Fair Value Calculator Fair Value Calculator
EN DE

1130 (1130) Fair Value & Analysis

Consumer Cyclical · Market cap HK$343M

1 1130 1130 · HK
PriceHK$0.6300
Fair ValueHK$0.4500
Upside-28.6%
Quality45/100
Evidence: Low Range HK$0.3300 – HK$0.6600

Fair value as of: Jul 2, 2026

From 1 valuation models · updated today

Share price −1.6% over the past month.

Price vs Fair Value (12 months)

HK$0.7100 HK$0.4400 Fair Value HK$0.4500 Jun 2025 Jun 2026

12‑month range HK$0.4400 – HK$0.7100 · fair‑value band HK$0.3300 – HK$0.6600 · the HK$0.6300 price screens above the HK$0.4500 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1130 (1130) currently trades at HK$0.6300, while our model-based Fair Value estimate is HK$0.4500 — implying the stock looks roughly 28.6% overvalued today. We read business quality at 45/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 1130 generated revenue of HK$58.2M at a net margin of -27.8%. Revenue declined 8.6% year over year. It earns a return on equity of -2.9%. Net debt stands at HK$116M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$58.2M
Revenue growth (YoY) -8.6%
Net margin -27.8%
Return on equity -2.9%
Free cash flow −HK$13.9M FY2025
Operating margin 15.0%
More key figures
EPS (TTM) HK$-0.1000
Net debt HK$116M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1130 reported revenue of HK$60.7M in FY2025 versus HK$77.9M in FY2021, a compound −6.0%/yr. Reported net income was −HK$40.3M in FY2025.

Revenue −6.0%/yr
FY21 HK$77.9M
FY22 HK$93.2M
FY23 HK$84.4M
FY24 HK$82.8M
FY25 HK$60.7M
Net income
FY21 −HK$46.1M
FY22 −HK$16.7M
FY23 −HK$35.1M
FY24 −HK$67.7M
FY25 −HK$40.3M

Is 1130 fairly valued? → Check now

Similar stocks

6 more Auto & Truck Dealerships stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Carvana Co CVNA $67.25 $44.45 -34%
Penske Automotive Group PAG $175.00 $229.60 +31%
D'Ieteren Group SIEVF $193.00 $125.79 -35%
Hotai Motor Co 2207 489.50 TWD 598.94 TWD +22%
CarMax, Inc KMX $52.40 $28.37 -46%
Lithia Motors, Inc LAD $297.08 $610.95 +106%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1130 (1130) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.4500 versus a price of HK$0.6300 — about −29% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 1130?
Our model-based fair value for 1130 is HK$0.4500 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.6300.
What is the quality score of 1130?
1130 has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1130 (1130)?
1130 reported trailing-twelve-month revenue of about HK$58.2M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1130?
The net profit margin of 1130 is about -27.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.