EN DE

Uni Chem (011330) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 36.1B KRW

UC Uni Chem 011330 · KO
Price5,050 KRW
Fair Value3,398 KRW
Upside-32.7%
Quality38/100
Watch Uni Chem for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 33% ABOVE our fair value of 3,398 KRW
!Weak Growth
!Thin margins · 4.2% net margin
!Low debt · negative free cash flow
Weak Growth
Thin margins · 4.2% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 18/100
Evidence: Low Range 1,546 KRW – 3,398 KRW Share as image

Fair value as of: Aug 13, 2026

From 4 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from 3,833 KRW to 3,398 KRW (−11.3%) since Jul 22, 2026. Share price +25.8% over the past month.

Below-average quality, and screening another 33% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (3,398 KRW). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (1,546 KRW to 3,398 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

32,200 KRW 3,115 KRW Fair Value 3,398 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 3,115 KRW – 32,200 KRW · fair‑value band 1,546 KRW – 3,398 KRW · the 5,050 KRW price screens above the 3,398 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Uni Chem (011330) currently trades at 5,050 KRW, while our model-based Fair Value estimate is 3,398 KRW, implying the stock looks roughly 32.7% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Uni Chem generated revenue of 60.9B KRW at a net margin of 4.2%. Revenue declined 9.7% year over year. It earns a return on equity of -4.9%. Net debt stands at 69.7B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 1,546 KRW (bear case) to 3,398 KRW (bull case); at 5,050 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at 21% fair-value upside, at -33%, 011330 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 1,466 KRW 3,049 KRW 4,837 KRW 70
DDM Multi-Stage 1,466 KRW 2,571 KRW 3,200 KRW 61
EV/EBITDA 1,571 KRW 3,204 KRW 4,837 KRW 54
All 4 models by family
Dividend Discount
Gordon GGM 1,466 KRW 3,049 KRW 4,837 KRW 70
DDM Multi-Stage 1,466 KRW 2,571 KRW 3,200 KRW 61
Multiples
EV/EBITDA 1,571 KRW 3,204 KRW 4,837 KRW 54
Asset-Based
NCAV (Graham) 7,332 KRW 9,825 KRW 14,664 KRW 50

Widest divergence: Asset-Based (9,825 KRW) versus Dividend Discount (2,571 KRW). Highest evidence: Gordon GGM (70).

Notify me when 011330 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 60.9B KRW
Revenue growth (YoY) -9.7%
Net margin 4.2%
Return on equity -4.9%
Free cash flow −10.6B KRW FY2025
Operating margin -6.4%
More key figures
EPS growth (YoY) +6.2%
Net debt 69.7B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 37 · Market factors (momentum, volatility) 19

Profitability 9
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 21
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Uni-Chem Co., Ltd., together with its subsidiaries, engages in the manufacture and sale of leather products in South Korea. The company offers leather textiles for handbags, shoes, and automobile interior materials. It is also involved in golf course operation business. The company was formerly known as Shinjin Leather Industrial Co., Ltd.

Full company description

Uni-Chem Co., Ltd., together with its subsidiaries, engages in the manufacture and sale of leather products in South Korea. The company offers leather textiles for handbags, shoes, and automobile interior materials. It is also involved in golf course operation business. The company was formerly known as Shinjin Leather Industrial Co., Ltd. and changed its name to Uni-Chem Co., Ltd. in April 2000. Uni-Chem Co., Ltd. was founded in 1976 and is headquartered in Ansan-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Uni Chem reported revenue of 106B KRW in FY2025 versus 123B KRW in FY2021, a compound −3.7%/yr. Reported net income was −6.5B KRW in FY2025.

Growth Quality 12/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
106B KRW
Latest YoY
+55.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.4%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.5%
Revenue −3.7%/yr
FY21 123B KRW
FY22 120B KRW
FY23 108B KRW
FY24 68.2B KRW
FY25 106B KRW
Net income
FY21 3.6B KRW
FY22 2.4B KRW
FY23 −3.0B KRW
FY24 −10.2B KRW
FY25 −6.5B KRW

011330 screens 33% overvalued. Compare with NIKE, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Uni Chem Fair Value". https://www.fairvalue-calculator.com/stock/011330

Peer Group

Footwear & Accessories · 96 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −33% · Below median
Return on assets -0% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) -6% · Bottom 25%
Revenue growth -10% · Below median
Dividend yield (TTM) 3.9% · Above median
Debt / equity 0.24× · Higher than median

Valuation Multiples vs Footwear & Accessories median · lower = cheaper

EV/EBITDA 6.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 17
FUTURE0 · sector 0
PAST0 · sector 22
HEALTH88 · sector 97
DIVIDEND78 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NIKE, Inc NKE $40.51 $35.63 -12%
adidas AG 1ADS €158.15 €65.71 -58%
Deckers Outdoor Corporation DECK $89.51 $125.16 +40%
On Holding ONON $31.03 $17.79 -43%
Zhejiang China Commodities City Group 600415 ¥11.81 ¥13.03 +10%
Birkenstock Holding BIRK $36.74 $44.59 +21%
Crocs, Inc CROX $130.61 $203.65 +56%
Huali Industrial Group 300979 ¥36.73 ¥51.36 +40%
PUMA SE PUM €26.69 €10.57 -60%
Yue Yuen Industrial (Holdings) Limited 0551 HK$13.65 HK$31.67 +132%

Compare Uni Chem with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Uni Chem (011330) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 3,398 KRW versus a price of 5,050 KRW, about −33% (overvalued).
What is the fair value of 011330?
Our model-based fair value for Uni Chem is 3,398 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 5,050 KRW.
What is the quality score of 011330?
Uni Chem has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Uni Chem (011330)?
Uni Chem reported trailing-twelve-month revenue of about 60.9B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 011330?
The net profit margin of Uni Chem is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Uni Chem and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.