, 2026, KIOS trades above its calculated fair value: price 56.00 IDR, fair value 16.80 IDR, a gap of about −70% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KIOS?
No. The price is what the market pays today (56.00 IDR); the fair value is what the company's own numbers justify (16.80 IDR). For Kioson Komersial Indonesia Tbk PT the two are 39.20 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Kioson Komersial Indonesia Tbk PT worth?
The market values Kioson Komersial Indonesia Tbk PT at about 72.1B IDR (market capitalisation, as of Nov 7, 2026). Per share that is 56.00 IDR; our models calculate a fair value of 16.80 IDR per share.
What do the bullish and bearish scenarios say about KIOS?
Our models span a range for Kioson Komersial Indonesia Tbk PT: cautious scenario 12.60 IDR, base 16.80 IDR, optimistic 21.00 IDR per share (as of Nov 7, 2026, price 56.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KIOS?
Kioson Komersial Indonesia Tbk PT trades at a price-to-earnings ratio of 40.6 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 16.80 IDR is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2017 to 2025), reported earnings: 278.1. Other multiples: P/B 0.5, P/S 16.6.
How solid is the balance sheet of Kioson Komersial Indonesia Tbk PT (KIOS)?
Balance-sheet figures for Kioson Komersial Indonesia Tbk PT (as of Nov 7, 2026): return on equity 0.8%. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is KIOS from its 52-week high?
Kioson Komersial Indonesia Tbk PT trades at 56.00 IDR, about 79% below its 52-week high of 266.00 IDR and 4% above the low of 54.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 16.80 IDR is for.
Which stocks are comparable to Kioson Komersial Indonesia Tbk PT?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kioson Komersial Indonesia Tbk PT stock attractive at the current price?
The data as of Nov 7, 2026: price 56.00 IDR, calculated fair value 16.80 IDR (−70%), Quality Score 55/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KIOS calculated?
We run Kioson Komersial Indonesia Tbk PT through 7 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 16.80 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Kioson Komersial Indonesia Tbk PT itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kioson Komersial Indonesia Tbk PT (KIOS)?
The closing price on Nov 6, 2026 was 56.00 IDR. Our model-based fair value is 16.80 IDR, about 70% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kioson Komersial Indonesia Tbk PT right now?
The price sits above even our optimistic bull case (21.00 IDR). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Kioson Komersial Indonesia Tbk PT
How large is the market capitalisation of Kioson Komersial Indonesia Tbk PT (KIOS)?
The market capitalisation of Kioson Komersial Indonesia Tbk PT is 72.1B IDR (≈ $4.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kioson Komersial Indonesia Tbk PT (KIOS)?
The price-to-sales ratio of Kioson Komersial Indonesia Tbk PT is 9.86 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kioson Komersial Indonesia Tbk PT (KIOS)?
Earnings per share at Kioson Komersial Indonesia Tbk PT are 1.38 IDR (price ÷ EPS = P/E 40.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Kioson Komersial Indonesia Tbk PT (KIOS)?
The net margin of Kioson Komersial Indonesia Tbk PT is 24.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kioson Komersial Indonesia Tbk PT (KIOS)?
The return on equity (ROE) of Kioson Komersial Indonesia Tbk PT is 0.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kioson Komersial Indonesia Tbk PT (KIOS)?
On an EBIT basis the return on assets of Kioson Komersial Indonesia Tbk PT is −3.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kioson Komersial Indonesia Tbk PT (KIOS)?
The operating margin of Kioson Komersial Indonesia Tbk PT is −175% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kioson Komersial Indonesia Tbk PT (KIOS)?
Revenue at Kioson Komersial Indonesia Tbk PT is growing −93.6% versus a year earlier (3y avg −69.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kioson Komersial Indonesia Tbk PT (KIOS)?
Earnings per share at Kioson Komersial Indonesia Tbk PT are growing −24.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Kioson Komersial Indonesia Tbk PT (KIOS) generate?
The free cash flow of Kioson Komersial Indonesia Tbk PT is −886M IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Kioson Komersial Indonesia Tbk PT (KIOS) hold?
Kioson Komersial Indonesia Tbk PT holds more cash than debt, 532M IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Kioson Komersial Indonesia Tbk PT in the live analysis
One click puts Kioson Komersial Indonesia Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026