Fair Value Calculator Fair Value Calculator
EN DE

0789 (0789) Fair Value & Analysis

Consumer Cyclical · Market cap HK$377M

0 0789 0789 · HK
PriceHK$0.3000
Fair ValueHK$0.1000
Upside-66.7%
Quality44/100
Evidence: Medium Range HK$0.0700 – HK$0.1200

Fair value as of: Jul 2, 2026

From 12 valuation models · updated today

Share price −9.1% over the past month.

Price vs Fair Value (12 months)

HK$0.6000 HK$0.2900 Fair Value HK$0.1000 Jun 2025 Jun 2026

12‑month range HK$0.2900 – HK$0.6000 · fair‑value band HK$0.0700 – HK$0.1200 · the HK$0.3000 price screens above the HK$0.1000 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0789 (0789) currently trades at HK$0.3000, while our model-based Fair Value estimate is HK$0.1000 — implying the stock looks roughly 66.7% overvalued today. We read business quality at 44/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 0789 generated revenue of HK$164M at a net margin of 3.0%. Revenue grew 24.4% year over year. It earns a return on equity of 3.3%. The balance sheet holds a net cash position of HK$48.7M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$164M
Revenue growth (YoY) +24.4%
Net margin 3.0%
Return on equity 3.3%
Free cash flow −HK$46.9M FY2025
Operating margin -0.6%
More key figures
EPS growth (YoY) -50.2%
Net cash HK$48.7M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0789 reported revenue of HK$151M in FY2025 versus HK$79.4M in FY2021, a compound +17.4%/yr. Reported net income was HK$7.6M in FY2025.

Revenue +17.4%/yr
FY21 HK$79.4M
FY22 HK$77.0M
FY23 HK$63.7M
FY24 HK$71.2M
FY25 HK$151M
Net income
FY21 −HK$26.6M
FY22 −HK$22.4M
FY23 −HK$1.4M
FY24 HK$6.8M
FY25 HK$7.6M

Is 0789 fairly valued? → Check now

Similar stocks

6 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0789 (0789) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.1000 versus a price of HK$0.3000 — about −67% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0789?
Our model-based fair value for 0789 is HK$0.1000 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.3000.
What is the quality score of 0789?
0789 has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0789 (0789)?
0789 reported trailing-twelve-month revenue of about HK$164M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0789?
The net profit margin of 0789 is about 3.0%, meaning it keeps roughly 3.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.