EN DE

Antong Holdings (600179) Fair Value & Analysis

Industrials · CN · Market cap 18.5B CNY

AH Antong Holdings 600179 · SHG
Price¥4.24
Fair Value¥4.51
Upside+6.5%
Quality55/100
Watch Antong Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/13)
Moderate moat 51/100
Evidence: High Range ¥3.26 – ¥5.62 Share as image

Fair value as of: Aug 6, 2026

From 26 valuation models · updated 4 days ago

Share price −6.2% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ¥3.26 (bear) to ¥5.62 (bull), base ¥4.51. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 55/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥6.55 ¥2.02 Fair Value ¥4.51 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range ¥2.02 – ¥6.55 · fair‑value band ¥3.26 – ¥5.62 · the ¥4.24 price screens below the ¥4.51 fair value. Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Antong Holdings (600179) currently trades at ¥4.24, while our model-based Fair Value estimate is ¥4.51, implying the stock looks roughly 6.5% fairly valued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Antong Holdings generated revenue of 9.2B CNY at a net margin of 12.0%. Revenue grew 3.8% year over year. It earns a return on equity of 9.5%. The balance sheet holds a net cash position of 595M CNY. Fundamentals as of Aug 6, 2026

Our scenario range runs from ¥3.26 (bear case) to ¥5.62 (bull case); at ¥4.24, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 58% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -11% fair-value upside, at 6%, 600179 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥3.34 ¥5.81 ¥10.17 80
Residual Income ¥2.39 ¥2.63 ¥3.94 76
Rev-Margin DCF ¥3.22 ¥5.50 ¥8.60 74
All 26 models by family
DCF Models
FCF DCF ¥3.39 ¥6.17 ¥11.36 38
Owner Earnings ¥1.78 ¥3.05 ¥5.41 31
5Y Revenue Exit ¥3.22 ¥5.59 ¥8.91 39
5Y EBITDA Exit ¥4.36 ¥8.04 ¥12.84 41
5Y P/E Exit ¥3.97 ¥7.20 ¥11.05 38
10Y Revenue Exit ¥3.16 ¥5.48 ¥9.25 36
10Y EBITDA Exit ¥4.02 ¥7.32 ¥12.69 37
10Y P/E Exit ¥3.76 ¥6.69 ¥11.12 35
Earnings-Based
Graham-Dodd ¥1.75 ¥9.34 ¥12.95 54
Lynch FV ¥2.58 ¥3.69 ¥4.79 50
PEG = 1.0 ¥2.58 ¥3.69 ¥4.79 46
EPV ¥2.63 ¥3.00 ¥3.32 59
Dividend Discount
Gordon GGM ¥0.0200 ¥0.0400 ¥0.0600 70
DDM Multi-Stage ¥0.0200 ¥0.0300 ¥0.0400 61
Multiples
P/E Multiple ¥4.04 ¥5.39 ¥6.74 63
P/S Multiple ¥3.21 ¥4.29 ¥5.36 58
P/B Multiple ¥3.27 ¥4.36 ¥5.45 55
EV/EBIT ¥4.31 ¥5.60 ¥6.89 53
EV/EBITDA ¥5.07 ¥6.61 ¥8.16 54
EV/Revenue ¥3.12 ¥4.28 ¥5.44 43
Asset-Based
NCAV (Graham) ¥1.40 ¥1.88 ¥2.80 50
Growth DCF
Growth DCF ¥3.34 ¥5.81 ¥10.17 80
Rev-Margin DCF ¥3.22 ¥5.50 ¥8.60 74
Economic Profit
Residual Income ¥2.39 ¥2.63 ¥3.94 76
ROIC Compounder ¥2.63 ¥3.27 ¥4.08 72
Growth Earnings
Growth-Adj P/E ¥3.80 ¥5.43 ¥7.06 68

Widest divergence: DCF Models (¥6.17) versus Dividend Discount (¥0.0300). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 9.2B CNY
Revenue growth (YoY) +3.8%
Net margin 12.0%
Return on equity 9.5%
Free cash flow 918M CNY FY2025
P/E ratio 16.8
More key figures
Operating margin 14.1%
EPS (TTM) ¥0.2600
EPS growth (YoY) +5.1%
Net cash 595M CNY FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 59

Profitability 41
Margins and returns on capital today
Quality Growth 84
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Antong Holdings Co., Ltd. engages in the container shipping and transport logistics business in China. It is also involved in waterways, highways, railways, and other transportation business. The company was formerly known as Heilongjiang Heihua Co.,Ltd. and changed its name to Antong Holdings Co., Ltd. in 2016. Antong Holdings Co., Ltd.

Full company description

Antong Holdings Co., Ltd. engages in the container shipping and transport logistics business in China. It is also involved in waterways, highways, railways, and other transportation business. The company was formerly known as Heilongjiang Heihua Co.,Ltd. and changed its name to Antong Holdings Co., Ltd. in 2016. Antong Holdings Co., Ltd. was founded in 1998 and is based in Quanzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Antong Holdings reported revenue of ¥9.1B in FY2025 versus ¥7.8B in FY2021, a compound +3.9%/yr. Reported net income was ¥1.1B in FY2025, compounding −11.5%/yr from FY2021.

Growth Quality 94/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
9.1B CNY
Latest YoY
+20.1%
Avg. growth/yr (3Y)
−0.4%
Avg. growth/yr (5Y)
+13.4%
Avg. growth/yr (30Y)
+11.0%
Revenue +3.9%/yr
FY21 ¥7.8B
FY22 ¥9.2B
FY23 ¥7.3B
FY24 ¥7.5B
FY25 ¥9.1B
Net income −11.5%/yr
FY21 ¥1.8B
FY22 ¥2.4B
FY23 ¥568M
FY24 ¥610M
FY25 ¥1.1B

Watch 600179: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Antong Holdings Fair Value". https://www.fairvalue-calculator.com/stock/600179

Peer Group

Integrated Freight & Logistics · 219 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +7% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth 4% · Above median
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper

P/E (TTM) 16.8× · Pricier than median
P/B 1.56× · Pricier than median
P/S (TTM) 2.02× · Pricier than 75% of peers
P/FCF 3.0× · Pricier than median
EV/EBITDA 10.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 42 · sector 45
FUTURE 19 · sector 8
PAST 38 · sector 26
HEALTH 98 · sector 94
DIVIDEND 0 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
United Parcel Service, Inc UPS $117.72 $104.58 -11%
FedEx Corporation FDX $314.69 $347.68 +10%
Deutsche Post AG DHL €57.22 €53.18 -7%
DSV A/S DSV kr 1,660 kr 712.57 -57%
Kuehne + Nagel International AG KNIN CHF 209.90 CHF 147.92 -30%
J.B. Hunt Transport Services, Inc JBHT $291.41 $133.80 -54%
S.F. Holding 002352 ¥31.91 ¥48.64 +52%
C.H. Robinson Worldwide, Inc CHRW $193.50 $86.56 -55%
Expeditors International of Washington, Inc EXPD $172.02 $115.95 -33%
ZTO Express (Cayman) Inc 2057 HK$181.40 HK$241.93 +33%

Compare Antong Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Antong Holdings (600179) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of ¥4.51 versus a price of ¥4.24, about +6% (fairly valued).
What is the fair value of 600179?
Our model-based fair value for Antong Holdings is ¥4.51 (as of Aug 6, 2026), built from audited fundamentals. The current price is ¥4.24.
What is the quality score of 600179?
Antong Holdings has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Antong Holdings (600179)?
Antong Holdings reported trailing-twelve-month revenue of about 9.2B CNY (latest available figure, as of Aug 6, 2026).
What is the net profit margin of 600179?
The net profit margin of Antong Holdings is about 12.0%, meaning it keeps roughly 12.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Antong Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.