EN DE

San Yang Ma (Chongqing) Logistics Co (001317) Fair Value & Analysis

Industrials · CN · Market cap 4.0B CNY

SY San Yang Ma (Chongqing) Logistics Co 001317 · SHE
Price¥53.10
Fair Value¥10.82
Upside-79.6%
Quality47/100
Watch San Yang Ma (Chongqing) Logistics Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.6% net margin
Low debt · generates free cash flow
Trails peers (3/13)
Narrow moat 23/100
Evidence: Medium Range ¥10.16 – ¥11.38 Share as image

Fair value as of: Jul 21, 2026

From 14 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from ¥9.52 to ¥10.82 (+13.7%) since Jun 25, 2026. Share price +17.7% over the past month.

Below-average quality, and screening another 80% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥11.38). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (¥10.16 to ¥11.38), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥104.05 ¥21.23 Fair Value ¥10.82 Nov 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

56‑month range ¥21.23 – ¥104.05 · fair‑value band ¥10.16 – ¥11.38 · the ¥53.10 price screens above the ¥10.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

San Yang Ma (Chongqing) Logistics Co (001317) currently trades at ¥53.10, while our model-based Fair Value estimate is ¥10.82, implying the stock looks roughly 79.6% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, San Yang Ma (Chongqing) Logistics Co generated revenue of 1.2B CNY at a net margin of -0.6%. Revenue declined 22.7% year over year. It earns a return on equity of -0.6%. Net debt stands at 155M CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥10.16 (bear case) to ¥11.38 (bull case); at ¥53.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 36% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -11% fair-value upside, at -80%, 001317 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥25.21 ¥35.98 ¥51.06 80
Rev-Margin DCF ¥12.40 ¥15.15 ¥18.53 74
ROIC Compounder ¥5.01 ¥5.31 ¥5.58 72
All 14 models by family
DCF Models
FCF DCF ¥25.01 ¥37.46 ¥56.19 38
Owner Earnings ¥6.19 ¥7.95 ¥10.59 31
5Y Revenue Exit ¥12.40 ¥14.78 ¥17.42 39
5Y EBITDA Exit ¥15.80 ¥21.26 ¥27.44 41
10Y Revenue Exit ¥16.79 ¥20.14 ¥24.06 36
10Y EBITDA Exit ¥19.00 ¥24.58 ¥31.67 37
Earnings-Based
EPV ¥5.01 ¥5.31 ¥5.58 59
Multiples
EV/EBIT ¥6.50 ¥7.63 ¥8.77 53
EV/EBITDA ¥11.60 ¥14.43 ¥17.27 54
EV/Revenue ¥5.52 ¥6.57 ¥7.61 43
Asset-Based
NCAV (Graham) ¥5.94 ¥7.95 ¥11.87 50
Growth DCF
Growth DCF ¥25.21 ¥35.98 ¥51.06 80
Rev-Margin DCF ¥12.40 ¥15.15 ¥18.53 74
Economic Profit
ROIC Compounder ¥5.01 ¥5.31 ¥5.58 72

Widest divergence: DCF Models (¥20.14) versus Earnings-Based (¥5.31). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.2B CNY
Revenue growth (YoY) -22.7%
Net margin -0.6%
Return on equity -0.6%
Free cash flow 170M CNY FY2025
Operating margin 1.7%
More key figures
EPS (TTM) ¥-0.0900
EPS growth (YoY) -9.4%
Net debt 155M CNY FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 50 · Market factors (momentum, volatility) 43

Profitability 19
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 36
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

San Yang Ma (Chongqing) Logistics Co.,Ltd. provides logistics services through combined road and rail transport in China.

Full company description

San Yang Ma (Chongqing) Logistics Co.,Ltd. provides logistics services through combined road and rail transport in China. The company offers multimodal transport; supply chain value-added integrated; integrated logistics for complete vehicles and fast-moving consumer goods; in-use vehicle logistics; international logistics; logistics real estate; bulk industrial product sector; and e-commerce logistics services. It also provides general freight; freight forwarding; special transport; automotive manufacturing; business; technology promotion and application; loading, unloading, and warehousing; and professional technical services. The company serves the automotive, beer, beverage, and detergent industries. The company was formerly known as Chongqing Zhongji Automobile Logistics Co.,Ltd and changed its name to San Yang Ma (Chongqing) Logistics Co.,Ltd. in January 2020. San Yang Ma (Chongqing) Logistics Co.,Ltd. was incorporated in 2005 and is headquartered in Chongqing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

San Yang Ma (Chongqing) Logistics Co reported revenue of ¥1.2B in FY2025 versus ¥923M in FY2021, a compound +7.3%/yr. Reported net income was −¥8.5M in FY2025.

Growth Quality 51/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.2B CNY
Latest YoY
+3.5%
Avg. growth/yr (3Y)
+15.0%
Avg. growth/yr (5Y)
+7.1%
Avg. growth/yr (6Y)
+4.9%
Revenue +7.3%/yr
FY21 ¥923M
FY22 ¥805M
FY23 ¥980M
FY24 ¥1.2B
FY25 ¥1.2B
Net income
FY21 ¥47.5M
FY22 ¥15.6M
FY23 ¥20.1M
FY24 ¥8.6M
FY25 −¥8.5M

001317 screens 80% overvalued. Compare with United Parcel Service, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "San Yang Ma (Chongqing) Logistics Co Fair Value". https://www.fairvalue-calculator.com/stock/001317

Peer Group

Integrated Freight & Logistics · 219 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −80% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth -23% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.12× · Lower than median

Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper

P/B 0.59× · Cheaper than median
P/S (TTM) 0.52× · Pricier than median
P/FCF 3.5× · Pricier than median
EV/EBITDA 4.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 45
FUTURE 0 · sector 8
PAST 0 · sector 26
HEALTH 94 · sector 94
DIVIDEND 0 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
United Parcel Service, Inc UPS $117.72 $104.58 -11%
FedEx Corporation FDX $314.69 $347.68 +10%
Deutsche Post AG DHL €57.22 €53.18 -7%
DSV A/S DSV kr 1,660 kr 712.57 -57%
Kuehne + Nagel International AG KNIN CHF 209.90 CHF 147.92 -30%
J.B. Hunt Transport Services, Inc JBHT $291.41 $133.80 -54%
S.F. Holding 002352 ¥31.91 ¥48.64 +52%
C.H. Robinson Worldwide, Inc CHRW $193.50 $86.56 -55%
Expeditors International of Washington, Inc EXPD $172.02 $115.95 -33%
ZTO Express (Cayman) Inc 2057 HK$181.40 HK$241.93 +33%

Compare San Yang Ma (Chongqing) Logistics Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is San Yang Ma (Chongqing) Logistics Co (001317) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥10.82 versus a price of ¥53.10, about −80% (overvalued).
What is the fair value of 001317?
Our model-based fair value for San Yang Ma (Chongqing) Logistics Co is ¥10.82 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥53.10.
What is the quality score of 001317?
San Yang Ma (Chongqing) Logistics Co has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of San Yang Ma (Chongqing) Logistics Co (001317)?
San Yang Ma (Chongqing) Logistics Co reported trailing-twelve-month revenue of about 1.2B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 001317?
The net profit margin of San Yang Ma (Chongqing) Logistics Co is about -0.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track San Yang Ma (Chongqing) Logistics Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.