EN DE

Xxentria Technology Materials Co (8942) Fair Value & Analysis

Basic Materials · TW · Market cap 7.7B TWD

XT Xxentria Technology Materials Co 8942 · TWO
Price38.85 TWD
Fair Value52.79 TWD
Upside+35.9%
Quality40/100
Watch Xxentria Technology Materials Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 13.1% net margin
Low debt · negative free cash flow
2.47% dividend yield
Mixed vs. peers (5/12)
Narrow moat 28/100
Evidence: Medium Range 39.60 TWD – 56.36 TWD Share as image

Fair value as of: Jul 22, 2026

From 13 valuation models · updated 20 days ago

Fair value updated Jul 22, 2026, revised from 31.12 TWD to 52.79 TWD (+69.6%) since Jul 12, 2026. Share price −3.1% over the past month.

Below-average quality, screening 36% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain.
  • Our model range runs from 39.60 TWD (bear) to 56.36 TWD (bull), base 52.79 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 40/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

63.30 TWD 33.70 TWD Fair Value 52.79 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 33.70 TWD – 63.30 TWD · fair‑value band 39.60 TWD – 56.36 TWD · the 38.85 TWD price screens below the 52.79 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xxentria Technology Materials Co (8942) currently trades at 38.85 TWD, while our model-based Fair Value estimate is 52.79 TWD, implying the stock looks roughly 35.9% undervalued today. The Quality Score stands at 40/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Xxentria Technology Materials Co generated revenue of 2.6B TWD at a net margin of 13.1%. Revenue declined 56.5% year over year. It earns a return on equity of 1.4%. Net debt stands at 1.9B TWD. Fundamentals as of Jul 22, 2026

Our scenario range runs from 39.60 TWD (bear case) to 56.36 TWD (bull case); at 38.85 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 15% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 19% fair-value upside, at 36%, 8942 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 35.21 TWD 34.50 TWD 30.04 TWD 76
ROIC Compounder 0.4700 TWD 0.5800 TWD 0.6800 TWD 72
Growth-Adj P/E 16.63 TWD 23.76 TWD 30.88 TWD 68
All 13 models by family
DCF Models
Owner Earnings 1.37 TWD 1.88 TWD 2.88 TWD 31
Earnings-Based
Graham-Dodd 12.45 TWD 20.62 TWD 25.02 TWD 54
EPV 0.4700 TWD 0.5800 TWD 0.6800 TWD 59
Multiples
P/E Multiple 23.34 TWD 31.12 TWD 38.91 TWD 63
P/S Multiple 19.38 TWD 25.85 TWD 32.31 TWD 58
P/B Multiple 23.34 TWD 31.12 TWD 38.91 TWD 55
EV/EBIT 1.37 TWD 1.90 TWD 2.42 TWD 53
EV/EBITDA 11.70 TWD 15.68 TWD 19.65 TWD 54
EV/Revenue 1.16 TWD 1.75 TWD 2.33 TWD 43
Asset-Based
NCAV (Graham) 24.14 TWD 32.35 TWD 48.28 TWD 50
Economic Profit
Residual Income 35.21 TWD 34.50 TWD 30.04 TWD 76
ROIC Compounder 0.4700 TWD 0.5800 TWD 0.6800 TWD 72
Growth Earnings
Growth-Adj P/E 16.63 TWD 23.76 TWD 30.88 TWD 68

Widest divergence: Asset-Based (32.35 TWD) versus Earnings-Based (0.5800 TWD). Highest evidence: Residual Income (76).

Notify me when 8942 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.6B TWD
Revenue growth (YoY) -56.5%
Net margin 13.1%
Return on equity 1.4%
Free cash flow −119M TWD FY2025
P/E ratio 21.3
More key figures
Operating margin -10.9%
EPS (TTM) 1.83 TWD
Dividend yield 2.5%
EPS growth (YoY) -7.9%
Net debt 1.9B TWD FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 41 · Market factors (momentum, volatility) 49

Profitability 25
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 67
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xxentria Technology Materials Co., Ltd. manufactures and sells steel composite materials in the United States, Asia, and internationally.

Full company description

Xxentria Technology Materials Co., Ltd. manufactures and sells steel composite materials in the United States, Asia, and internationally. It offers architectural products, including laminated, lacquer, PVD coating, and anodizing for exterior facades cladding and interior furnishing for new buildings, as well as refurbishment applications; solar receiver tube and reflective materials for concentrated solar power, residential and industrial solar thermal, cooling, heating, and desalination. The company also provides galvanized steel composite panels and tensile aluminum composite panels for composite wall panels and door panels for truck and trailer bodies. In addition, it is involved in manufacturing and selling of electronic components; international trade business; pollution prevention, recycling materials, and waste clearing; investment activities; manufacture and assemble of axles; and operations asset management. The company was formally known as Xxentria Industrial Co., Ltd. and changed its name to Xxentria Technology Materials Co., Ltd. in May 2000. Xxentria Technology Materials Co., Ltd. was founded in 1983 and is headquartered in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xxentria Technology Materials Co reported revenue of 3.4B TWD in FY2025 versus 5.4B TWD in FY2021, a compound −10.7%/yr. Reported net income was 364M TWD in FY2025, compounding −27.1%/yr from FY2021.

Growth Quality 23/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.4B TWD
Latest YoY
−20.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.2%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.5%
Revenue −10.7%/yr
FY21 5.4B TWD
FY22 5.7B TWD
FY23 5.6B TWD
FY24 4.3B TWD
FY25 3.4B TWD
Net income −27.1%/yr
FY21 1.3B TWD
FY22 1.3B TWD
FY23 1.6B TWD
FY24 1.1B TWD
FY25 364M TWD
Character of growth · EPS growth decomposed (2012-2023) +9.4 % p.a.
Revenue per share +6.1 pp

of which total revenue +5.3 pp · buybacks/dilution +0.8 pp

EBIT margin +3.2 pp
Tax rate +0.1 pp
Residual (interest, one-offs) +0.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 8942: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xxentria Technology Materials Co Fair Value". https://www.fairvalue-calculator.com/stock/8942

Peer Group

Aluminum · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Below median
Fair Value upside +36% · Top 25%
Return on equity (TTM) 1% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) -11% · Bottom 25%
Revenue growth -57% · Bottom 25%
Dividend yield (TTM) 2.5% · Above median
Debt / equity 0.12× · Lower than median

Valuation Multiples vs Aluminum median · lower = cheaper

P/E (TTM) 21.3× · Pricier than median
P/B 0.81× · Cheaper than 75% of peers
P/S (TTM) 2.94× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 81 · sector 13
FUTURE 0 · sector 26
PAST 6 · sector 30
HEALTH 94 · sector 91
DIVIDEND 49 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aluminum stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Shandong Hongqiao Aluminum Industry Holding 002379 ¥18.54 ¥26.70 +44%
China Hongqiao Group 1378 HK$24.54 HK$45.53 +86%
Hindalco Industries Limited HINDALCO ₹955.80 ₹1,026 +7%
Aluminum Corporation 601600 ¥8.11 ¥12.58 +55%
Norsk Hydro ASA NHY kr 84.96 kr 58.10 -32%
Press Metal Aluminium Holdings 8869 8.02 MYR 3.88 MYR -52%
Alcoa Corporation AAI A$70.60 A$49.53 -30%
Yunnan Aluminium Co 000807 ¥25.12 ¥29.68 +18%
Henan Shenhuo Coal Industry and Electricity Power Co 000933 ¥25.51 ¥30.28 +19%
Tianshan Aluminum Group 002532 ¥11.99 ¥21.86 +82%

Compare Xxentria Technology Materials Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xxentria Technology Materials Co (8942) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 52.79 TWD versus a price of 38.85 TWD, about +36% (undervalued).
What is the fair value of 8942?
Our model-based fair value for Xxentria Technology Materials Co is 52.79 TWD (as of Jul 22, 2026), built from audited fundamentals. The current price is 38.85 TWD.
What is the quality score of 8942?
Xxentria Technology Materials Co has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xxentria Technology Materials Co (8942)?
Xxentria Technology Materials Co reported trailing-twelve-month revenue of about 2.6B TWD (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 8942?
The net profit margin of Xxentria Technology Materials Co is about 13.1%, meaning it keeps roughly 13.1% of revenue as net income. Based on the latest reported figures.
Does Xxentria Technology Materials Co pay a dividend?
Xxentria Technology Materials Co currently shows a dividend yield of about 2.47% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xxentria Technology Materials Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.