Xref Ltd (XF1) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Xref Ltd stock A$0.06, price A$0.04, upside +74.3%, quality 39 out of 100. Rating: strongly undervalued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range A$0.0350 – A$0.8000 · fair‑value band A$0.0402 – A$0.0937 · the A$0.0350 price screens below the A$0.0610 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Xref in your weekly email
Every Wednesday you see whether Xref is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Xref Limited engages in the development of human resources technology that automates pre-employment recruitment checks, employee engagement surveys, and exit interviews in Australia, Canada, the United Kingdom, New Zealand, and the United States.
Show moreShow less
It operates in three segments: Xref Platform, Trust Marketplace, and Xref Engage. The company provides pre-employment reference, pulse, and exit surveys through its enterprise and recruiter platform; ID verification, and qualification and background checks; and engagement surveys.
The company serves not-for profit, health and aged care, construction, retail, and hospitality industries, as well as the government sector. Xref Limited is headquartered in Sydney, Australia.
Stock analysis
Xref Ltd (XF1) currently trades at A$0.0350, while our model-based Fair Value estimate is A$0.0610, implying the stock looks roughly 43% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of A$0.1500 per share, and 9 of the 10 models we run sit above the A$0.0350 price.
Bear case: the Multiples group reads lowest at A$0.0450, and 1 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: A$0.0402 (bear) to A$0.0937 (bull), the price of A$0.0350 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Xref Ltd reported revenue of A$19.1M in FY2026 versus A$18.6M in FY2022, a compound +0.7%/yr. Reported net income was −A$432K in FY2026.
Key figures
Market cap A$7.7M (≈ $5.3M) Micro · P/S ratio 0.44 · Net margin −2.3% · Return on equity −529% · Return on assets (EBIT) −10.3% (5-year average) · Operating margin −11.3% · Revenue (TTM) A$19.1M · Revenue growth (YoY) −14.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 14 out of 100 (low confidence).
What moves the price
The share trades about 80% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at 74%, XF1 screens cheaper than that median.
Fair Value models
BearA$0.0402Fair Value A$0.0610BullA$0.0937
Price A$0.0350 · Upside +74.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCFA$0.1000A$0.1700A$0.380074
Growth DCFA$0.1000A$0.1900A$0.370074
5Y EBITDA ExitA$0.0700A$0.1400A$0.250072
All 10 models by family
DCF Models
FCF DCFA$0.1000A$0.1700A$0.380074
Owner EarningsA$0.1500A$0.3300A$0.710070
5Y Revenue ExitA$0.0400A$0.0700A$0.120070
5Y EBITDA ExitA$0.0700A$0.1400A$0.250072
10Y Revenue ExitA$0.0600A$0.1000A$0.140066
10Y EBITDA ExitA$0.0800A$0.1600A$0.290065
Multiples
EV/EBITDAA$0.0500A$0.0800A$0.100067
EV/Revenuen/aA$0.0100A$0.020046
Growth DCF
Growth DCFA$0.1000A$0.1900A$0.370074
Rev-Margin DCFA$0.0400A$0.0700A$0.120070
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.28/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−10.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.8%
Start year 2021 (pandemic). Over 10 years: +27.1% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+38.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1.0% (2021) → −6.4% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Australia: IMF forecast 3.0% a year to 2030, 2.9% from 2016 to 2025) that is about +6.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 628 stocks
Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score39 · Bottom 25%
Fair Value upside+74.3% · Top 25%
Profitability
Return on equity (12 months)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−2.5% · Below median
Net margin (12 months)−2.3% · Below median
Operating margin (12 months)−11.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−14.0% · Bottom 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Software - Application median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (12 months)0.40× · Cheapest 25%
Price / free cash flow (fiscal year)14.0× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)100· sector 29
FUTURE (revenue growth)0· sector 41
PAST (return on equity)0· sector 20
HEALTH (low debt)0· sector 98
DIVIDEND (yield)0· sector 29
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Xref Ltd Fair Value". https://www.fairvalue-calculator.com/stock/XF1
Frequently asked questions
Is Xref Ltd (XF1) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of A$0.0610 versus a price of A$0.0350, about +74% upside (undervalued).
What is the fair value of XF1?
Our model-based fair value for Xref Ltd is A$0.0610 (as of Nov 4, 2026), built from audited fundamentals. The current price: A$0.0350.
What is the quality score of XF1?
Xref Ltd has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Xref Ltd (XF1)?
Our model-based price target is the fair value of A$0.0610 (as of Nov 4, 2026) from 10 valuation models. Cautious scenario A$0.0402, optimistic scenario A$0.0937. It is a calculation from audited fundamentals, not an analyst target.
What is the Xref Ltd stock forecast for 2026?
Our models put fair value at A$0.0610, about +74% upside versus a price of A$0.0350 (undervalued). Cautious scenario A$0.0402, optimistic scenario A$0.0937. The calculation is refreshed regularly with new filings.
What is the revenue of Xref Ltd (XF1)?
Xref Ltd reported trailing-twelve-month revenue of about A$19.1M (latest available figure, as of Nov 4, 2026).
What growth is priced into Xref Ltd (XF1)?
For today's price to be fair in a discounted-cash-flow model, Xref Ltd would have to grow free cash flow by +9.4 % per year for five years (discount rate 9.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.8 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of XF1 use?
Our models discount Xref Ltd at 9.2 %: a base by market capitalisation (nano), damped by beta 0.89, country premium for Australia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Xref Ltd that is +9.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.2 %) and the same formula as our fair value.
How much growth has Xref Ltd (XF1) delivered so far?
Over the past 5 years revenue at Xref Ltd grew +5.8 % a year. The price currently implies free-cash-flow growth of +9.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Xref Ltd (XF1) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Xref Ltd (+9.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Xref Ltd (XF1)?
The free-cash-flow yield on the price is 7.12 %: that much free cash flow Xref Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Xref Ltd (XF1)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Xref Ltd it is A$0.0610 per share (as of Nov 4, 2026), against a price of A$0.0350. It is the blended result of 10 valuation models in 3 families (DCF Models, Multiples, Growth DCF).
Is Xref Ltd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, XF1 trades below its calculated fair value: price A$0.0350, fair value A$0.0610, a gap of about +74% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of XF1?
No. The price is what the market pays today (A$0.0350); the fair value is what the company's own numbers justify (A$0.0610). For Xref Ltd the two are A$0.0260 per share apart. That gap is exactly why we show both numbers side by side.
How much is Xref Ltd worth?
The market values Xref Ltd at about A$7.7M (market capitalisation, as of Nov 4, 2026). Per share that is A$0.0350; our models calculate a fair value of A$0.0610 per share.
What do the bullish and bearish scenarios say about XF1?
Our models span a range for Xref Ltd: cautious scenario A$0.0402, base A$0.0610, optimistic A$0.0937 per share (as of Nov 4, 2026, price A$0.0350). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Xref Ltd (XF1)?
Balance-sheet figures for Xref Ltd (as of Nov 4, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is XF1 from its 52-week high?
Xref Ltd trades at A$0.0350, about 80% below its 52-week high of A$0.1750 and at the low of A$0.0350 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0610 is for.
Which stocks are comparable to Xref Ltd?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Xref Ltd stock attractive at the current price?
The data as of Nov 4, 2026: price A$0.0350, calculated fair value A$0.0610 (+74%), Quality Score 39/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of XF1 calculated?
We run Xref Ltd through 10 models from 3 families: DCF Models, Multiples, Growth DCF. Every model gets the same audited fundamentals; the fair value of A$0.0610 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Xref Ltd currently trades 43% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Xref Ltd (XF1)?
The closing price on Nov 9, 2026 was A$0.0350. Our model-based fair value is A$0.0610, about +74% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Xref Ltd right now?
The large discount to fair value meets weak quality (39/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (A$0.0402). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (A$0.0402 to A$0.0937) leaves room in how you read the outcome.
Key figures of Xref Ltd
How large is the market capitalisation of Xref Ltd (XF1)?
The market capitalisation of Xref Ltd is A$7.7M (≈ $5.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Xref Ltd (XF1)?
The price-to-sales ratio of Xref Ltd is 0.44 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Xref Ltd (XF1)?
The net margin of Xref Ltd is −2.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Xref Ltd (XF1)?
The return on equity (ROE) of Xref Ltd is −529% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Xref Ltd (XF1)?
On an EBIT basis the return on assets of Xref Ltd is −10.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Xref Ltd (XF1)?
The operating margin of Xref Ltd is −11.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Xref Ltd (XF1)?
Revenue at Xref Ltd is growing −14.0% versus a year earlier (3y avg −2.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Xref Ltd (XF1)?
Earnings per share at Xref Ltd are growing −65.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Xref Ltd (XF1) carry?
The net debt of Xref Ltd is A$4.0M (fiscal year 2026, ≈ 7.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Xref Ltd in the live analysis
One click puts Xref Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026