Fair Value Calculator Fair Value Calculator
EN DE

0417 (0417) Fair Value & Analysis

Consumer Cyclical · Market cap HK$177M

0 0417 0417 · HK
PriceHK$0.7100
Fair ValueHK$0.4554
Upside-35.9%
Quality48/100
Evidence: Low Range HK$0.2520 – HK$0.6588

Fair value as of: Jul 1, 2026

From 7 valuation models · updated today

Share price +1.4% over the past month.

Price vs Fair Value (12 months)

HK$2.15 HK$0.6200 Fair Value HK$0.4554 Jun 2025 Jun 2026

12‑month range HK$0.6200 – HK$2.15 · fair‑value band HK$0.2520 – HK$0.6588 · the HK$0.7100 price screens above the HK$0.4554 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0417 (0417) currently trades at HK$0.7100, while our model-based Fair Value estimate is HK$0.4554 — implying the stock looks roughly 35.9% overvalued today. We read business quality at 48/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 0417 generated revenue of HK$1.6B at a net margin of -12.0%. Revenue declined 15.3% year over year. It earns a return on equity of -43.8%. Net debt stands at HK$677M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$1.6B
Revenue growth (YoY) -15.3%
Net margin -12.0%
Return on equity -43.8%
Free cash flow HK$210M FY2025
Operating margin -1.4%
More key figures
EPS (TTM) HK$-0.7600
EPS growth (YoY) -28.7%
Net debt HK$677M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0417 reported revenue of HK$1.7B in FY2025 versus HK$2.6B in FY2021, a compound −10.3%/yr. Reported net income was −HK$198M in FY2025.

Revenue −10.3%/yr
FY21 HK$2.6B
FY22 HK$2.8B
FY23 HK$2.6B
FY24 HK$2.7B
FY25 HK$1.7B
Net income
FY21 −HK$44.1M
FY22 HK$15.5M
FY23 −HK$71.5M
FY24 −HK$374M
FY25 −HK$198M

Is 0417 fairly valued? → Check now

Similar stocks

6 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0417 (0417) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.4554 versus a price of HK$0.7100 — about −36% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0417?
Our model-based fair value for 0417 is HK$0.4554 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.7100.
What is the quality score of 0417?
0417 has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0417 (0417)?
0417 reported trailing-twelve-month revenue of about HK$1.6B (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0417?
The net profit margin of 0417 is about -12.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.