EN DE

Sinaran Advance Group Bhd (5172) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 116M MYR

SA Sinaran Advance Group Bhd 5172 · KLSE
Price0.0950 MYR
Fair Value0.0085 MYR
Upside-91.1%
Quality41/100
Watch Sinaran Advance Group Bhd for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 91% ABOVE our fair value of 0.0085 MYR
!Weak Growth
!Loss-making · -49.3% net margin
!Low debt · negative free cash flow
Weak Growth
Loss-making · -49.3% net margin
Low debt · negative free cash flow
Trails peers (1/10)
Narrow moat 10/100
Evidence: Low Range 0.0085 MYR – 0.0170 MYR Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 7 days ago

Share price −17.4% over the past month.

Below-average quality, and screening another 91% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (0.0170 MYR). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (0.0085 MYR to 0.0170 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.9200 MYR 0.0150 MYR Fair Value 0.0085 MYR Sep 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.0150 MYR – 0.9200 MYR · fair‑value band 0.0085 MYR – 0.0170 MYR · the 0.0950 MYR price screens above the 0.0085 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sinaran Advance Group Bhd (5172) currently trades at 0.0950 MYR, while our model-based Fair Value estimate is 0.0085 MYR, implying the stock looks roughly 91.1% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Sinaran Advance Group Bhd generated revenue of 9.8M MYR at a net margin of -49.3%. Revenue declined 28.3% year over year. It earns a return on equity of -32.4%. Net debt stands at 13.1M MYR. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0085 MYR (bear case) to 0.0170 MYR (bull case); at 0.0950 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 21% fair-value upside, at -91%, 5172 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 0.0100 MYR 0.0100 MYR 0.0100 MYR 50
All 1 models by family
Asset-Based
NCAV (Graham) 0.0100 MYR 0.0100 MYR 0.0100 MYR 50

Notify me when 5172 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 9.8M MYR
Revenue growth (YoY) -28.3%
Net margin -49.3%
Return on equity -32.4%
Free cash flow −2.5M MYR FY2025
Operating margin -26.7%
More key figures
Net debt 13.1M MYR FY2023

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 43 · Market factors (momentum, volatility) 75

Profitability 9
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 93
Price trend over the last 3–12 months (market factor)
52W Momentum 89
Distance to the 52-week high (market factor)
Net Issuance 17
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sinaran Advance Group Berhad, an investment holding company, engages in construction and related activities in Malaysia. The company provides graphic design and visual communication services; interior design; and renovation and construction of buildings.

Full company description

Sinaran Advance Group Berhad, an investment holding company, engages in construction and related activities in Malaysia. The company provides graphic design and visual communication services; interior design; and renovation and construction of buildings. It is also involved in engineering projects; and electrical installation, as well as construction and engineering works with a focus on infrastructure development, renewable energy projects, and commercial and residential building construction. In addition, the company engages in wholesale of pharmaceutical and medical goods. Sinaran Advance Group Berhad was founded in 1992 and is based in Petaling Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sinaran Advance Group Bhd reported revenue of 10.6M MYR in FY2025 versus 102M MYR in FY2021, a compound −43.2%/yr. Reported net income was −6.3M MYR in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
10.6M MYR
Latest YoY
−27.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−42.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−33.6%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−25.6%
Revenue −43.2%/yr
FY21 102M MYR
FY22 56.9M MYR
FY23 52.4M MYR
FY24 14.6M MYR
FY25 10.6M MYR
Net income
FY21 −5.7M MYR
FY22 −8.3M MYR
FY23 −7.4M MYR
FY24 −20.2M MYR
FY25 −6.3M MYR

5172 screens 91% overvalued. Compare with NIKE, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sinaran Advance Group Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5172

Peer Group

Footwear & Accessories · 96 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside −91% · Bottom 25%
Return on assets -18% · Bottom 25%
Net margin (TTM) -49% · Bottom 25%
Operating margin (TTM) -27% · Bottom 25%
Revenue growth -28% · Bottom 25%

Valuation Multiples vs Footwear & Accessories median · lower = cheaper

P/B 1.88× · Pricier than median
P/S (TTM) 2.92× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 17
FUTURE0 · sector 0
PAST0 · sector 22
HEALTH100 · sector 97
DIVIDEND0 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NIKE, Inc NKE $40.51 $35.63 -12%
adidas AG 1ADS €158.15 €65.71 -58%
Deckers Outdoor Corporation DECK $89.51 $125.16 +40%
On Holding ONON $31.03 $17.79 -43%
Zhejiang China Commodities City Group 600415 ¥11.81 ¥13.03 +10%
Birkenstock Holding BIRK $36.74 $44.59 +21%
Crocs, Inc CROX $130.61 $203.65 +56%
Huali Industrial Group 300979 ¥36.73 ¥51.36 +40%
PUMA SE PUM €26.69 €10.57 -60%
Yue Yuen Industrial (Holdings) Limited 0551 HK$13.65 HK$31.67 +132%

Compare Sinaran Advance Group Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Sinaran Advance Group Bhd (5172) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.0085 MYR versus a price of 0.0950 MYR, about −91% (overvalued).
What is the fair value of 5172?
Our model-based fair value for Sinaran Advance Group Bhd is 0.0085 MYR (as of Aug 13, 2026), built from audited fundamentals. The current price: 0.0950 MYR.
What is the quality score of 5172?
Sinaran Advance Group Bhd has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sinaran Advance Group Bhd (5172)?
Sinaran Advance Group Bhd reported trailing-twelve-month revenue of about 9.8M MYR (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 5172?
The net profit margin of Sinaran Advance Group Bhd is about -49.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sinaran Advance Group Bhd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.