Mitsubishi Logistics Corporation (MILGF) fair value: what the stock is really worth
As of Nov 12, 2026: fair value (intrinsic value) of Mitsubishi Logistics Corporation stock $8.19, price $7.82, upside +4.7%, quality 65 out of 100. Rating: fairly valued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 12, 2026.
How to read this chart
60‑month range $3.36 – $7.82 · fair‑value band $5.63 – $10.93 · the $7.82 price screens below the $8.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 12, 2026.
Follow Mitsubishi Logistics in your weekly email
Every Wednesday you see whether Mitsubishi Logistics is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Mitsubishi Logistics Corporation provides logistics services in Japan and internationally. It operates through the Logistics and Real Estate segments. The company offers warehousing; port, harbor, international, overland, and maritime transportation; and customs clearance services.
Show moreShow less
It also engages in the development, sale, and operational management of logistics information systems; manages and operates parking lots and shopping centers; designs and contracts various construction projects; and provides condominium management services.
In addition, the company involved in the design and supervision of construction work; wrapping, labeling, and storage of business of pharmaceutical product and medical devices; sales, purchases, leasing, and management of real estate, including office buildings, commercial facilities, hotels, and residences; warehouse operation and storage; distribution centers operation and processing; and operation of electronic repair centers.
The company was formerly known as Mitsubishi Warehouse Co., Ltd. and changed its name to Mitsubishi Logistics Corporation in 1996. Mitsubishi Logistics Corporation was incorporated in 1887 and is headquartered in Tokyo, Japan.
Stock analysis
Mitsubishi Logistics Corporation (MILGF) currently trades at $7.82, while our model-based Fair Value estimate is $8.19, so the stock looks roughly fairly valued today (gap 4.5%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $16.52 per share, and 10 of the 23 models we run sit above the $7.82 price.
Bear case: the Growth DCF group reads lowest at $2.75, and 13 of the 23 models stay below the price. Data coverage for this calculation is high.
Scenario range: $5.63 (bear) to $10.93 (bull), the price of $7.82 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Mitsubishi Logistics Corporation reported revenue of ¥273B in FY2026 versus ¥257B in FY2022, a compound +1.5%/yr. Reported net income was ¥54.8B in FY2026, compounding +32.3%/yr from FY2022.
Key figures
Market cap $2.9B Mid · P/E ratio 7.7 · P/S ratio 1.55 · EPS (TTM) $1.01 · Dividend yield 3.0% · Net margin 20.0% · Return on equity 11.2% · Return on assets (EBIT) 3.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −37% fair-value upside, at 5%, MILGF screens cheaper than that median.
Fair Value models
Bear$5.63Fair Value $8.19Bull$10.93
Price $7.82 · Upside +4.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then ($0.4804 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−3.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
Start year 2021 (pandemic). Over 10 years: +2.8% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
’14
’15
’16
’17
’18
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −10.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−13.1%
Dividend (yield on the price)3.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 6%
⚠ Rate on operating basis: 2026 sits 117% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+30.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about +27.5% a year for the price and +1.1% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (4 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Very negative
Compare Mitsubishi Logistics Corporation with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Integrated Freight & Logistics · 215 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Mitsubishi Logistics Corporation (MILGF) overvalued or undervalued?
As of Nov 12, 2026, our model estimates a fair value of $8.19 versus a price of $7.82, about +5% upside (fairly valued).
What is the fair value of MILGF?
Our model-based fair value for Mitsubishi Logistics Corporation is $8.19 (as of Nov 12, 2026), built from audited fundamentals. The current price: $7.82.
What is the quality score of MILGF?
Mitsubishi Logistics Corporation has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Mitsubishi Logistics Corporation (MILGF)?
Our model-based price target is the fair value of $8.19 (as of Nov 12, 2026) from 23 valuation models. Cautious scenario $5.63, optimistic scenario $10.93. It is a calculation from audited fundamentals, not an analyst target.
What is the Mitsubishi Logistics Corporation stock forecast for 2026?
Our models put fair value at $8.19, about +5% upside versus a price of $7.82 (fairly valued). Cautious scenario $5.63, optimistic scenario $10.93. The calculation is refreshed regularly with new filings.
What is the revenue of Mitsubishi Logistics Corporation (MILGF)?
Mitsubishi Logistics Corporation reported trailing-twelve-month revenue of about ¥275B (latest available figure, as of Nov 12, 2026).
Does Mitsubishi Logistics Corporation pay a dividend?
Mitsubishi Logistics Corporation currently shows a dividend yield of 3.04% relative to its recent price (as of Nov 12, 2026).
How much is the dividend of Mitsubishi Logistics Corporation (MILGF) and when is the ex-dividend date?
Mitsubishi Logistics Corporation pays a dividend of $0.238 per share a year, a dividend yield of 3.0%. The next ex-dividend date is Mar 30, 2027. The payout ratio is 23.4% of earnings. Free cash flow covers the dividend 0.51 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Mitsubishi Logistics Corporation (MILGF)?
For today's price to be fair in a discounted-cash-flow model, Mitsubishi Logistics Corporation would have to grow free cash flow by +30.2 % per year for five years (discount rate 8.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.1 % per year. As of Nov 12, 2026.
What discount rate (WACC) does the fair value of MILGF use?
Our models discount Mitsubishi Logistics Corporation at 8.5 %: a base by market capitalisation (mid), damped by beta 0.35, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Mitsubishi Logistics Corporation that is +30.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.5 %) and the same formula as our fair value.
How much growth has Mitsubishi Logistics Corporation (MILGF) delivered so far?
Over the past 5 years revenue at Mitsubishi Logistics Corporation grew +5.1 % a year. The price currently implies free-cash-flow growth of +30.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Mitsubishi Logistics Corporation (MILGF) growing?
The median revenue growth in the sector is +7.9 % a year. That is the yardstick for the growth priced into Mitsubishi Logistics Corporation (+30.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Mitsubishi Logistics Corporation (MILGF)?
The free-cash-flow yield on the price is 1.52 %: that much free cash flow Mitsubishi Logistics Corporation produces per unit of market value. When it exceeds the discount rate of our models (8.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Mitsubishi Logistics Corporation (MILGF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Mitsubishi Logistics Corporation it is $8.19 per share (as of Nov 12, 2026), against a price of $7.82. It is the blended result of 23 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Mitsubishi Logistics Corporation stock overvalued or undervalued in 2026?
As of Nov 12, 2026, MILGF trades below its calculated fair value: price $7.82, fair value $8.19, a gap of about +5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MILGF?
No. The price is what the market pays today ($7.82); the fair value is what the company's own numbers justify ($8.19). For Mitsubishi Logistics Corporation the two are $0.3671 per share apart. That gap is exactly why we show both numbers side by side.
How much is Mitsubishi Logistics Corporation worth?
The market values Mitsubishi Logistics Corporation at about $2.9B (market capitalisation, as of Nov 12, 2026). Per share that is $7.82; our models calculate a fair value of $8.19 per share.
What do the bullish and bearish scenarios say about MILGF?
Our models span a range for Mitsubishi Logistics Corporation: cautious scenario $5.63, base $8.19, optimistic $10.93 per share (as of Nov 12, 2026, price $7.82). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MILGF?
Mitsubishi Logistics Corporation trades at a price-to-earnings ratio of 7.7 (as of Nov 12, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $8.19 is built from several models across several years. Other multiples: P/B 1.1, P/S 1.6, EV/EBITDA 14.2.
How solid is the balance sheet of Mitsubishi Logistics Corporation (MILGF)?
Balance-sheet figures for Mitsubishi Logistics Corporation (as of Nov 12, 2026): return on equity 11.2%, debt of 0.17 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is MILGF from its 52-week high?
Mitsubishi Logistics Corporation trades at $7.82, about 9% below its 52-week high of $8.63 and 5% above the low of $7.48 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of $8.19 is for.
Which stocks are comparable to Mitsubishi Logistics Corporation?
From the same area (Industrials) we also value United Parcel Service, Inc, Deutsche Post AG, FedEx Corporation, DSV A/S, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Mitsubishi Logistics Corporation stock attractive at the current price?
The data as of Nov 12, 2026: price $7.82, calculated fair value $8.19 (+5%), Quality Score 65/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MILGF calculated?
We run Mitsubishi Logistics Corporation through 23 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $8.19 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.3% above its aggregate fair value. Mitsubishi Logistics Corporation currently trades 4% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Mitsubishi Logistics Corporation (MILGF)?
The closing price on Nov 12, 2026 was $7.82. Our model-based fair value is $8.19, about +5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Mitsubishi Logistics Corporation right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range ($5.63 to $10.93) leaves room in how you read the outcome.
Key figures of Mitsubishi Logistics Corporation
How large is the market capitalisation of Mitsubishi Logistics Corporation (MILGF)?
The market capitalisation of Mitsubishi Logistics Corporation is $2.9B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Mitsubishi Logistics Corporation (MILGF)?
The price-to-sales ratio of Mitsubishi Logistics Corporation is 1.55 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Mitsubishi Logistics Corporation (MILGF)?
Earnings per share at Mitsubishi Logistics Corporation are $1.01 (price ÷ EPS = P/E 7.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Mitsubishi Logistics Corporation (MILGF)?
The dividend yield of Mitsubishi Logistics Corporation is 3.0% (payout 23.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Mitsubishi Logistics Corporation (MILGF)?
The net margin of Mitsubishi Logistics Corporation is 20.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Mitsubishi Logistics Corporation (MILGF)?
The return on equity (ROE) of Mitsubishi Logistics Corporation is 11.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Mitsubishi Logistics Corporation (MILGF)?
On an EBIT basis the return on assets of Mitsubishi Logistics Corporation is 3.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Mitsubishi Logistics Corporation (MILGF)?
The operating margin of Mitsubishi Logistics Corporation is 5.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Mitsubishi Logistics Corporation (MILGF)?
Revenue at Mitsubishi Logistics Corporation is growing +2.9% versus a year earlier (3y avg −3.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Mitsubishi Logistics Corporation (MILGF)?
Earnings per share at Mitsubishi Logistics Corporation are growing −65.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Mitsubishi Logistics Corporation (MILGF) carry?
The net debt of Mitsubishi Logistics Corporation is ¥40.2B (fiscal year 2026, ≈ 6.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Mitsubishi Logistics Corporation in the live analysis
One click puts Mitsubishi Logistics Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 12, 2026