EN DE

MCLON JEWELLERY Co (300945) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 3.2B CNY

MJ MCLON JEWELLERY Co 300945 · SHE
Price¥11.78
Fair Value¥9.62
Upside-18.3%
Quality48/100
Watch MCLON JEWELLERY Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.9% net margin
negative free cash flow
0.88% dividend yield
Trails peers (2/12)
Narrow moat 39/100
Evidence: High Range ¥7.21 – ¥12.02 Share as image

Fair value as of: Jul 9, 2026

From 15 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥10.09 to ¥9.62 (−4.7%) since Jun 24, 2026. Share price +11.2% over the past month.

Below-average quality, and screening another 18% overvalued on our models.

What matters now

  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from ¥7.21 (bear) to ¥12.02 (bull), base ¥9.62. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 48/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥32.61 ¥6.78 Fair Value ¥9.62 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥6.78 – ¥32.61 · fair‑value band ¥7.21 – ¥12.02 · the ¥11.78 price screens above the ¥9.62 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MCLON JEWELLERY Co (300945) currently trades at ¥11.78, while our model-based Fair Value estimate is ¥9.62, implying the stock looks roughly 18.3% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, MCLON JEWELLERY Co generated revenue of 2.6B CNY at a net margin of 4.9%. Revenue declined 15.3% year over year. It earns a return on equity of 7.6%. The stock trades on a trailing P/E of 24.5. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥7.21 (bear case) to ¥12.02 (bull case); at ¥11.78, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -41% fair-value upside, at -18%, 300945 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥5.08 ¥5.30 ¥5.52 76
Growth-Adj P/E ¥8.92 ¥12.74 ¥16.56 68
ROIC Compounder ¥7.03 ¥8.79 ¥10.32 67
All 15 models by family
DCF Models
Owner Earnings ¥10.06 ¥19.16 ¥37.56 31
Earnings-Based
Graham-Dodd ¥2.97 ¥20.73 ¥29.10 54
Lynch FV ¥6.51 ¥9.30 ¥12.09 50
PEG = 1.0 ¥6.51 ¥9.30 ¥12.09 46
EPV ¥6.73 ¥7.38 ¥7.95 59
Multiples
P/E Multiple ¥7.21 ¥9.62 ¥12.02 63
P/S Multiple ¥5.57 ¥7.43 ¥9.29 58
P/B Multiple ¥5.57 ¥7.43 ¥9.29 55
EV/EBIT ¥10.38 ¥12.98 ¥15.58 53
EV/EBITDA ¥8.62 ¥10.64 ¥12.65 54
EV/Revenue ¥7.84 ¥10.09 ¥12.34 43
Asset-Based
NCAV (Graham) ¥3.20 ¥4.29 ¥6.40 50
Economic Profit
Residual Income ¥5.08 ¥5.30 ¥5.52 76
ROIC Compounder ¥7.03 ¥8.79 ¥10.32 67
Growth Earnings
Growth-Adj P/E ¥8.92 ¥12.74 ¥16.56 68

Widest divergence: DCF Models (¥19.16) versus Asset-Based (¥4.29). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.6B CNY
Revenue growth (YoY) -15.3%
Net margin 4.9%
Return on equity 7.6%
Free cash flow −59.5M CNY FY2025
P/E ratio 24.5
More key figures
Operating margin 12.5%
EPS (TTM) ¥0.5000
Dividend yield 0.9%
EPS growth (YoY) +37.5%

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 50 · Market factors (momentum, volatility) 20

Profitability 49
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MCLON JEWELLERY Co.,Ltd. offers jewelry retail in China and internationally. It provides jewelry, gold and silver accessories. The company sells its products through shopping mall and online sales. MCLON JEWELLERY Co.,Ltd. was incorporated in 2009 and is headquartered in Hangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MCLON JEWELLERY Co reported revenue of ¥2.7B in FY2025 versus ¥1.3B in FY2021, a compound +21.6%/yr. Reported net income was ¥115M in FY2025, compounding +13.0%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.7B CNY
Latest YoY
+16.2%
Avg. growth/yr (3Y)
+19.4%
Avg. growth/yr (5Y)
+27.6%
Avg. growth/yr (6Y)
+20.5%
Revenue +21.6%/yr
FY21 ¥1.3B
FY22 ¥1.6B
FY23 ¥1.9B
FY24 ¥2.4B
FY25 ¥2.7B
Net income +13.0%/yr
FY21 ¥70.3M
FY22 ¥54.3M
FY23 ¥80.1M
FY24 ¥96.1M
FY25 ¥115M

300945 screens 18% overvalued. Compare with Compagnie Financière Richemont SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MCLON JEWELLERY Co Fair Value". https://www.fairvalue-calculator.com/stock/300945

Peer Group

Luxury Goods · 132 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −18% · Below median
Return on equity (TTM) 8% · Below median
Return on assets 5% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 13% · Above median
Revenue growth -15% · Bottom 25%
Dividend yield (TTM) 0.9% · Below median

Valuation Multiples vs Luxury Goods median · lower = cheaper

P/E (TTM) 24.5× · Pricier than median
P/B 1.92× · Pricier than median
P/S (TTM) 1.22× · Pricier than median
EV/EBITDA 16.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 9 · sector 13
FUTURE 0 · sector 50
PAST 31 · sector 38
HEALTH 0 · sector 99
DIVIDEND 18 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Compagnie Financière Richemont SA CFR CHF 197.40 CHF 117.30 -41%
Christian Dior SE DIO €455.40 €502.30 +10%
Kering SA KER €248.50 €60.61 -76%
Tapestry, Inc TPR $140.73 $19.95 -86%
Chow Tai Fook Jewellery Group 1929 HK$11.82 HK$12.28 +4%
The Swatch Group UHRN CHF 40.95 CHF 21.48 -48%
Prada S.p.A 1913 HK$43.26 HK$64.05 +48%
Pandora A/S PNDORA kr 779.40 kr 1,424 +83%
Brunello Cucinelli S.p.A BC €80.32 €42.69 -47%
Kalyan Jewellers India Limited KALYANKJIL ₹546.60 ₹238.57 -56%

Compare MCLON JEWELLERY Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MCLON JEWELLERY Co (300945) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥9.62 versus a price of ¥11.78, about −18% (overvalued).
What is the fair value of 300945?
Our model-based fair value for MCLON JEWELLERY Co is ¥9.62 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥11.78.
What is the quality score of 300945?
MCLON JEWELLERY Co has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MCLON JEWELLERY Co (300945)?
MCLON JEWELLERY Co reported trailing-twelve-month revenue of about 2.6B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300945?
The net profit margin of MCLON JEWELLERY Co is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does MCLON JEWELLERY Co pay a dividend?
MCLON JEWELLERY Co currently shows a dividend yield of about 0.88% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MCLON JEWELLERY Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.