EN DE

Tainan Spinning Co Ltd (1440) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 21.6B TWD

TS Tainan Spinning Co Ltd 1440 · TW
Price14.00 TWD
Fair Value6.61 TWD
Upside-52.8%
Quality56/100
Watch Tainan Spinning Co Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Trades 53% ABOVE our fair value of 6.61 TWD
!Weak Growth
!Loss-making · -1.8% net margin
!Trails peers (4/11)
Weak Growth
Loss-making · -1.8% net margin
Low debt · generates free cash flow
2.31% dividend yield
Trails peers (4/11)
Narrow moat 13/100
Evidence: Medium Range 3.48 TWD – 9.75 TWD Share as image

Fair value as of: Aug 13, 2026

From 11 valuation models · updated 7 days ago

Share price +8.9% over the past month.

A solid business, but screening 53% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (9.75 TWD). The favourable scenario is already priced in.
  • The model range is unusually wide (3.48 TWD to 9.75 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

28.93 TWD 10.08 TWD Fair Value 6.61 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 10.08 TWD – 28.93 TWD · fair‑value band 3.48 TWD – 9.75 TWD · the 14.00 TWD price screens above the 6.61 TWD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tainan Spinning Co Ltd (1440) currently trades at 14.00 TWD, while our model-based Fair Value estimate is 6.61 TWD, implying the stock looks roughly 52.8% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Tainan Spinning Co Ltd generated revenue of 13.6B TWD at a net margin of -1.8%. Revenue declined 19.6% year over year. It earns a return on equity of -0.7%. Net debt stands at 6.3B TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 3.48 TWD (bear case) to 9.75 TWD (bull case); at 14.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -7% fair-value upside, at -53%, 1440 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 14.99 TWD 20.24 TWD 29.21 TWD 80
Rev-Margin DCF 10.01 TWD 13.71 TWD 18.35 TWD 74
EV/EBITDA 2.67 TWD 3.36 TWD 4.06 TWD 54
All 11 models by family
DCF Models
FCF DCF 14.35 TWD 19.75 TWD 29.76 TWD 38
Owner Earnings 4.31 TWD 5.77 TWD 8.48 TWD 31
5Y Revenue Exit 10.01 TWD 13.39 TWD 18.28 TWD 39
5Y EBITDA Exit 6.98 TWD 8.15 TWD 9.70 TWD 41
10Y Revenue Exit 11.41 TWD 14.09 TWD 16.86 TWD 36
10Y EBITDA Exit 9.77 TWD 10.85 TWD 11.83 TWD 37
Multiples
EV/EBITDA 2.67 TWD 3.36 TWD 4.06 TWD 54
EV/Revenue 7.89 TWD 11.03 TWD 14.16 TWD 43
Asset-Based
NCAV (Graham) 8.35 TWD 11.19 TWD 16.70 TWD 50
Growth DCF
Growth DCF 14.99 TWD 20.24 TWD 29.21 TWD 80
Rev-Margin DCF 10.01 TWD 13.71 TWD 18.35 TWD 74

Widest divergence: Growth DCF (13.71 TWD) versus Multiples (3.36 TWD). Highest evidence: Growth DCF (80).

Notify me when 1440 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 13.6B TWD
Revenue growth (YoY) -19.6%
Net margin -1.8%
Return on equity -0.7%
Free cash flow 2.3B TWD FY2025
Operating margin -3.8%
More key figures
EPS (TTM) -0.1500 TWD
Dividend yield 2.3%
EPS growth (YoY) -33.5%
Net debt 6.3B TWD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 57 · Market factors (momentum, volatility) 62

Profitability 11
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tainan Spinning Co., Ltd. engages in the manufacture and sale of various textile products and synthetic fiber materials in Taiwan, Mainland China, Hong Kong, Vietnam, and internationally. The company offers yarns, polyester fiber, polyester filament yarn, draw textured yarn, polyester chips, fiber/filament DM, and yarns DM.

Full company description

Tainan Spinning Co., Ltd. engages in the manufacture and sale of various textile products and synthetic fiber materials in Taiwan, Mainland China, Hong Kong, Vietnam, and internationally. The company offers yarns, polyester fiber, polyester filament yarn, draw textured yarn, polyester chips, fiber/filament DM, and yarns DM. It is also involved in the land development; investment business; department stores operation; public housing building; commercial property sale and rental; international trade; and textile dyeing and finishing businesses. Tainan Spinning Co., Ltd. was incorporated in 1955 and is headquartered in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tainan Spinning Co Ltd reported revenue of 14.4B TWD in FY2025 versus 20.2B TWD in FY2021, a compound −8.1%/yr. Reported net income was −248M TWD in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
14.4B TWD
Latest YoY
−16.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.9%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Revenue −8.1%/yr
FY21 20.2B TWD
FY22 22.0B TWD
FY23 19.4B TWD
FY24 17.2B TWD
FY25 14.4B TWD
Net income
FY21 2.9B TWD
FY22 1.2B TWD
FY23 2.1B TWD
FY24 −558M TWD
FY25 −248M TWD

1440 screens 53% overvalued. Compare with Shenzhou International Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tainan Spinning Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1440

Peer Group

Textile Manufacturing · 321 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −51% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) -4% · Bottom 25%
Revenue growth -20% · Bottom 25%
Dividend yield (TTM) 2.2% · Above median
Debt / equity 0.15× · Higher than median

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/S (TTM) 0.05× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 11
FUTURE0 · sector 0
PAST0 · sector 15
HEALTH93 · sector 95
DIVIDEND43 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$42.10 HK$68.24 +62%
Tongkun Group 601233 ¥22.67 ¥14.53 -36%
Inner Mongolia ERDOS Resources Co 600295 ¥12.79 ¥14.35 +12%
Far Eastern New Century Corporation 1402 27.55 TWD 25.64 TWD -7%
K.P.R. Mill Limited KPRMILL ₹1,124 ₹467.49 -58%
Vardhman Textiles Limited VTL ₹591.90 ₹437.53 -26%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 324.31 TRY +86%
Ruentex Industries Ltd 2915 54.10 TWD 133.24 TWD +146%
Welspun Living Limited WELSPUNLIV ₹165.23 ₹47.77 -71%
Arvind Limited ARVIND ₹571.85 ₹322.41 -44%

Compare Tainan Spinning Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Tainan Spinning Co Ltd (1440) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 6.61 TWD versus a price of 14.00 TWD, about −53% (overvalued).
What is the fair value of 1440?
Our model-based fair value for Tainan Spinning Co Ltd is 6.61 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price: 14.00 TWD.
What is the quality score of 1440?
Tainan Spinning Co Ltd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tainan Spinning Co Ltd (1440)?
Tainan Spinning Co Ltd reported trailing-twelve-month revenue of about 13.6B TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1440?
The net profit margin of Tainan Spinning Co Ltd is about -1.8%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Tainan Spinning Co Ltd pay a dividend?
Tainan Spinning Co Ltd currently shows a dividend yield of about 2.29% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tainan Spinning Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.