EN DE

Arcos Dorados Holdings (ARCO) Fair Value & Analysis

Consumer Cyclical · US · Market cap $1.8B

AD Arcos Dorados Holdings logo Arcos Dorados Holdings ARCO · US
Price$8.24
Fair Value$12.99
Upside+57.7%
Quality46/100
Watch Arcos Dorados Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.9% net margin
Moderate debt · generates free cash flow
3.31% dividend yield
Ranks above peers (11/15)
Moderate moat 54/100
Evidence: High Range $6.51 – $24.21 Share as image

Fair value as of: Jul 11, 2026

From 23 valuation models · updated 29 days ago

Fair value updated Jul 11, 2026, revised from $12.94 to $12.99 (+0.4%) since Jul 5, 2026. Share price +0.7% over the past month.

Below-average quality, screening 58% undervalued on our models.

What matters now

  • The model range is unusually wide ($6.51 to $24.21). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$12.12 $3.96 Fair Value $12.99 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range $3.96 – $12.12 · fair‑value band $6.51 – $24.21 · the $8.24 price screens below the $12.99 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Arcos Dorados Holdings (ARCO) currently trades at $8.24, while our model-based Fair Value estimate is $12.99, implying the stock looks roughly 57.7% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Arcos Dorados Holdings generated revenue of $4.8B at a net margin of 4.9%. Revenue grew 12.9% year over year. It earns a return on equity of 36.3%. Net debt stands at $1.9B. Fundamentals as of Jul 11, 2026

Our scenario range runs from $6.51 (bear case) to $24.21 (bull case); at $8.24, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at 58%, ARCO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $5.83 $8.14 $44.02 76
ROIC Compounder $5.02 $6.67 $8.47 72
Gordon GGM $1.86 $3.36 $4.63 70
All 23 models by family
DCF Models
Owner Earnings $1.95 $4.10 $6.86 31
5Y Revenue Exit $5.10 $12.00 $20.82 39
5Y EBITDA Exit $8.83 $18.77 $30.25 41
5Y P/E Exit $5.31 $12.38 $19.66 38
10Y Revenue Exit $1.32 $6.45 $13.30 36
10Y EBITDA Exit $3.84 $10.68 $19.70 37
10Y P/E Exit $1.82 $6.69 $12.52 35
Earnings-Based
Graham-Dodd $6.85 $18.39 $24.08 54
Lynch FV $3.59 $5.13 $6.66 50
PEG = 1.0 $3.59 $5.13 $6.66 46
EPV $4.84 $5.99 $6.94 59
Dividend Discount
Gordon GGM $1.86 $3.36 $4.63 70
DDM Multi-Stage $1.86 $2.73 $3.53 61
Multiples
P/E Multiple $16.62 $22.16 $27.69 63
P/S Multiple $12.84 $17.12 $21.40 58
P/B Multiple $10.97 $14.63 $18.29 55
EV/EBIT $18.87 $26.35 $33.84 53
EV/EBITDA $19.82 $27.62 $35.41 54
EV/Revenue $11.56 $18.04 $24.53 43
Asset-Based
NCAV (Graham) $1.83 $2.45 $3.66 50
Economic Profit
Residual Income $5.83 $8.14 $44.02 76
ROIC Compounder $5.02 $6.67 $8.47 72
Growth Earnings
Growth-Adj P/E $13.04 $18.63 $24.21 68

Widest divergence: Growth Earnings ($18.63) versus Asset-Based ($2.45). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $4.8B
Revenue growth (YoY) +12.9%
Net margin 4.9%
Return on equity 36.3%
Free cash flow $15.0M FY2025
P/E ratio 7.5
More key figures
Operating margin 5.2%
EPS (TTM) $1.13
Dividend yield 3.3%
EPS growth (YoY) +159%
Net debt $1.9B FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 45 · Market factors (momentum, volatility) 61

Profitability 57
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 36
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Arcos Dorados Holdings Inc. operates as a franchisee of McDonald's restaurants. It has the exclusive right to own, operate, and grant franchises of McDonald's restaurants in 21 countries and territories in Latin America and the Caribbean, including Argentina, Aruba, Brazil, Chile, Colombia, Costa Rica, Curacao, Ecuador, French Guiana, Guadeloupe, …

Full company description

Arcos Dorados Holdings Inc. operates as a franchisee of McDonald's restaurants. It has the exclusive right to own, operate, and grant franchises of McDonald's restaurants in 21 countries and territories in Latin America and the Caribbean, including Argentina, Aruba, Brazil, Chile, Colombia, Costa Rica, Curacao, Ecuador, French Guiana, Guadeloupe, Martinique, Mexico, Panama, Peru, Puerto Rico, Trinidad and Tobago, Uruguay, the U.S. Virgin Islands of St. Croix and St. Thomas, and Venezuela. Arcos Dorados Holdings Inc. was founded in 2007 and is based in Montevideo, Uruguay.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Arcos Dorados Holdings reported revenue of $4.7B in FY2025 versus $2.7B in FY2021, a compound +15.2%/yr. Reported net income was $212M in FY2025, compounding +47.0%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$4.7B
Latest YoY
+4.7%
Avg. growth/yr (3Y)
+8.9%
Avg. growth/yr (5Y)
+18.7%
Avg. growth/yr (19Y)
+5.8%
Revenue +15.2%/yr
FY21 $2.7B
FY22 $3.6B
FY23 $4.3B
FY24 $4.5B
FY25 $4.7B
Net income +47.0%/yr
FY21 $45.5M
FY22 $140M
FY23 $181M
FY24 $149M
FY25 $212M

Watch ARCO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Arcos Dorados Holdings Fair Value". https://www.fairvalue-calculator.com/stock/ARCO

Peer Group

Restaurants · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside +58% · Top 25%
Return on equity (TTM) 36% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth 13% · Top 25%
Dividend yield (TTM) 3.3% · Above median
Debt / equity 1.46× · Higher than 75% of peers

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 7.5× · Cheaper than 75% of peers
P/B 2.31× · Pricier than median
P/S (TTM) 0.37× · Cheaper than median
P/FCF 118.9× · Pricier than 75% of peers
EV/EBITDA 4.3× · Cheaper than 75% of peers
PEG 0.54× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 28
FUTURE 65 · sector 21
PAST 100 · sector 17
HEALTH 27 · sector 97
DIVIDEND 66 · sector 58

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare Arcos Dorados Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Arcos Dorados Holdings (ARCO) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of $12.99 versus a price of $8.24, about +58% (undervalued).
What is the fair value of ARCO?
Our model-based fair value for Arcos Dorados Holdings is $12.99 (as of Jul 11, 2026), built from audited fundamentals. The current price is $8.24.
What is the quality score of ARCO?
Arcos Dorados Holdings has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Arcos Dorados Holdings (ARCO)?
Arcos Dorados Holdings reported trailing-twelve-month revenue of about $4.8B (latest available figure, as of Jul 11, 2026).
What is the net profit margin of ARCO?
The net profit margin of Arcos Dorados Holdings is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does Arcos Dorados Holdings pay a dividend?
Arcos Dorados Holdings currently shows a dividend yield of about 3.39% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Arcos Dorados Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.